Source: Phillips Edison & Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$257.73M
$311.54M
$430.39M
$536.71M
$498.02M
$10.34M
$11.54M
$9.65M
$10.73M
$12.75M
Interest expense
$32.46M
$45.66M
$72.64M
$103.17M
$85.30M
$76.37M
$71.20M
$84.23M
$96.99M
—
Income tax
—
—
—
—
—
—
-$800.00K
$400.00K
$1.80M
$1.30M
Net income
$8.93M
-$38.39M
$39.14M
-$63.53M
$4.77M
$15.12M
$48.32M
$56.85M
$62.69M
$111.30M
EPS (basic)
$0.05
$-0.21
$0.60
$-0.67
$0.05
$0.15
$0.42
$0.48
$0.51
$0.89
EPS (diluted)
$0.05
$-0.21
$0.59
$-0.67
$0.05
$0.15
$0.42
$0.48
$0.51
$0.89
Diluted shares
186.66M
196.50M
80.46M
109.04M
111.16M
116.67M
130.33M
132.97M
136.82M
138.90M
Net margin
3.5%
-12.3%
9.1%
-11.8%
1.0%
146.3%
418.7%
589.3%
584.1%
872.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$8.22M
$5.72M
$16.79M
$17.82M
$104.30M
$92.58M
$5.48M
$4.87M
$4.88M
$3.54M
Goodwill
$0
$29.09M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
Total assets
$2.38B
$3.53B
$5.16B
$4.83B
$4.68B
$4.67B
$4.74B
$4.87B
$5.05B
$5.29B
Long-term debt
$1.06B
$1.81B
$2.44B
$2.35B
$2.29B
$1.89B
$1.90B
$1.97B
$2.11B
$2.38B
Total debt
$1.06B
$1.81B
$2.44B
$2.35B
$2.29B
$1.89B
$1.90B
$1.97B
$2.11B
$2.38B
Total liabilities
$1.16B
$2.05B
$2.75B
$2.66B
$2.66B
$2.19B
$2.14B
$2.21B
$2.41B
$2.70B
Shareholders' equity
$1.20B
$1.05B
$2.00B
$1.81B
$1.69B
$2.15B
$2.24B
$2.31B
$2.32B
$2.29B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$103.08M
$108.86M
$153.29M
$226.88M
$210.58M
$262.90M
$290.89M
$290.97M
$334.71M
$348.15M
Free cash flow
$103.08M
$108.86M
$153.29M
$226.88M
$210.58M
$262.90M
$290.89M
$290.97M
$334.71M
$348.15M
Investing cash flow
-$191.33M
-$640.74M
-$258.87M
$64.18M
-$44.09M
-$180.49M
-$331.25M
-$353.39M
-$392.94M
-$392.29M
Financing cash flow
$90.69M
$509.38M
$162.44M
-$280.25M
-$129.66M
-$98.82M
-$57.83M
$53.95M
$58.01M
$78.80M
Dividends paid
$33.70M
$38.68M
$80.73M
$123.14M
$49.33M
$106.70M
$127.08M
$135.75M
$134.02M
$157.28M
Share buybacks
$20.30M
$46.54M
$53.15M
$34.67M
$5.27M
$77.77M
$0
$0
—
—
Stock-based compensation
$0
$0
$5.10M
$7.72M
$5.86M
$16.39M
$15.41M
$6.87M
$9.70M
$11.68M
Depreciation & amortization
$103.28M
$127.16M
$177.50M
$231.02M
$224.68M
$221.43M
$236.22M
$236.44M
$253.02M
$266.37M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.45M
$2.56M
$2.52M
$2.86M
$2.79M
$2.78M
$3.32M
$3.27M
$3.38M
$3.44M
$4.05M
$3.46M
Interest expense
$22.57M
$23.34M
$23.62M
$25.00M
$25.04M
$25.67M
$27.72M
—
—
—
—
—
Income tax
$0
$100.00K
$500.00K
$400.00K
$800.00K
$100.00K
$200.00K
$200.00K
$700.00K
$200.00K
$200.00K
$200.00K
Net income
$13.53M
$17.67M
$15.27M
$11.60M
$18.14M
$26.31M
$12.78M
$24.68M
$47.52M
$30.38M
$41.12M
$62.68M
EPS (basic)
$0.11
$0.14
$0.12
$0.09
$0.15
$0.21
$0.10
$0.20
$0.38
$0.24
$0.33
$0.49
EPS (diluted)
$0.11
$0.14
$0.12
$0.09
$0.15
$0.21
$0.10
$0.20
$0.38
$0.24
$0.33
$0.49
Diluted shares
635.00K
136.40M
136.44M
136.58M
363.00K
138.64M
138.91M
138.86M
-28.00K
138.98M
139.19M
141.31M
Net margin
551.5%
688.9%
605.5%
406.2%
650.7%
945.3%
385.5%
754.0%
1406.9%
881.8%
1014.2%
1809.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$4.87M
$5.63M
$7.06M
$6.45M
$4.88M
$5.46M
$5.59M
$4.08M
$3.54M
$3.14M
$7.13M
$8.90M
Goodwill
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
$29.07M
Total assets
$4.87B
$4.89B
$4.91B
$4.95B
$5.05B
$5.16B
$5.27B
$5.26B
$5.29B
$5.35B
$5.44B
$5.55B
Long-term debt
$1.97B
$2.02B
$2.04B
$2.10B
$2.11B
$2.28B
$2.39B
$2.39B
$2.38B
$2.49B
$2.45B
$2.52B
Total debt
$1.97B
$2.02B
$2.04B
$2.10B
$2.11B
$2.28B
$2.39B
$2.39B
$2.38B
$2.49B
$2.45B
$2.52B
Total liabilities
$2.21B
$2.25B
$2.29B
$2.37B
$2.41B
$2.54B
$2.68B
$2.68B
$2.70B
$2.77B
$2.78B
$2.85B
Shareholders' equity
$2.31B
$2.30B
$2.28B
$2.25B
$2.32B
$2.31B
$2.29B
$2.28B
$2.29B
$2.28B
$2.37B
$2.41B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$71.98M
$63.14M
$78.46M
$109.11M
$84.00M
$60.54M
$96.12M
$95.42M
$96.06M
$55.56M
$118.03M
$85.47M
Free cash flow
$71.98M
$63.14M
$78.46M
$109.11M
$84.00M
$60.54M
$96.12M
$95.42M
$96.06M
$55.56M
$118.03M
$85.47M
Investing cash flow
-$207.05M
-$66.64M
-$76.60M
-$116.39M
-$133.32M
-$163.56M
-$165.57M
-$46.19M
-$16.98M
-$127.84M
-$108.72M
-$128.57M
Financing cash flow
$135.71M
$4.72M
-$1.01M
$5.66M
$48.64M
$102.22M
$70.77M
-$52.60M
-$41.58M
$51.34M
-$1.71M
$31.07M
Dividends paid
$35.41M
$35.98M
$24.04M
$48.57M
$25.43M
$51.55M
$38.76M
$39.55M
$27.41M
$54.73M
$41.16M
$42.86M
Stock-based compensation
$1.86M
$1.60M
$3.23M
$2.16M
$2.72M
$2.21M
$3.16M
$3.17M
$3.15M
$2.22M
$3.57M
$3.49M
Depreciation & amortization
$59.57M
$60.21M
$61.17M
$68.33M
$63.31M
$65.27M
$71.20M
$65.60M
$64.29M
$65.53M
$66.84M
$68.86M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.