Source: Pebblebrook Hotel Trust's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$816.42M
$769.32M
$828.68M
$1.61B
$442.89M
$733.04M
$1.39B
$1.42B
$1.45B
$1.48B
Cost of revenue
$483.92M
$467.97M
$511.83M
$974.17M
$379.43M
$496.58M
$883.47M
$941.08M
$961.00M
$985.59M
Gross profit
$332.50M
$301.34M
$316.84M
$638.04M
$63.46M
$236.46M
$508.42M
$478.87M
$492.31M
$489.95M
Operating income
$180.01M
$135.38M
$66.97M
$229.34M
-$292.71M
-$89.79M
$14.72M
$37.81M
$84.03M
$43.80M
Interest expense
$43.62M
$37.30M
$53.92M
$108.47M
$104.10M
$96.63M
$99.99M
$115.66M
$112.43M
$103.33M
Pre-tax income
$73.83M
$100.44M
$15.13M
$120.90M
-$396.29M
-$186.31M
-$84.70M
-$73.62M
-$25.61M
-$55.94M
Income tax
-$134.00K
$181.00K
$1.74M
$5.17M
-$3.70M
$61.00K
$277.00K
$655.00K
-$25.63M
$6.29M
Net income
$73.70M
$99.89M
$13.39M
$115.44M
-$391.73M
-$184.86M
-$87.17M
-$78.02M
-$4.24M
-$65.81M
EBITDA
$282.45M
$237.67M
$175.45M
$464.22M
—
—
—
—
—
—
EPS (basic)
$0.65
$1.20
$-0.06
$0.63
$-3.25
$-1.80
$-0.95
$-0.93
$-0.39
$-0.90
EPS (diluted)
$0.64
$1.19
$-0.06
$0.63
$-3.25
$-1.80
$-0.95
$-0.93
$-0.39
$-0.90
Diluted shares
72.37M
69.98M
74.29M
130.72M
130.61M
130.80M
130.45M
121.81M
119.77M
117.03M
Gross margin
40.7%
39.2%
38.2%
39.6%
14.3%
32.3%
36.5%
33.7%
33.9%
33.2%
Operating margin
22.0%
17.6%
8.1%
14.2%
-66.1%
-12.2%
1.1%
2.7%
5.8%
3.0%
Net margin
9.0%
13.0%
1.6%
7.2%
-88.4%
-25.2%
-6.3%
-5.5%
-0.3%
-4.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$33.41M
$25.41M
$83.37M
$30.10M
$124.27M
$58.52M
$41.04M
$183.75M
$206.65M
$184.19M
Total assets
$2.81B
$2.59B
$6.98B
$6.50B
$6.08B
$6.26B
$6.13B
$5.82B
$5.69B
$5.35B
Long-term debt
$996.25M
$885.24M
$2.75B
$2.23B
$2.28B
$2.44B
$2.39B
$2.32B
$2.25B
$2.12B
Total debt
$996.25M
$885.24M
$2.75B
$2.23B
$2.28B
$2.44B
$2.39B
$2.32B
$2.25B
$2.12B
Total liabilities
$1.20B
$1.09B
$3.21B
$2.87B
$2.81B
$3.10B
$3.05B
$2.97B
$2.91B
$2.79B
Shareholders' equity
$1.61B
$1.50B
$3.76B
$3.62B
$3.26B
$3.16B
$3.00B
$2.76B
$2.70B
$2.47B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$239.97M
$193.64M
$135.70M
$395.20M
-$201.78M
$70.77M
$278.75M
$236.20M
$275.00M
$249.73M
Capital expenditures
$74.00K
$40.00K
$164.00K
$752.00K
$0
—
—
$200.63M
$128.75M
$97.40M
Free cash flow
$239.90M
$193.60M
$135.53M
$394.45M
-$201.78M
$70.77M
$278.75M
$35.56M
$146.25M
$152.33M
Investing cash flow
$297.95M
$132.29M
-$1.78B
$299.97M
$250.12M
-$81.57M
-$109.39M
$142.02M
-$92.83M
$10.32M
Financing cash flow
-$532.89M
-$334.22M
$1.72B
-$746.11M
$31.08M
-$33.25M
-$209.34M
-$236.85M
-$158.22M
-$281.44M
Dividends paid
$105.32M
$107.33M
$105.73M
$184.84M
$53.96M
$5.28M
$5.29M
$4.97M
$4.87M
$4.76M
Share buybacks
$2.50M
$95.98M
$2.51M
$4.01M
$1.25M
$720.00K
$70.72M
$92.75M
$16.85M
$72.65M
Stock-based compensation
$8.47M
$5.65M
$6.23M
$8.24M
$22.78M
$11.43M
$11.35M
$12.54M
$13.60M
$13.72M
Depreciation & amortization
$102.44M
$102.29M
$108.47M
$234.88M
—
—
—
—
—
—
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$334.09M
$314.07M
$397.11M
$404.53M
$337.60M
$320.27M
$407.54M
$398.72M
$349.02M
$345.66M
$407.14M
$402.75M
Cost of revenue
$230.99M
$216.06M
$247.66M
$257.02M
$240.27M
$227.21M
$253.79M
$259.05M
$245.54M
$232.09M
$252.54M
$256.72M
Gross profit
$103.10M
$98.01M
$149.45M
$147.51M
$97.33M
$93.05M
$153.75M
$139.67M
$103.48M
$113.57M
$154.60M
$146.03M
Operating income
-$16.16M
-$1.38M
$60.97M
$47.06M
-$22.63M
-$7.24M
$52.39M
-$10.21M
$8.86M
$8.05M
$57.24M
-$27.62M
Interest expense
$27.66M
$26.42M
$27.94M
$27.93M
$30.15M
$27.13M
$27.28M
$20.18M
$28.74M
$26.31M
$26.06M
$25.95M
Pre-tax income
-$42.13M
-$27.47M
$33.25M
$19.93M
-$51.32M
-$35.34M
$27.10M
-$29.35M
-$18.34M
-$18.45M
$32.63M
-$51.41M
Income tax
-$198.00K
$46.00K
$1.01M
-$25.21M
-$1.47M
-$3.16M
$7.81M
$3.00M
-$1.36M
-$17.00K
$7.72M
$3.17M
Net income
-$42.67M
-$28.35M
$30.94M
$43.66M
-$50.48M
-$32.95M
$18.06M
-$33.07M
-$17.85M
-$19.27M
$23.58M
-$54.97M
EPS (basic)
$-0.37
$-0.32
$0.17
$0.27
$-0.51
$-0.37
$0.06
$-0.37
$-0.23
$-0.26
$0.18
$-0.56
EPS (diluted)
$-0.37
$-0.32
$0.16
$0.24
$-0.51
$-0.37
$0.06
$-0.37
$-0.23
$-0.26
$0.17
$-0.56
Diluted shares
-581.25K
120.09M
149.74M
149.35M
-592.70K
119.20M
118.38M
117.56M
-1.28M
113.33M
127.11M
112.17M
Gross margin
30.9%
31.2%
37.6%
36.5%
28.8%
29.1%
37.7%
35.0%
29.6%
32.9%
38.0%
36.3%
Operating margin
-4.8%
-0.4%
15.4%
11.6%
-6.7%
-2.3%
12.9%
-2.6%
2.5%
2.3%
14.1%
-6.9%
Net margin
-12.8%
-9.0%
7.8%
10.8%
-15.0%
-10.3%
4.4%
-8.3%
-5.1%
-5.6%
5.8%
-13.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$183.75M
$56.71M
$101.69M
$133.97M
$206.65M
$208.07M
$256.13M
$223.16M
$184.19M
$196.21M
$261.01M
$287.51M
Total assets
$5.82B
$5.70B
$5.70B
$5.72B
$5.69B
$5.65B
$5.65B
$5.55B
$5.35B
$5.30B
$5.28B
$5.20B
Long-term debt
$2.32B
$2.21B
$2.21B
$2.21B
$2.25B
$2.25B
$2.25B
$2.24B
$2.12B
$2.08B
$2.08B
$2.08B
Total debt
$2.32B
$2.21B
$2.21B
$2.21B
$2.25B
$2.25B
$2.25B
$2.24B
$2.12B
$2.08B
$2.08B
$2.08B
Total liabilities
$2.97B
$2.88B
$2.87B
$2.88B
$2.91B
$2.92B
$2.92B
$2.95B
$2.79B
$2.77B
$2.77B
$2.78B
Shareholders' equity
$2.76B
$2.73B
$2.75B
$2.75B
$2.70B
$2.64B
$2.64B
$2.51B
$2.47B
$2.44B
$2.42B
$2.33B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$33.91M
$46.00M
$83.67M
$76.08M
$69.25M
$50.34M
$90.54M
$77.57M
$31.28M
$84.05M
$86.32M
$84.91M
Capital expenditures
—
—
—
—
$27.89M
$20.66M
$28.85M
$21.24M
$26.65M
$11.95M
$12.48M
$15.80M
Free cash flow
$33.91M
$46.00M
$83.67M
$76.08M
$41.36M
$29.68M
$61.69M
$56.33M
$4.63M
$72.11M
$73.84M
$69.11M
Investing cash flow
$45.75M
-$38.51M
-$23.19M
-$18.16M
-$12.97M
-$20.86M
-$26.64M
-$18.45M
$76.27M
-$8.96M
$3.58M
-$15.86M
Financing cash flow
-$77.63M
-$136.15M
-$14.28M
-$24.84M
$17.05M
-$28.88M
-$14.95M
-$94.14M
-$143.46M
-$66.69M
-$24.10M
-$41.59M
Dividends paid
$1.22M
$1.23M
$1.22M
$1.22M
$1.21M
$1.22M
$1.20M
$1.20M
$1.15M
$1.15M
$1.15M
$1.14M
Share buybacks
$0
$6.85M
$0
$10.00M
$0
$14.61M
$1.00M
$50.00M
$7.04M
$5.90M
$7.96M
$20.87M
Stock-based compensation
$3.31M
$3.06M
$3.52M
$3.50M
$3.52M
$3.22M
$3.52M
$3.52M
$3.45M
$2.31M
$2.56M
$2.56M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.