Source: Insulet Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$366.99M
$463.80M
$563.80M
$738.20M
$904.40M
$1.04B
$1.06B
$1.70B
$2.07B
$2.71B
Cost of revenue
$155.90M
$186.60M
$193.60M
$257.90M
$322.10M
$346.70M
$499.70M
$537.20M
$625.90M
$768.20M
Gross profit
$211.09M
$277.20M
$370.20M
$480.30M
$582.30M
$752.10M
$805.60M
$1.16B
$1.45B
$1.94B
Research & development
$55.71M
$75.70M
$94.80M
$132.30M
$146.80M
$160.10M
$180.20M
$205.00M
$219.60M
$301.10M
Selling, general & admin
—
—
$248.00M
$298.00M
$384.00M
$466.00M
$587.80M
$734.80M
$917.20M
$1.17B
Operating income
-$10.70M
-$7.40M
$27.40M
$50.00M
$51.50M
$126.00M
$37.60M
$220.10M
$308.90M
$473.80M
Interest expense
$14.39M
$21.20M
$28.90M
$34.60M
$48.10M
$61.70M
$36.00M
$36.20M
$42.70M
$59.40M
Pre-tax income
-$26.82M
-$26.60M
$5.20M
$14.50M
$9.70M
$20.50M
$9.80M
$214.70M
$300.20M
$339.50M
Income tax
$392.00K
$200.00K
$1.90M
$2.90M
$2.90M
$3.70M
$5.20M
$8.30M
-$118.10M
$92.40M
Net income
-$28.88M
-$26.80M
$3.30M
$11.60M
$6.80M
$16.80M
$4.60M
$206.30M
$418.30M
$247.10M
EBITDA
$3.13M
$6.50M
$43.00M
$77.90M
$106.90M
$183.40M
$100.80M
$292.90M
$389.70M
$564.20M
EPS (basic)
$-0.48
$-0.46
$0.06
$0.19
$0.11
$0.25
$0.07
$2.96
$5.97
$3.51
EPS (diluted)
$-0.48
$-0.46
$0.05
$0.19
$0.10
$0.24
$0.07
$2.94
$5.78
$3.48
Diluted shares
57.25M
58.00M
61.01M
62.30M
65.95M
68.58M
69.91M
73.63M
73.89M
71.89M
Gross margin
57.5%
59.8%
65.7%
65.1%
64.4%
72.3%
76.3%
68.3%
69.8%
71.6%
Operating margin
-2.9%
-1.6%
4.9%
6.8%
5.7%
12.1%
3.6%
13.0%
14.9%
17.5%
Net margin
-7.9%
-5.8%
0.6%
1.6%
0.8%
1.6%
0.4%
12.2%
20.2%
9.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$137.17M
$272.58M
$113.90M
$213.70M
$907.20M
$806.40M
$689.80M
$704.20M
$953.40M
$716.10M
Short-term investments
—
—
$175.00M
$162.40M
$40.40M
$0
—
—
—
—
Receivables
$28.80M
$53.37M
$63.30M
$69.30M
$95.30M
$135.20M
$140.90M
—
—
$516.90M
Inventory
$35.51M
$33.79M
$71.40M
$101.00M
$154.30M
$303.20M
$346.80M
$402.60M
$430.40M
$452.60M
Total current assets
$369.96M
$537.17M
$461.30M
$591.00M
$1.25B
$1.33B
$1.31B
$1.58B
$1.89B
$1.91B
Goodwill
$39.68M
$39.80M
$39.60M
$39.80M
$39.80M
$39.80M
$51.70M
$51.70M
$51.50M
$51.60M
Total assets
$456.65M
$816.74M
$928.70M
$1.14B
$1.87B
$2.05B
$2.25B
$2.59B
$3.09B
$3.19B
Total current liabilities
$55.70M
$86.03M
$115.70M
$157.70M
$207.80M
$228.80M
$364.70M
$451.20M
$528.40M
$680.10M
Short-term debt
—
$0
—
$0
$15.60M
$25.10M
$27.50M
$49.40M
$83.80M
$18.40M
Long-term debt
$332.77M
$566.17M
$592.00M
$887.90M
$1.04B
$1.25B
$1.37B
$1.37B
$1.30B
$930.80M
Total debt
$332.77M
$566.17M
$592.00M
$887.90M
$1.06B
$1.27B
$1.40B
$1.42B
$1.38B
$949.20M
Total liabilities
$393.50M
$658.23M
$716.60M
$1.07B
$1.27B
$1.49B
$1.77B
$1.86B
$1.88B
$1.68B
Shareholders' equity
$63.10M
$158.50M
$212.10M
$75.90M
$603.60M
$556.30M
$476.40M
$732.70M
$1.21B
$1.52B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$15.91M
$41.30M
$35.90M
$98.40M
$84.00M
-$68.10M
$119.00M
$145.70M
$430.20M
$569.30M
Capital expenditures
$22.11M
$73.80M
$157.40M
$163.70M
$129.00M
$111.90M
$122.90M
$75.60M
$124.90M
$191.60M
Free cash flow
-$6.20M
-$32.50M
-$121.50M
-$65.30M
-$45.00M
-$180.00M
-$3.90M
$70.10M
$305.30M
$377.70M
Investing cash flow
-$178.01M
-$210.80M
-$184.50M
-$73.60M
$14.00M
-$82.70M
-$191.10M
-$119.40M
-$146.20M
-$222.70M
Financing cash flow
$176.57M
$304.50M
-$8.70M
$73.50M
$605.50M
$40.70M
-$40.30M
-$13.60M
-$28.00M
-$595.30M
Share buybacks
—
—
—
—
—
—
—
$0
$0
$59.60M
Stock-based compensation
$23.62M
$31.90M
$37.50M
$28.70M
$35.90M
$34.40M
$40.90M
$48.40M
$69.30M
$62.70M
Depreciation & amortization
$13.83M
$13.90M
$15.60M
$27.90M
$55.40M
$57.40M
$63.20M
$72.80M
$80.80M
$90.40M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$509.80M
$441.70M
$488.50M
$543.90M
$597.50M
$569.00M
$649.10M
$706.30M
$783.80M
$761.70M
$801.70M
$842.00M
Cost of revenue
$148.60M
$134.90M
$157.60M
$166.80M
$166.60M
$159.90M
$196.90M
$196.20M
$215.20M
$232.70M
$239.10M
$209.90M
Gross profit
$361.20M
$306.80M
$330.90M
$377.10M
$430.90M
$409.00M
$452.20M
$510.10M
$568.60M
$529.10M
$562.60M
$632.10M
Research & development
$42.00M
$50.20M
$53.90M
$54.90M
$60.60M
$59.60M
$73.40M
$77.20M
$90.90M
$89.70M
$88.10M
$91.60M
Selling, general & admin
$212.70M
$199.70M
$222.50M
$234.10M
$260.90M
$260.70M
$257.70M
$315.20M
$331.40M
$317.20M
$344.80M
$350.70M
Operating income
$106.50M
$56.90M
$54.50M
$88.10M
$109.30M
$88.80M
$121.10M
$117.70M
$146.30M
$122.10M
$129.70M
$189.80M
Interest expense
$6.70M
$10.70M
$11.00M
$12.40M
$8.60M
$9.20M
$19.60M
$15.60M
$14.90M
$14.70M
$13.50M
$16.20M
Pre-tax income
$107.90M
$54.90M
$51.10M
$82.90M
$111.40M
$48.20M
$28.40M
$122.80M
$140.20M
$113.00M
$118.70M
$177.20M
Income tax
$4.50M
$3.40M
-$137.50M
$5.40M
$10.70M
$12.70M
$5.90M
$35.20M
$38.50M
$21.90M
$23.70M
$36.10M
Net income
$103.30M
$51.50M
$188.60M
$77.50M
$100.70M
$35.40M
$22.50M
$87.60M
$101.60M
$91.10M
$95.00M
$141.10M
EBITDA
$125.30M
$75.70M
$73.70M
$109.40M
$130.80M
$110.50M
$143.40M
$139.70M
$170.70M
$148.30M
$156.40M
$218.00M
EPS (basic)
$1.48
$0.74
$2.69
$1.11
$1.44
$0.50
$0.32
$1.24
$1.44
$1.30
$1.37
$2.03
EPS (diluted)
$1.47
$0.73
$2.59
$1.08
$1.38
$0.50
$0.32
$1.24
$1.43
$1.30
$1.37
$2.03
Diluted shares
3.52M
73.74M
73.80M
73.95M
61.00K
74.11M
70.65M
70.66M
-406.00K
70.20M
69.40M
69.49M
Gross margin
70.9%
69.5%
67.7%
69.3%
72.1%
71.9%
69.7%
72.2%
72.5%
69.5%
70.2%
75.1%
Operating margin
20.9%
12.9%
11.2%
16.2%
18.3%
15.6%
18.7%
16.7%
18.7%
16.0%
16.2%
22.5%
Net margin
20.3%
11.7%
38.6%
14.2%
16.9%
6.2%
3.5%
12.4%
13.0%
12.0%
11.8%
16.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$704.20M
$751.20M
$821.00M
$902.60M
$953.40M
$1.28B
$1.12B
$757.40M
$716.10M
$480.40M
$534.90M
$584.40M
Receivables
—
—
—
—
—
—
—
—
$516.90M
$544.70M
$588.70M
$689.00M
Inventory
$402.60M
$430.60M
$430.90M
$444.90M
$430.40M
$440.80M
$446.90M
$446.30M
$452.60M
$462.50M
$484.80M
$552.10M
Total current assets
$1.58B
$1.62B
$1.75B
$1.86B
$1.89B
$2.33B
$2.28B
$1.86B
$1.91B
$1.71B
$1.85B
$2.04B
Goodwill
$51.70M
$51.70M
$51.70M
$51.70M
$51.50M
$51.50M
$51.70M
$51.60M
$51.60M
$51.60M
$51.60M
$51.60M
Total assets
$2.59B
$2.62B
$2.88B
$3.03B
$3.09B
$3.52B
$3.47B
$3.03B
$3.19B
$2.99B
$3.17B
$3.42B
Total current liabilities
$451.20M
$432.40M
$486.00M
$506.20M
$528.40M
$520.40M
$1.01B
$647.70M
$680.10M
$687.50M
$744.20M
$814.40M
Short-term debt
$49.40M
$38.90M
$37.90M
$42.00M
$83.80M
$83.10M
$460.70M
$79.90M
$18.40M
$18.60M
$18.90M
$19.10M
Long-term debt
$1.37B
$1.36B
$1.36B
$1.36B
$1.30B
$1.61B
$939.00M
$934.90M
$930.80M
$929.50M
$929.50M
$943.00M
Total debt
$1.42B
$1.40B
$1.40B
$1.40B
$1.38B
$1.70B
$1.40B
$1.01B
$949.20M
$948.10M
$948.40M
$962.10M
Total liabilities
$1.86B
$1.83B
$1.88B
$1.91B
$1.88B
$2.19B
$2.01B
$1.65B
$1.68B
$1.68B
$1.74B
$1.84B
Shareholders' equity
$732.70M
$790.70M
$998.40M
$1.12B
$1.21B
$1.33B
$1.46B
$1.38B
$1.52B
$1.30B
$1.42B
$1.58B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$45.20M
$87.60M
$86.80M
$108.30M
$147.50M
$63.80M
$196.50M
$125.70M
$183.30M
$113.80M
$88.40M
$123.50M
Capital expenditures
$29.30M
$22.10M
$22.50M
$26.70M
$53.60M
$12.30M
$18.60M
$25.60M
$135.10M
$24.30M
$32.50M
$57.10M
Free cash flow
$15.90M
$65.50M
$64.30M
$81.60M
$93.90M
$51.50M
$177.90M
$100.10M
$48.20M
$89.50M
$55.90M
$66.40M
Investing cash flow
-$31.60M
-$24.00M
-$24.90M
-$29.30M
-$68.00M
-$15.60M
-$23.30M
-$31.00M
-$152.80M
-$27.70M
-$37.40M
-$66.90M
Financing cash flow
$2.20M
-$14.10M
$8.80M
-$1.90M
-$20.80M
$277.70M
-$343.50M
-$457.00M
-$72.50M
-$319.90M
$4.00M
-$6.00M
Share buybacks
—
—
—
$0
$0
$0
$30.10M
$29.50M
$0
$300.00M
$0
$0
Stock-based compensation
$12.70M
$14.20M
$17.00M
$18.10M
$20.00M
$18.20M
$7.50M
$16.70M
$20.30M
$21.30M
$19.60M
$20.60M
Depreciation & amortization
$18.80M
$18.80M
$19.20M
$21.30M
$21.50M
$21.70M
$22.30M
$22.00M
$24.40M
$26.20M
$26.70M
$28.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.