Source: Regeneron Pharmaceuticals's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.86B
$5.87B
$5.15B
$6.56B
$8.50B
$16.07B
$12.17B
$13.12B
$14.20B
$14.34B
Cost of revenue
$194.62M
$202.51M
$237.50M
$402.80M
—
—
—
—
—
—
Gross profit
$4.67B
$5.67B
$4.91B
$6.15B
—
—
—
—
—
—
Research & development
$2.05B
$2.08B
$1.47B
$2.45B
$2.65B
$2.86B
$3.59B
$4.44B
$5.13B
$5.85B
Selling, general & admin
$1.18B
$1.32B
$1.13B
$1.34B
$1.35B
$1.82B
$2.12B
$2.63B
$2.95B
$2.70B
Operating income
$1.33B
$2.08B
$2.53B
$2.21B
$3.58B
$8.95B
$4.74B
$4.05B
$3.99B
$3.58B
Interest expense
$7.20M
$25.10M
$28.20M
$30.20M
$56.90M
$57.30M
$59.40M
$73.00M
$55.20M
$43.80M
Pre-tax income
$1.33B
$2.08B
$2.55B
$2.43B
$3.81B
$9.33B
$4.86B
$4.20B
$4.78B
$5.23B
Income tax
$434.30M
$880.00M
$109.10M
$313.30M
$297.20M
$1.25B
$520.40M
$245.70M
$367.30M
$725.80M
Net income
$895.50M
$1.20B
$2.44B
$2.12B
$3.51B
$8.08B
$4.34B
$3.95B
$4.41B
$4.50B
EBITDA
$1.44B
$2.23B
$2.68B
$2.42B
$3.81B
$9.23B
$5.08B
$4.47B
$4.47B
$4.12B
EPS (basic)
$8.55
$11.27
$22.65
$19.38
$32.65
$76.40
$40.51
$37.05
$40.90
$43.07
EPS (diluted)
$7.70
$10.34
$21.29
$18.46
$30.52
$71.97
$38.22
$34.77
$38.34
$41.48
Diluted shares
116.30M
115.90M
114.80M
114.60M
115.10M
112.20M
113.50M
113.70M
115.10M
108.60M
Gross margin
96.0%
96.6%
95.4%
93.9%
—
—
—
—
—
—
Operating margin
27.4%
35.4%
49.3%
33.7%
42.1%
55.7%
38.9%
30.9%
28.1%
24.9%
Net margin
18.4%
20.4%
47.5%
32.3%
41.3%
50.2%
35.6%
30.1%
31.1%
31.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$535.20M
$812.70M
$1.47B
$1.62B
$2.19B
$2.89B
$3.11B
$2.73B
$2.49B
$3.12B
Short-term investments
$503.48M
$596.80M
$1.34B
$1.60B
$1.39B
$2.81B
$4.64B
$8.11B
$6.52B
$5.49B
Receivables
$1.34B
$1.54B
$1.72B
$2.10B
$4.11B
$6.04B
$5.33B
$5.67B
$6.21B
$5.74B
Inventory
$399.36M
$726.10M
$1.15B
$1.42B
$1.92B
$1.95B
$2.40B
$2.58B
$3.09B
$3.20B
Total current assets
$3.18B
$4.33B
$6.45B
$7.69B
$9.78B
$14.01B
$15.88B
$19.48B
$18.66B
$18.02B
Total assets
$6.97B
$8.76B
$11.73B
$14.81B
$17.16B
$25.43B
$29.21B
$33.08B
$37.76B
$40.56B
Total current liabilities
$1.24B
$1.14B
$1.44B
$2.10B
$2.70B
$3.93B
$3.14B
$3.42B
$3.94B
$4.37B
Short-term debt
—
—
—
$0
—
—
—
—
—
—
Long-term debt
—
—
—
$0
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.99B
Total debt
—
—
—
$0
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.99B
Total liabilities
$2.52B
$2.62B
$2.98B
$3.72B
$6.14B
$6.67B
$6.55B
$7.11B
$8.41B
$9.30B
Shareholders' equity
$4.45B
$6.14B
$8.76B
$11.09B
$11.03B
$18.77B
$22.66B
$25.97B
$29.35B
$31.26B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.49B
$1.31B
$2.20B
$2.43B
$2.62B
$7.08B
$5.01B
$4.59B
$4.42B
$4.98B
Capital expenditures
$511.90M
$272.60M
$383.10M
$429.60M
$614.60M
$551.90M
$590.10M
$718.60M
$755.90M
$898.40M
Free cash flow
$974.00M
$1.03B
$1.81B
$2.00B
$2.00B
$6.53B
$4.42B
$3.88B
$3.66B
$4.08B
Investing cash flow
-$1.05B
-$1.01B
-$1.46B
-$2.03B
-$70.60M
-$5.38B
-$3.78B
-$3.19B
-$2.47B
-$629.10M
Financing cash flow
-$700.50M
-$24.40M
-$77.10M
-$252.10M
-$1.97B
-$1.01B
-$1.01B
-$1.79B
-$2.20B
-$3.72B
Dividends paid
—
—
—
—
—
—
—
$0
$0
$370.30M
Share buybacks
$0
$0
$4.40M
$275.90M
$5.85B
$1.65B
$2.08B
$2.23B
$2.60B
$3.44B
Stock-based compensation
$559.90M
$507.30M
$427.40M
$464.30M
$432.00M
$601.70M
$725.00M
$885.00M
$982.80M
$993.70M
Depreciation & amortization
$104.70M
$145.50M
$148.20M
$210.30M
$235.90M
$286.20M
$341.40M
$421.00M
$482.90M
$543.70M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.43B
$3.15B
$3.55B
$3.72B
$3.79B
$3.03B
$3.68B
$3.75B
$3.88B
$3.61B
$4.29B
$5.12B
Research & development
$1.18B
$1.25B
$1.20B
$1.27B
$1.41B
$1.33B
$1.42B
$1.48B
$1.63B
$1.54B
$1.63B
$1.79B
Selling, general & admin
$737.70M
$689.00M
$758.80M
$714.40M
$792.20M
$633.00M
$634.20M
$657.80M
$775.00M
$647.70M
$662.10M
$677.80M
Operating income
$972.90M
$751.40M
$1.07B
$1.18B
$990.20M
$591.70M
$1.08B
$1.03B
$879.90M
$642.90M
$1.29B
$2.05B
Interest expense
$18.30M
$16.10M
$14.80M
$13.80M
$10.50M
$8.70M
$3.60M
$19.30M
$12.20M
$12.90M
$11.00M
$10.60M
Pre-tax income
$1.15B
$700.70M
$1.63B
$1.49B
$958.10M
$905.00M
$1.52B
$1.76B
$1.04B
$831.20M
$1.53B
$2.28B
Income tax
-$12.00M
-$21.30M
$195.80M
$152.40M
$40.40M
$96.30M
$127.10M
$303.30M
$199.10M
$104.00M
$230.90M
$335.40M
Net income
$1.16B
$722.00M
$1.43B
$1.34B
$917.70M
$808.70M
$1.39B
$1.46B
$844.60M
$727.20M
$1.30B
$1.95B
EBITDA
$1.09B
$865.50M
$1.19B
$1.30B
$1.12B
$718.60M
$1.21B
$1.16B
$1.02B
$766.10M
$1.42B
$2.17B
EPS (basic)
$10.89
$6.70
$13.25
$12.40
$8.54
$7.58
$13.24
$14.09
$8.24
$6.99
$12.62
$19.16
EPS (diluted)
$10.20
$6.27
$12.41
$11.54
$8.11
$7.27
$12.81
$13.62
$7.87
$6.75
$12.23
$18.45
Diluted shares
0
115.10M
115.40M
116.20M
-500.00K
111.20M
108.60M
107.20M
-300.00K
107.70M
106.00M
105.60M
Operating margin
28.3%
23.9%
30.2%
31.7%
26.1%
19.5%
29.4%
27.3%
22.7%
17.8%
30.1%
40.0%
Net margin
33.8%
23.0%
40.4%
36.0%
24.2%
26.7%
37.9%
38.9%
21.7%
20.2%
30.2%
38.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.73B
$2.60B
$1.92B
$2.01B
$2.49B
$3.09B
$2.00B
$2.51B
$3.12B
$2.96B
$2.46B
$3.66B
Short-term investments
$8.11B
$7.92B
$7.89B
$7.78B
$6.52B
$5.26B
$5.47B
$5.94B
$5.49B
$5.79B
$5.54B
$5.64B
Receivables
$5.67B
$5.22B
$5.72B
$6.11B
$6.21B
$5.56B
$5.61B
$5.69B
$5.74B
$5.73B
$6.57B
$7.58B
Inventory
$2.58B
$2.71B
$2.87B
$3.02B
$3.09B
$3.19B
$3.21B
$3.25B
$3.20B
$3.10B
$3.08B
$2.89B
Total current assets
$19.48B
$18.87B
$19.08B
$19.33B
$18.66B
$17.57B
$16.86B
$17.98B
$18.02B
$18.21B
$18.45B
$20.80B
Total assets
$33.08B
$34.37B
$36.09B
$37.44B
$37.76B
$37.55B
$38.22B
$40.17B
$40.56B
$40.87B
$41.73B
$44.41B
Total current liabilities
$3.42B
$3.58B
$3.51B
$3.66B
$3.94B
$3.57B
$3.67B
$4.43B
$4.37B
$5.11B
$5.53B
$6.20B
Long-term debt
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.99B
$1.99B
$1.99B
$1.99B
$1.99B
$1.99B
Total debt
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.98B
$1.99B
$1.99B
$1.99B
$1.99B
$1.99B
$1.99B
Total liabilities
$7.11B
$7.38B
$7.88B
$8.12B
$8.41B
$8.16B
$8.28B
$9.21B
$9.30B
$9.45B
$10.02B
$10.91B
Shareholders' equity
$25.97B
$26.99B
$28.21B
$29.33B
$29.35B
$29.39B
$29.94B
$30.96B
$31.26B
$31.42B
$31.71B
$33.50B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.09B
$1.51B
$354.00M
$1.29B
$1.26B
$1.05B
$1.14B
$1.62B
$1.17B
$1.08B
$813.00M
$1.78B
Capital expenditures
$251.40M
$133.90M
$180.50M
$241.90M
$199.60M
$229.30M
$219.00M
$201.40M
$248.70M
$230.60M
$240.20M
$300.20M
Free cash flow
$838.30M
$1.38B
$173.50M
$1.05B
$1.06B
$815.80M
$925.40M
$1.42B
$922.00M
$848.30M
$572.80M
$1.48B
Investing cash flow
-$66.20M
-$1.69B
-$557.20M
-$574.40M
$350.60M
$647.50M
-$1.09B
-$402.90M
$220.30M
-$428.90M
-$92.70M
-$288.10M
Financing cash flow
-$446.10M
$47.10M
-$478.10M
-$634.00M
-$1.14B
-$1.09B
-$1.13B
-$717.90M
-$780.10M
-$802.20M
-$1.22B
-$290.20M
Dividends paid
—
$0
$0
$0
$0
$93.80M
$92.60M
$91.20M
$92.70M
$97.80M
$96.80M
$95.70M
Share buybacks
$289.00M
$291.30M
$603.90M
$735.10M
$973.00M
$1.04B
$1.06B
$664.00M
$671.70M
$794.30M
$1.17B
$399.70M
Stock-based compensation
$240.40M
$230.10M
$223.20M
$225.10M
$304.40M
$255.70M
$251.70M
$237.00M
$249.30M
$257.40M
$243.00M
$255.80M
Depreciation & amortization
$113.00M
$114.10M
$120.70M
$121.70M
$126.40M
$126.90M
$135.10M
$136.70M
$145.00M
$123.20M
$123.70M
$121.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.