Source: Performance Food Group's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$16.76B
$17.62B
$19.74B
$25.09B
$30.40B
$50.89B
$57.25B
$58.28B
$63.30B
$67.84B
Cost of revenue
$14.64B
$15.33B
$17.23B
$22.22B
$26.87B
$45.64B
$51.00B
$51.70B
$55.88B
$59.75B
Gross profit
$2.12B
$2.29B
$2.51B
$2.87B
$3.53B
$5.26B
$6.25B
$6.58B
$7.42B
$8.09B
Operating income
$211.00M
$253.50M
$283.30M
-$99.00M
$200.70M
$327.40M
$765.80M
$826.40M
$816.30M
$887.50M
Interest expense
$54.90M
$60.40M
$65.40M
$116.90M
$152.40M
$182.90M
$218.00M
$232.20M
$358.40M
$413.70M
Pre-tax income
$157.70M
$193.60M
$218.30M
-$222.20M
$54.70M
$167.10M
$544.00M
$596.80M
$458.80M
$485.80M
Income tax
$61.40M
-$5.10M
$51.50M
-$108.10M
$14.00M
$54.60M
$146.80M
$160.90M
$118.60M
$126.50M
Net income
$96.30M
$198.70M
$166.80M
-$114.10M
$40.70M
$112.50M
$397.20M
$435.90M
$340.20M
$359.30M
EBITDA
$337.10M
$383.60M
$438.30M
$177.30M
$539.60M
$790.20M
$1.26B
$1.38B
$1.53B
$1.70B
EPS (basic)
$0.96
$1.95
$1.61
$-1.01
$0.31
$0.75
$2.58
$2.82
$2.20
$2.30
EPS (diluted)
$0.93
$1.90
$1.59
$-1.01
$0.30
$0.74
$2.54
$2.79
$2.18
$2.29
Diluted shares
103.00M
104.60M
105.20M
113.00M
133.40M
151.30M
156.10M
156.00M
156.40M
157.00M
Gross margin
12.7%
13.0%
12.7%
11.4%
11.6%
10.3%
10.9%
11.3%
11.7%
11.9%
Operating margin
1.3%
1.4%
1.4%
-0.4%
0.7%
0.6%
1.3%
1.4%
1.3%
1.3%
Net margin
0.6%
1.1%
0.8%
-0.5%
0.1%
0.2%
0.7%
0.7%
0.5%
0.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$21.00M
$17.80M
$14.70M
$420.70M
$11.10M
$11.60M
$12.70M
$20.00M
$78.50M
$92.40M
Receivables
$1.03B
$1.07B
$1.23B
$1.26B
$1.58B
$2.31B
$2.40B
$2.48B
$2.83B
$3.05B
Inventory
$1.01B
$1.05B
$1.36B
$1.55B
$1.84B
$3.43B
$3.39B
$3.31B
$3.89B
$4.33B
Total current assets
$2.08B
$2.20B
$2.67B
$3.45B
$3.58B
$6.02B
$6.07B
$6.15B
$7.14B
$7.81B
Goodwill
$718.60M
$740.50M
$765.80M
$1.35B
$1.35B
$2.28B
$2.30B
$2.42B
$3.48B
$3.56B
Total assets
$3.80B
$4.00B
$4.65B
$7.72B
$7.85B
$12.38B
$12.50B
$13.39B
$17.88B
$18.85B
Total current liabilities
$1.38B
$1.47B
$1.70B
$2.62B
$2.53B
$3.63B
$3.55B
$3.76B
$4.52B
$5.16B
Short-term debt
$5.80M
$8.40M
$18.30M
$107.60M
$0
$0
$0
$0
$0
$0
Long-term debt
$1.24B
$1.12B
$1.20B
$2.25B
$2.24B
$3.91B
$3.46B
$3.20B
$5.39B
$5.01B
Total debt
$1.25B
$1.13B
$1.22B
$2.36B
$2.24B
$3.91B
$3.46B
$3.20B
$5.39B
$5.01B
Total liabilities
$2.88B
$2.87B
$3.36B
$5.71B
$5.74B
$9.08B
$8.75B
$9.27B
$13.41B
$13.95B
Shareholders' equity
$925.50M
$1.14B
$1.30B
$2.01B
$2.11B
$3.30B
$3.75B
$4.13B
$4.47B
$4.90B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$201.70M
$367.00M
$317.40M
$623.60M
$64.60M
$276.50M
$832.10M
$1.16B
$1.21B
$1.41B
Capital expenditures
$140.20M
$140.10M
$139.10M
$158.00M
$188.80M
$215.50M
$269.70M
$395.60M
$506.00M
$384.10M
Free cash flow
$61.50M
$226.90M
$178.30M
$465.60M
-$124.20M
$61.00M
$562.40M
$767.40M
$704.10M
$1.03B
Investing cash flow
-$332.00M
-$209.40M
-$349.40M
-$2.15B
-$199.80M
-$1.86B
-$294.60M
-$682.70M
-$3.09B
-$772.50M
Financing cash flow
$127.50M
-$160.80M
$39.60M
$1.93B
-$274.40M
$1.58B
-$536.20M
-$472.60M
$1.94B
-$624.80M
Share buybacks
—
—
$9.30M
$5.00M
$0
$0
$11.20M
$78.10M
$57.60M
$1.50M
Stock-based compensation
$17.30M
$21.60M
$15.70M
$17.90M
$25.40M
$44.00M
$43.40M
$41.90M
$47.80M
$51.50M
Depreciation & amortization
$126.10M
$130.10M
$155.00M
$276.30M
$338.90M
$462.80M
$496.70M
$556.70M
$717.90M
$813.90M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$14.30B
$13.86B
$15.19B
$15.42B
$15.64B
$15.31B
$16.94B
$17.08B
$16.44B
$16.29B
$18.03B
$18.02B
Cost of revenue
$12.70B
$12.29B
$13.44B
$13.65B
$13.81B
$13.48B
$14.94B
$15.06B
$14.48B
$14.35B
$15.86B
$15.83B
Gross profit
$1.60B
$1.57B
$1.75B
$1.76B
$1.83B
$1.82B
$2.00B
$2.02B
$1.97B
$1.94B
$2.17B
$2.19B
Operating income
$173.90M
$154.90M
$281.40M
$215.30M
$158.80M
$174.40M
$267.80M
$224.70M
$190.10M
$148.90M
$323.80M
$272.20M
Interest expense
$61.40M
$57.10M
$57.60M
$66.80M
$100.20M
$96.90M
$94.50M
$104.40M
$104.50M
$102.90M
$101.90M
$98.40M
Pre-tax income
$111.70M
$96.80M
$225.00M
$146.90M
$56.70M
$78.50M
$176.70M
$121.50M
$86.70M
$55.90M
$221.70M
$173.10M
Income tax
$33.40M
$26.40M
$58.50M
$38.90M
$14.30M
$20.20M
$45.20M
$27.90M
$25.00M
$14.20M
$59.40M
$43.60M
Net income
$78.30M
$70.40M
$166.50M
$108.00M
$42.40M
$58.30M
$131.50M
$93.60M
$61.70M
$41.70M
$162.30M
$129.50M
EBITDA
$317.20M
$294.20M
$426.20M
$368.20M
$341.30M
$361.30M
$463.40M
$420.10M
$390.00M
$353.90M
$537.40M
$482.90M
EPS (basic)
$0.51
$0.46
$1.08
$0.70
$0.27
$0.38
$0.85
$0.60
$0.40
$0.27
$1.04
$0.83
EPS (diluted)
$0.50
$0.45
$1.07
$0.69
$0.27
$0.37
$0.84
$0.60
$0.39
$0.27
$1.03
$0.82
Diluted shares
155.70M
156.10M
-200.00K
156.20M
156.30M
156.50M
100.00K
156.90M
156.80M
157.00M
200.00K
157.50M
Gross margin
11.2%
11.3%
11.5%
11.4%
11.7%
11.9%
11.8%
11.8%
12.0%
11.9%
12.0%
12.1%
Operating margin
1.2%
1.1%
1.9%
1.4%
1.0%
1.1%
1.6%
1.3%
1.2%
0.9%
1.8%
1.5%
Net margin
0.5%
0.5%
1.1%
0.7%
0.3%
0.4%
0.8%
0.5%
0.4%
0.3%
0.9%
0.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$16.40M
$16.50M
$20.00M
$42.50M
$10.70M
$10.20M
$78.50M
$38.10M
$41.00M
$45.90M
$92.40M
$35.90M
Receivables
$2.30B
$2.37B
$2.48B
$2.50B
$2.59B
$2.69B
$2.83B
$2.83B
$2.73B
$2.88B
$3.05B
$3.01B
Inventory
$3.34B
$3.11B
$3.31B
$3.68B
$3.93B
$3.72B
$3.89B
$4.42B
$4.25B
$4.07B
$4.33B
$4.60B
Total current assets
$5.96B
$5.82B
$6.15B
$6.47B
$6.89B
$6.79B
$7.14B
$7.61B
$7.37B
$7.36B
$7.81B
$8.00B
Goodwill
$2.42B
$2.42B
$2.42B
$2.70B
$3.41B
$3.46B
$3.48B
$3.47B
$3.50B
$3.57B
$3.56B
$3.57B
Total assets
$12.91B
$12.87B
$13.39B
$14.40B
$17.10B
$17.12B
$17.88B
$18.35B
$18.18B
$18.41B
$18.85B
$18.90B
Total current liabilities
$3.49B
$3.54B
$3.76B
$3.81B
$4.13B
$4.21B
$4.52B
$4.55B
$4.62B
$4.86B
$5.16B
$4.96B
Short-term debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Long-term debt
$3.50B
$3.22B
$3.20B
$3.93B
$5.69B
$5.42B
$5.39B
$5.64B
$5.27B
$5.12B
$5.01B
$5.17B
Total debt
$3.50B
$3.22B
$3.20B
$3.93B
$5.69B
$5.42B
$5.39B
$5.64B
$5.27B
$5.12B
$5.01B
$5.17B
Total liabilities
$9.05B
$8.92B
$9.27B
$10.19B
$12.84B
$12.79B
$13.41B
$13.78B
$13.53B
$13.69B
$13.95B
$13.85B
Shareholders' equity
$3.86B
$3.95B
$4.13B
$4.21B
$4.26B
$4.34B
$4.47B
$4.57B
$4.65B
$4.72B
$4.90B
$5.05B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$466.90M
$402.70M
$206.30M
$53.50M
$325.50M
$448.10M
$383.00M
-$145.20M
$601.20M
$615.90M
$341.80M
-$89.30M
Capital expenditures
$93.90M
$97.30M
$151.20M
$96.50M
$107.40M
$128.80M
$173.30M
$78.90M
$113.40M
$73.60M
$118.20M
$53.90M
Free cash flow
$373.00M
$305.40M
$55.10M
-$43.00M
$218.10M
$319.30M
$209.70M
-$224.10M
$487.80M
$542.30M
$223.60M
-$143.20M
Investing cash flow
-$169.50M
-$96.60M
-$149.70M
-$669.80M
-$2.07B
-$138.40M
-$213.90M
-$78.00M
-$173.60M
-$405.30M
-$115.60M
-$53.80M
Financing cash flow
-$288.70M
-$305.90M
-$53.00M
$638.90M
$1.71B
-$310.10M
-$100.70M
$182.90M
-$424.50M
-$204.00M
-$179.20M
$86.60M
Share buybacks
$50.00M
$0
$0
$29.20M
$4.40M
$10.00M
$14.00M
$0
$0
$900.00K
$600.00K
—
Stock-based compensation
$11.00M
$10.00M
$10.20M
$11.30M
$11.70M
$12.60M
$12.20M
$13.00M
$12.60M
$12.90M
$13.00M
$13.20M
Depreciation & amortization
$143.30M
$139.30M
$144.80M
$152.90M
$182.50M
$186.90M
$195.60M
$195.40M
$199.90M
$205.00M
$213.60M
$210.70M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.