Source: Perrigo's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.28B
$4.95B
$4.73B
$3.87B
$4.09B
$4.14B
$4.45B
$4.66B
$4.37B
$4.25B
Cost of revenue
$3.23B
$2.97B
$2.90B
$2.44B
$2.59B
$2.72B
$3.00B
$2.98B
$2.83B
$2.76B
Gross profit
$2.05B
$1.98B
$1.83B
$1.43B
$1.49B
$1.42B
$1.46B
$1.68B
$1.54B
$1.49B
Research & development
$184.00M
$167.70M
$218.60M
$119.20M
$121.70M
$122.00M
$123.10M
$122.50M
$112.20M
$95.40M
Operating income
-$2.00B
$598.20M
$236.50M
$174.70M
$265.20M
$410.40M
$78.90M
$151.90M
$112.90M
-$1.12B
Pre-tax income
-$4.85B
$280.10M
$290.60M
—
—
$258.70M
-$139.10M
-$8.30M
-$80.70M
-$1.30B
Income tax
-$835.50M
$160.50M
$159.60M
-$10.70M
-$38.30M
$389.60M
-$8.20M
-$3.90M
$80.00M
$104.40M
Net income
-$4.01B
$119.60M
$131.00M
$146.10M
-$162.60M
-$68.90M
-$140.60M
-$12.70M
-$171.80M
-$1.43B
EBITDA
-$1.54B
$1.04B
$660.10M
$571.20M
$650.00M
$722.60M
$417.50M
$511.40M
$438.80M
-$784.70M
EPS (basic)
$-28.01
$0.84
$0.95
$1.07
$-1.20
$-0.52
$-1.04
$-0.09
$-1.25
$-10.29
EPS (diluted)
$-28.01
$0.84
$0.95
$1.07
$-1.19
$-0.52
$-1.04
$-0.09
$-1.25
$-10.29
Diluted shares
143.30M
142.60M
138.30M
136.50M
137.20M
133.60M
134.50M
135.30M
137.40M
138.50M
Gross margin
38.9%
40.0%
38.7%
37.0%
36.6%
34.2%
32.7%
36.1%
35.3%
35.1%
Operating margin
-37.9%
12.1%
5.0%
4.5%
6.5%
9.9%
1.8%
3.3%
2.6%
-26.4%
Net margin
-76.0%
2.4%
2.8%
3.8%
-4.0%
-1.7%
-3.2%
-0.3%
-3.9%
-33.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$622.30M
$678.70M
$551.10M
$354.30M
$631.50M
$1.86B
$600.70M
$751.30M
$558.80M
$531.60M
Receivables
$1.18B
$1.13B
$1.07B
$1.24B
$593.50M
$652.90M
$697.10M
$739.60M
$642.30M
$612.80M
Inventory
$795.00M
$806.90M
$878.00M
$967.30M
$1.06B
$1.02B
$1.15B
$1.14B
$1.08B
$1.15B
Total current assets
$2.81B
$2.82B
$2.90B
$2.73B
$3.13B
$3.86B
$2.72B
$2.83B
$2.48B
$2.80B
Goodwill
$4.05B
$4.18B
$3.98B
$3.10B
$3.10B
$3.00B
$3.49B
$3.53B
$3.32B
$2.05B
Total assets
$13.87B
$11.63B
$10.98B
$11.30B
$11.49B
$10.43B
$11.02B
$10.81B
$9.65B
$8.54B
Total current liabilities
$1.84B
$1.44B
$1.54B
$1.34B
$1.38B
$1.59B
$1.11B
$1.59B
$1.04B
$1.01B
Short-term debt
$572.80M
$70.40M
$190.20M
$3.40M
$37.30M
$603.80M
$36.20M
$440.60M
$36.40M
$36.60M
Long-term debt
$5.22B
$3.27B
$3.05B
$3.37B
$3.53B
$2.92B
$4.07B
$3.63B
$3.58B
$3.60B
Total debt
$5.80B
$3.34B
$3.24B
$3.37B
$3.56B
$3.52B
$4.11B
$4.07B
$3.62B
$3.64B
Total liabilities
$7.91B
$5.46B
$5.32B
$5.50B
$5.83B
$5.27B
$6.18B
$6.04B
$5.33B
$5.60B
Shareholders' equity
$5.96B
$6.17B
$5.67B
$5.80B
$5.66B
$5.15B
$4.84B
$4.77B
$4.32B
$2.94B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$654.90M
$698.90M
$593.00M
$387.80M
$636.20M
$156.30M
$307.30M
$405.50M
$362.90M
$238.50M
Capital expenditures
$106.20M
$88.60M
$102.60M
$137.70M
$170.40M
$152.10M
$96.40M
$101.70M
$118.30M
$93.40M
Free cash flow
$548.70M
$610.30M
$490.40M
$250.10M
$465.80M
$4.20M
$210.90M
$303.80M
$244.60M
$145.10M
Investing cash flow
-$175.00M
$2.34B
-$126.80M
-$596.10M
-$187.80M
$1.28B
-$1.96B
-$77.50M
$78.80M
-$75.40M
Financing cash flow
-$268.70M
-$3.00B
-$571.90M
$1.80M
-$181.10M
-$178.70M
$421.60M
-$187.20M
-$611.00M
-$220.50M
Dividends paid
$83.20M
$91.10M
$104.90M
$112.40M
$123.90M
$129.60M
$142.40M
$149.70M
$152.50M
$159.30M
Share buybacks
$0
$191.50M
$400.00M
$0
$164.20M
$0
$0
—
—
—
Stock-based compensation
$23.00M
$43.80M
$37.70M
$52.20M
$58.50M
$60.10M
$54.90M
$68.80M
$64.40M
$54.60M
Depreciation & amortization
$457.00M
$444.80M
$423.60M
$396.50M
$384.80M
$312.20M
$338.60M
$359.50M
$325.90M
$337.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.16B
$1.08B
$1.07B
$1.09B
$1.14B
$1.04B
$1.06B
$1.04B
$1.11B
$969.20M
$1.02B
$988.60M
Cost of revenue
$729.60M
$724.40M
$670.80M
$683.10M
$752.40M
$651.60M
$693.40M
$666.20M
$747.40M
$643.70M
$708.90M
$667.80M
Gross profit
$427.30M
$357.70M
$394.70M
$404.40M
$385.90M
$392.30M
$362.90M
$377.10M
$362.20M
$325.50M
$313.90M
$320.80M
Research & development
$29.60M
$29.00M
$29.40M
$26.00M
$27.80M
$26.70M
$22.00M
$24.90M
$21.80M
$24.60M
$23.70M
$21.90M
Operating income
-$15.60M
-$55.20M
-$26.50M
$80.40M
$114.20M
$46.90M
$45.40M
$72.60M
-$1.29B
-$372.30M
$23.50M
$23.10M
Pre-tax income
-$54.30M
-$98.60M
-$74.00M
$21.80M
$70.00M
$8.30M
$3.20M
$22.40M
-$1.33B
-$408.50M
$105.40M
-$18.10M
Income tax
-$26.60M
-$102.70M
$31.70M
$39.40M
$111.50M
$8.20M
$3.70M
$9.70M
$82.90M
-$18.70M
$16.90M
-$3.80M
Net income
-$32.30M
$2.00M
-$108.40M
-$21.00M
-$44.50M
-$6.40M
-$8.40M
$7.50M
-$1.42B
-$398.60M
$74.50M
-$27.50M
EBITDA
$70.30M
$26.20M
$55.40M
$162.70M
$194.50M
$126.80M
$131.70M
$158.00M
-$1.20B
-$289.00M
$119.30M
$104.90M
EPS (basic)
$-0.23
$0.01
$-0.79
$-0.15
$-0.32
$-0.05
$-0.06
$0.05
$-10.24
$-2.87
$0.54
$-0.20
EPS (diluted)
$-0.23
$0.01
$-0.79
$-0.15
$-0.32
$-0.05
$-0.06
$0.05
$-10.24
$-2.87
$0.53
$-0.20
Diluted shares
-1.30M
137.60M
137.10M
137.50M
100.00K
137.70M
138.20M
138.90M
-300.00K
138.70M
139.60M
139.40M
Gross margin
36.9%
33.1%
37.0%
37.2%
33.9%
37.6%
34.4%
36.1%
32.6%
33.6%
30.7%
32.4%
Operating margin
-1.3%
-5.1%
-2.5%
7.4%
10.0%
4.5%
4.3%
7.0%
-116.0%
-38.4%
2.3%
2.3%
Net margin
-2.8%
0.2%
-10.2%
-1.9%
-3.9%
-0.6%
-0.8%
0.7%
-127.8%
-41.1%
7.3%
-2.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$751.30M
$658.50M
$542.80M
$1.46B
$558.80M
$409.90M
$454.20M
$432.10M
$531.60M
$357.20M
$399.70M
$436.60M
Receivables
$739.60M
$780.00M
$726.00M
$785.90M
$642.30M
$716.80M
$678.20M
$644.40M
$612.80M
$697.10M
$709.90M
$685.50M
Inventory
$1.14B
$1.12B
$1.12B
$1.13B
$1.08B
$1.16B
$1.22B
$1.23B
$1.15B
$1.12B
$1.06B
$1.01B
Total current assets
$2.83B
$2.81B
$2.96B
$3.71B
$2.48B
$2.53B
$2.62B
$2.88B
$2.80B
$2.71B
$2.45B
$2.40B
Goodwill
$3.53B
$3.49B
$3.37B
$3.42B
$3.32B
$3.38B
$3.48B
$3.36B
$2.05B
$1.70B
$1.69B
$1.69B
Total assets
$10.81B
$10.64B
$10.40B
$11.20B
$9.65B
$9.76B
$10.09B
$10.08B
$8.54B
$7.98B
$7.61B
$7.48B
Total current liabilities
$1.59B
$1.55B
$1.49B
$1.45B
$1.04B
$1.07B
$1.13B
$1.15B
$1.01B
$997.60M
$1.05B
$1.02B
Short-term debt
$440.60M
$440.60M
$440.80M
$440.70M
$36.40M
$36.20M
$36.40M
$36.60M
$36.60M
$11.40M
$11.40M
$11.30M
Long-term debt
$3.63B
$3.62B
$3.62B
$4.31B
$3.58B
$3.59B
$3.62B
$3.61B
$3.60B
$3.62B
$3.28B
$3.28B
Total debt
$4.07B
$4.07B
$4.06B
$4.75B
$3.62B
$3.63B
$3.65B
$3.64B
$3.64B
$3.63B
$3.29B
$3.29B
Total liabilities
$6.04B
$5.95B
$5.85B
$6.64B
$5.33B
$5.40B
$5.62B
$5.64B
$5.60B
$5.48B
$5.09B
$5.04B
Shareholders' equity
$4.77B
$4.69B
$4.55B
$4.57B
$4.32B
$4.36B
$4.47B
$4.45B
$2.94B
$2.50B
$2.52B
$2.44B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$208.70M
-$1.40M
$9.50M
$42.20M
$312.60M
-$64.50M
$75.90M
$51.70M
$175.40M
-$113.60M
$82.60M
$96.20M
Capital expenditures
$26.70M
$25.10M
$28.40M
$27.10M
$37.70M
$25.50M
$19.20M
$21.90M
$26.80M
$13.80M
$14.30M
$17.50M
Free cash flow
$182.00M
-$26.50M
-$18.90M
$15.10M
$274.90M
-$90.00M
$56.70M
$29.80M
$148.60M
-$127.40M
$68.30M
$78.70M
Investing cash flow
-$22.80M
-$23.50M
-$73.30M
$212.70M
-$37.10M
-$25.70M
-$3.80M
-$21.40M
-$24.50M
-$12.40M
$349.40M
-$13.60M
Financing cash flow
-$44.60M
-$60.40M
-$49.80M
$653.30M
-$1.15B
-$61.80M
-$54.00M
-$50.30M
-$54.40M
-$45.30M
-$388.90M
-$43.50M
Dividends paid
$37.60M
$37.60M
$37.70M
$37.60M
$39.60M
$40.60M
$38.90M
$39.90M
$39.90M
$39.90M
$40.20M
$40.20M
Stock-based compensation
$10.60M
$15.60M
$23.00M
$5.90M
$19.90M
$11.60M
$16.80M
$13.20M
$13.00M
$14.40M
$6.80M
$10.10M
Depreciation & amortization
$85.90M
$81.40M
$81.90M
$82.30M
$80.30M
$79.90M
$86.30M
$85.40M
$85.90M
$83.30M
$95.80M
$81.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.