Insulet Corporation (PODD)

Nasdaq Health Care Health Care Equipment S&P 500
$146.51
-9.61 (-6.16%)
Close of Nov 06, 2026 · end-of-day data
Source: Insulet Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$366.99M$463.80M$563.80M$738.20M$904.40M$1.04B$1.06B$1.70B$2.07B$2.71B
Cost of revenue$155.90M$186.60M$193.60M$257.90M$322.10M$346.70M$499.70M$537.20M$625.90M$768.20M
Gross profit$211.09M$277.20M$370.20M$480.30M$582.30M$752.10M$805.60M$1.16B$1.45B$1.94B
Research & development$55.71M$75.70M$94.80M$132.30M$146.80M$160.10M$180.20M$205.00M$219.60M$301.10M
Selling, general & admin——$248.00M$298.00M$384.00M$466.00M$587.80M$734.80M$917.20M$1.17B
Operating income-$10.70M-$7.40M$27.40M$50.00M$51.50M$126.00M$37.60M$220.10M$308.90M$473.80M
Interest expense$14.39M$21.20M$28.90M$34.60M$48.10M$61.70M$36.00M$36.20M$42.70M$59.40M
Pre-tax income-$26.82M-$26.60M$5.20M$14.50M$9.70M$20.50M$9.80M$214.70M$300.20M$339.50M
Income tax$392.00K$200.00K$1.90M$2.90M$2.90M$3.70M$5.20M$8.30M-$118.10M$92.40M
Net income-$28.88M-$26.80M$3.30M$11.60M$6.80M$16.80M$4.60M$206.30M$418.30M$247.10M
EBITDA$3.13M$6.50M$43.00M$77.90M$106.90M$183.40M$100.80M$292.90M$389.70M$564.20M
EPS (basic)$-0.48$-0.46$0.06$0.19$0.11$0.25$0.07$2.96$5.97$3.51
EPS (diluted)$-0.48$-0.46$0.05$0.19$0.10$0.24$0.07$2.94$5.78$3.48
Diluted shares57.25M58.00M61.01M62.30M65.95M68.58M69.91M73.63M73.89M71.89M
Gross margin57.5%59.8%65.7%65.1%64.4%72.3%76.3%68.3%69.8%71.6%
Operating margin-2.9%-1.6%4.9%6.8%5.7%12.1%3.6%13.0%14.9%17.5%
Net margin-7.9%-5.8%0.6%1.6%0.8%1.6%0.4%12.2%20.2%9.1%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$137.17M$272.58M$113.90M$213.70M$907.20M$806.40M$689.80M$704.20M$953.40M$716.10M
Short-term investments——$175.00M$162.40M$40.40M$0————
Receivables$28.80M$53.37M$63.30M$69.30M$95.30M$135.20M$140.90M——$516.90M
Inventory$35.51M$33.79M$71.40M$101.00M$154.30M$303.20M$346.80M$402.60M$430.40M$452.60M
Total current assets$369.96M$537.17M$461.30M$591.00M$1.25B$1.33B$1.31B$1.58B$1.89B$1.91B
Goodwill$39.68M$39.80M$39.60M$39.80M$39.80M$39.80M$51.70M$51.70M$51.50M$51.60M
Total assets$456.65M$816.74M$928.70M$1.14B$1.87B$2.05B$2.25B$2.59B$3.09B$3.19B
Total current liabilities$55.70M$86.03M$115.70M$157.70M$207.80M$228.80M$364.70M$451.20M$528.40M$680.10M
Short-term debt—$0—$0$15.60M$25.10M$27.50M$49.40M$83.80M$18.40M
Long-term debt$332.77M$566.17M$592.00M$887.90M$1.04B$1.25B$1.37B$1.37B$1.30B$930.80M
Total debt$332.77M$566.17M$592.00M$887.90M$1.06B$1.27B$1.40B$1.42B$1.38B$949.20M
Total liabilities$393.50M$658.23M$716.60M$1.07B$1.27B$1.49B$1.77B$1.86B$1.88B$1.68B
Shareholders' equity$63.10M$158.50M$212.10M$75.90M$603.60M$556.30M$476.40M$732.70M$1.21B$1.52B

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow$15.91M$41.30M$35.90M$98.40M$84.00M-$68.10M$119.00M$145.70M$430.20M$569.30M
Capital expenditures$22.11M$73.80M$157.40M$163.70M$129.00M$111.90M$122.90M$75.60M$124.90M$191.60M
Free cash flow-$6.20M-$32.50M-$121.50M-$65.30M-$45.00M-$180.00M-$3.90M$70.10M$305.30M$377.70M
Investing cash flow-$178.01M-$210.80M-$184.50M-$73.60M$14.00M-$82.70M-$191.10M-$119.40M-$146.20M-$222.70M
Financing cash flow$176.57M$304.50M-$8.70M$73.50M$605.50M$40.70M-$40.30M-$13.60M-$28.00M-$595.30M
Share buybacks———————$0$0$59.60M
Stock-based compensation$23.62M$31.90M$37.50M$28.70M$35.90M$34.40M$40.90M$48.40M$69.30M$62.70M
Depreciation & amortization$13.83M$13.90M$15.60M$27.90M$55.40M$57.40M$63.20M$72.80M$80.80M$90.40M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.