Source: Prologis's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.53B
$2.62B
$2.80B
$3.33B
$4.44B
$4.76B
$5.97B
$8.02B
$8.20B
$8.79B
Operating income
$668.38M
$1.95B
$1.69B
$1.85B
$2.12B
$3.21B
$3.47B
$3.71B
$4.42B
$4.36B
Interest expense
$303.15M
$274.49M
$229.14M
$239.95M
$314.51M
$266.23M
$309.04M
$641.33M
$863.93M
$1.00B
Pre-tax income
$1.35B
$1.82B
$1.89B
$1.78B
$1.75B
$3.32B
$3.69B
$3.46B
$4.11B
$3.77B
Income tax
$54.56M
$54.61M
$63.33M
$74.52M
$130.46M
$174.26M
$135.41M
$211.04M
$166.94M
$204.02M
Net income
$1.21B
$1.65B
$1.65B
$1.57B
$1.48B
$2.94B
$3.36B
$3.06B
$3.73B
$3.33B
EBITDA
$1.60B
$2.83B
$2.64B
$2.99B
$3.68B
$4.78B
$5.28B
$6.19B
$7.00B
$6.98B
EPS (basic)
$2.29
$3.10
$2.90
$2.48
$2.02
$3.97
$4.28
$3.30
$4.02
$3.58
EPS (diluted)
$2.27
$3.06
$2.87
$2.46
$2.01
$3.94
$4.25
$3.29
$4.01
$3.56
Diluted shares
546.67M
552.30M
590.24M
654.90M
754.41M
764.76M
811.61M
951.79M
953.59M
956.83M
Operating margin
26.4%
74.6%
60.2%
55.5%
47.7%
67.4%
58.0%
46.2%
53.8%
49.6%
Net margin
47.8%
63.1%
58.8%
47.2%
33.4%
61.8%
56.3%
38.1%
45.5%
37.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$807.32M
$447.05M
$343.86M
$1.09B
$598.00M
$556.00M
$278.00M
$530.00M
$1.32B
$1.15B
Total assets
$30.25B
$29.48B
$38.42B
$40.03B
$56.07B
$58.49B
$87.90B
$93.02B
$95.33B
$98.72B
Long-term debt
$10.61B
$9.41B
$11.09B
$11.91B
$16.85B
$215.30M
$23.88B
$29.00B
$30.88B
$35.04B
Total debt
$10.61B
$9.41B
$11.09B
$11.91B
$16.85B
$215.30M
$23.88B
$29.00B
$30.88B
$35.04B
Total liabilities
$11.79B
$10.78B
$12.62B
$13.96B
$19.74B
$20.74B
$30.03B
$35.20B
$36.71B
$40.97B
Shareholders' equity
$14.99B
$15.63B
$22.30B
$22.65B
$31.97B
$33.43B
$53.24B
$53.18B
$53.95B
$53.19B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.42B
$1.69B
$1.80B
$2.26B
$2.94B
$3.00B
$4.13B
$5.37B
$4.91B
$5.01B
Capital expenditures
$101.68M
$110.64M
$93.07M
—
—
—
—
—
—
—
Free cash flow
$1.32B
$1.58B
$1.71B
$2.26B
$2.94B
$3.00B
$4.13B
$5.37B
$4.91B
$5.01B
Investing cash flow
$1.25B
$543.28M
-$663.80M
-$685.35M
-$3.07B
-$1.99B
-$4.50B
-$6.42B
-$3.10B
-$3.63B
Financing cash flow
-$2.13B
-$2.61B
-$1.23B
-$839.60M
-$372.16M
-$1.01B
$115.79M
$1.32B
-$999.96M
-$1.56B
Dividends paid
$893.46M
$942.88M
$1.12B
$1.35B
$1.72B
$1.87B
$2.49B
$3.23B
$3.57B
$3.76B
Stock-based compensation
$60.34M
$76.64M
$76.09M
$97.56M
$109.83M
$113.03M
$175.36M
$267.65M
$231.75M
$185.47M
Depreciation & amortization
$930.99M
$879.14M
$947.21M
$1.14B
$1.56B
$1.58B
$1.81B
$2.48B
$2.58B
$2.63B
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$2.45B
$1.91B
$1.89B
$1.96B
$2.01B
$2.04B
$2.20B
$2.14B
$2.18B
$2.21B
$2.25B
$2.30B
Operating income
$1.41B
$882.11M
$834.85M
$720.36M
$1.02B
$1.25B
$1.42B
$878.41M
$912.71M
$940.26M
$1.63B
$1.21B
Interest expense
$149.82M
$181.05M
$174.45M
$193.32M
$208.27M
$230.11M
$232.23M
$231.75M
$251.87M
$258.27M
$260.45M
$254.29M
Pre-tax income
$1.36B
$840.38M
$734.38M
$663.61M
$954.56M
$1.07B
$1.43B
$682.90M
$645.71M
$875.79M
$1.56B
$1.09B
Income tax
$79.23M
$41.24M
$58.50M
$32.80M
$43.06M
$4.21M
$86.87M
$43.38M
$23.41M
$54.53M
$82.69M
$47.97M
Net income
$1.22B
$747.63M
$630.94M
$585.72M
$861.35M
$1.01B
$1.28B
$592.95M
$571.23M
$764.27M
$1.40B
$981.98M
EBITDA
$2.01B
$1.52B
$1.47B
$1.36B
$1.66B
$1.90B
$2.08B
$1.53B
$1.57B
$1.59B
$2.30B
$1.94B
EPS (basic)
$1.31
$0.81
$0.68
$0.63
$0.93
$1.08
$1.38
$0.64
$0.61
$0.82
$1.50
$1.05
EPS (diluted)
$1.31
$0.80
$0.68
$0.63
$0.92
$1.08
$1.37
$0.63
$0.61
$0.82
$1.49
$1.05
Diluted shares
951.71M
951.91M
148.00K
953.91M
953.20M
953.81M
60.00K
956.08M
955.88M
956.60M
1.01M
957.56M
Operating margin
57.6%
46.1%
44.2%
36.8%
51.0%
61.4%
64.6%
41.1%
41.8%
42.5%
72.2%
52.7%
Net margin
49.6%
39.0%
33.4%
29.9%
42.9%
49.4%
58.1%
27.7%
26.2%
34.5%
62.1%
42.7%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$531.11M
$740.84M
$530.00M
$500.59M
$598.35M
$780.87M
$1.32B
$671.12M
$1.07B
$1.19B
$1.15B
$861.14M
Total assets
$92.39B
$91.95B
$93.02B
$93.31B
$93.54B
$95.91B
$95.33B
$95.99B
$97.72B
$98.34B
$98.72B
$98.13B
Long-term debt
$28.13B
$27.58B
$29.00B
$29.56B
$29.90B
$32.29B
$30.88B
$32.26B
$34.67B
$35.30B
$35.04B
$34.67B
Total debt
$28.13B
$27.58B
$29.00B
$29.56B
$29.90B
$32.29B
$30.88B
$32.26B
$34.67B
$35.30B
$35.04B
$34.67B
Total liabilities
$34.31B
$33.69B
$35.20B
$35.51B
$35.61B
$38.24B
$36.71B
$37.92B
$40.41B
$41.13B
$40.97B
$40.18B
Shareholders' equity
$53.47B
$53.64B
$53.18B
$53.19B
$53.35B
$53.07B
$53.95B
$53.47B
$52.73B
$52.64B
$53.19B
$53.50B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$1.22B
$1.97B
$1.07B
$1.06B
$1.09B
$1.43B
$1.34B
$1.16B
$1.24B
$1.45B
$1.16B
$1.29B
Free cash flow
$1.22B
$1.97B
$1.07B
$1.06B
$1.09B
$1.43B
$1.34B
$1.16B
$1.24B
$1.45B
$1.16B
$1.29B
Investing cash flow
-$3.46B
-$698.95M
-$1.21B
-$1.08B
-$623.83M
-$1.71B
$319.96M
-$1.55B
-$1.03B
-$1.07B
$25.12M
-$400.62M
Financing cash flow
$2.28B
-$1.05B
-$84.00M
$2.39M
-$355.80M
$445.06M
-$1.09B
-$275.56M
$181.95M
-$251.72M
-$1.22B
-$1.16B
Dividends paid
$807.23M
$806.29M
$808.57M
$891.81M
$892.81M
$892.86M
$893.00M
$939.92M
$941.59M
$941.26M
$941.97M
$1.00B
Stock-based compensation
$89.87M
$57.25M
$57.63M
$67.24M
$54.55M
$42.52M
$67.44M
$53.16M
$43.98M
$44.51M
$43.81M
$60.63M
Depreciation & amortization
$602.17M
$642.01M
$638.35M
$637.50M
$637.30M
$649.26M
$656.44M
$652.06M
$657.22M
$648.00M
$668.75M
$731.51M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.