Source: PJT Partners, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$499.43M
$499.28M
$575.73M
$716.75M
$1.05B
$986.42M
$1.03B
$1.15B
$1.48B
$1.70B
Pre-tax income
$14.50M
$10.05M
$41.51M
$82.19M
$247.96M
$219.45M
$201.47M
$177.61M
$270.57M
$342.92M
Income tax
$9.39M
$38.38M
-$1.04M
$18.40M
$35.53M
$29.49M
$36.70M
$31.93M
$32.10M
$33.18M
Net income
-$3.03M
-$32.55M
$27.17M
$29.56M
$117.55M
$106.17M
$90.53M
$81.80M
$134.39M
$180.12M
Net margin
-0.6%
-6.5%
4.7%
4.1%
11.2%
10.8%
8.8%
7.1%
9.1%
10.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$152.43M
$145.62M
$106.11M
$215.95M
$299.51M
$200.48M
$173.24M
$355.54M
$483.88M
$538.86M
Goodwill
$72.29M
$72.29M
$176.03M
$172.72M
$172.72M
$172.72M
$172.72M
$172.72M
$191.61M
$191.61M
Total assets
$590.48M
$558.97M
$671.82M
$952.78M
$1.17B
$987.62M
$1.05B
$1.43B
$1.64B
$1.84B
Total liabilities
$177.06M
$136.51M
$184.07M
$378.26M
$483.76M
$350.05M
$291.09M
$573.81M
$733.69M
$834.21M
Shareholders' equity
-$8.56M
-$157.28M
-$26.46M
$31.39M
$154.26M
$120.23M
$185.11M
$244.67M
$187.01M
$308.25M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$116.85M
$111.22M
$122.94M
$211.26M
$469.44M
$124.16M
$242.73M
$441.53M
$530.95M
$526.30M
Capital expenditures
$13.09M
$1.06M
$7.21M
$8.81M
$8.85M
$6.47M
$3.43M
$3.93M
$3.30M
$45.86M
Free cash flow
$103.76M
$110.15M
$115.73M
$202.45M
$460.59M
$117.69M
$239.30M
$437.61M
$527.65M
$480.44M
Investing cash flow
-$12.55M
-$38.24M
-$31.49M
-$1.72M
-$145.75M
$131.35M
-$53.23M
-$34.35M
$8.06M
-$28.55M
Financing cash flow
-$32.52M
-$79.64M
-$130.68M
-$101.15M
-$244.28M
-$353.38M
-$210.02M
-$228.08M
-$408.68M
-$453.79M
Dividends paid
$3.73M
$3.80M
$4.32M
$4.64M
$4.82M
$77.97M
$24.63M
$24.44M
$24.13M
$24.52M
Share buybacks
—
$2.30M
$64.87M
$47.81M
$48.67M
$103.34M
$109.48M
$116.74M
$235.10M
$195.22M
Stock-based compensation
$89.01M
$115.93M
$117.99M
$111.57M
$120.91M
$108.91M
$165.53M
$178.53M
$209.19M
$234.34M
Depreciation & amortization
$14.03M
$8.14M
$9.97M
$14.50M
$15.05M
$15.75M
$15.47M
$14.05M
$12.80M
$13.34M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$323.65M
$327.08M
$358.08M
$320.35M
$470.54M
$321.92M
$401.10M
$442.26M
$531.37M
$410.95M
$482.68M
$380.76M
Pre-tax income
$51.69M
$53.90M
$64.40M
$49.39M
$102.88M
$52.58M
$76.48M
$90.95M
$122.91M
$80.39M
$102.09M
$68.79M
Income tax
$6.20M
$531.00K
$11.37M
$8.31M
$11.88M
-$21.59M
$15.04M
$16.00M
$23.73M
-$8.87M
$20.81M
$12.77M
Net income
$24.91M
$32.62M
$28.32M
$22.15M
$51.30M
$54.02M
$32.90M
$39.84M
$53.36M
$60.50M
$45.83M
$31.83M
Net margin
7.7%
10.0%
7.9%
6.9%
10.9%
16.8%
8.2%
9.0%
10.0%
14.7%
9.5%
8.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$355.54M
$215.53M
$164.20M
$148.84M
$483.88M
$194.27M
$214.62M
$400.45M
$538.86M
$308.78M
$235.54M
$257.37M
Goodwill
$172.72M
$172.72M
$172.72M
$172.72M
$191.61M
$191.61M
$191.61M
$191.61M
$191.61M
$191.61M
$191.61M
$191.61M
Total assets
$1.43B
$1.30B
$1.42B
$1.56B
$1.64B
$1.40B
$1.51B
$1.72B
$1.84B
$1.56B
$1.76B
$1.94B
Total liabilities
$573.81M
$473.64M
$570.02M
$679.00M
$733.69M
$572.39M
$662.80M
$788.70M
$834.21M
$634.06M
$772.64M
$884.73M
Shareholders' equity
$244.67M
$174.60M
$133.80M
$159.11M
$187.01M
$148.83M
$167.44M
$228.59M
$308.25M
$272.73M
$312.06M
$364.54M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$123.77M
-$38.78M
$193.55M
$180.46M
$195.72M
-$75.94M
$190.43M
$256.10M
$155.71M
$64.25M
$236.96M
$275.73M
Capital expenditures
$504.00K
$439.00K
$516.00K
$1.92M
$425.00K
$1.98M
$11.52M
$15.21M
$17.15M
$8.26M
$10.57M
$8.68M
Free cash flow
$123.27M
-$39.22M
$193.04M
$178.54M
$195.29M
-$77.92M
$178.91M
$240.90M
$138.55M
$55.99M
$226.38M
$267.05M
Investing cash flow
$156.61M
$59.78M
-$165.98M
-$138.20M
$252.45M
$28.03M
-$80.85M
-$32.72M
$56.99M
-$40.67M
-$228.00M
-$215.50M
Financing cash flow
-$44.18M
-$158.35M
-$80.42M
-$63.39M
-$106.53M
-$245.01M
-$94.29M
-$39.31M
-$75.18M
-$250.76M
-$82.64M
-$38.01M
Dividends paid
$6.07M
$6.23M
$5.98M
$5.95M
$5.97M
$6.26M
$6.09M
$6.08M
$6.09M
$6.53M
$6.42M
$6.40M
Share buybacks
$10.81M
$106.43M
$56.11M
$23.05M
$49.52M
$127.14M
$63.36M
$0
$4.72M
$61.28M
$53.24M
$20.21M
Stock-based compensation
$42.15M
$72.82M
$46.43M
$51.00M
$38.94M
$88.80M
$49.45M
$47.57M
$48.52M
$85.13M
$55.47M
$52.02M
Depreciation & amortization
$3.46M
$3.50M
$3.11M
$2.98M
$3.21M
$3.21M
$3.28M
$3.41M
$3.44M
$3.95M
$4.34M
$4.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.