Source: Rexford Industrial Realty's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$126.19M
$493.00K
$473.00K
$406.00K
$420.00K
$468.00K
$616.00K
$682.00K
$611.00K
$589.00K
Interest expense
$14.85M
$20.21M
$25.42M
$26.88M
$30.85M
$40.14M
$48.50M
$61.40M
$98.60M
$104.90M
Net income
$25.13M
$40.71M
$46.21M
$61.98M
$76.40M
$128.24M
$167.58M
$238.02M
$273.80M
$212.03M
EPS (basic)
$0.36
$0.48
$0.42
$0.47
$0.51
$0.80
$0.92
$1.12
$1.20
$0.86
EPS (diluted)
$0.36
$0.48
$0.41
$0.47
$0.51
$0.80
$0.92
$1.12
$1.20
$0.86
Diluted shares
62.97M
71.60M
87.34M
106.80M
121.18M
140.08M
170.98M
203.11M
218.47M
232.55M
Net margin
19.9%
8258.0%
9769.6%
15265.8%
18191.2%
27401.9%
27205.2%
34899.7%
44812.1%
35998.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$15.53M
$6.62M
$180.60M
$78.86M
$176.29M
$43.99M
$36.79M
$33.44M
$55.97M
$165.78M
Total assets
$1.52B
$2.11B
$2.79B
$3.64B
$4.95B
$6.78B
$9.26B
$10.93B
$12.65B
$12.61B
Long-term debt
$500.18M
$668.94M
$757.37M
$857.84M
$1.22B
$1.40B
$1.94B
$2.23B
$3.35B
$3.25B
Total debt
$500.18M
$668.94M
$757.37M
$857.84M
$1.22B
$1.40B
$1.94B
$2.23B
$3.35B
$3.25B
Total liabilities
$552.87M
$746.12M
$879.26M
$1.02B
$1.42B
$1.71B
$2.34B
$2.79B
$3.92B
$3.77B
Shareholders' equity
$939.32M
$1.34B
$1.88B
$2.56B
$3.25B
$4.78B
$6.56B
$7.77B
$8.32B
$8.46B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$56.43M
$76.65M
$102.78M
$139.51M
$182.99M
$231.46M
$327.69M
$427.55M
$478.92M
$542.09M
Capital expenditures
$31.93M
$42.31M
$57.95M
$47.17M
$78.77M
$102.47M
$135.09M
$266.56M
$373.39M
$333.42M
Free cash flow
$24.50M
$34.34M
$44.82M
$92.34M
$104.23M
$128.99M
$192.60M
$160.98M
$105.53M
$208.66M
Investing cash flow
-$361.21M
-$606.90M
-$507.21M
-$972.74M
-$987.52M
-$1.91B
-$2.45B
-$1.68B
-$1.84B
-$125.06M
Financing cash flow
$315.11M
$521.60M
$578.17M
$731.48M
$903.20M
$1.55B
$2.11B
$1.25B
$1.38B
-$307.22M
Dividends paid
$32.85M
$40.21M
$53.69M
$75.55M
$99.29M
$129.79M
$201.90M
$290.73M
$354.23M
$397.50M
Share buybacks
$747.00K
—
—
—
—
—
—
$0
$0
$250.13M
Stock-based compensation
$3.83M
$5.40M
$10.15M
$10.76M
$12.87M
$19.51M
$28.43M
$33.64M
$41.60M
$100.48M
Depreciation & amortization
$51.41M
$64.85M
$80.04M
$98.89M
$115.27M
$151.27M
$196.79M
$244.51M
$275.25M
$315.92M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$163.00K
$132.00K
$156.00K
$156.00K
$167.00K
$142.00K
$132.00K
$118.00K
$197.00K
$0
$0
$0
Interest expense
$14.57M
$14.67M
$28.41M
$27.34M
$28.17M
$27.29M
$26.70M
$25.46M
$25.45M
$26.60M
$28.57M
$24.79M
Income tax
—
$0
$0
$0
—
$0
$0
$0
—
$0
$0
$0
Net income
$64.35M
$61.37M
$82.48M
$67.77M
$62.19M
$71.20M
$116.33M
$89.92M
-$65.42M
$91.19M
-$504.15M
$17.39M
EPS (basic)
$0.29
$0.27
$0.37
$0.30
$0.26
$0.30
$0.48
$0.37
$-0.30
$0.38
$-2.26
$0.07
EPS (diluted)
$0.29
$0.27
$0.37
$0.30
$0.26
$0.30
$0.48
$0.37
$-0.30
$0.38
$-2.26
$0.07
Diluted shares
2.44M
214.44M
217.39M
219.13M
1.47M
227.40M
236.10M
234.59M
-169.30K
228.31M
223.81M
220.51M
Net margin
39479.1%
46493.2%
52869.2%
43442.3%
37236.5%
50140.1%
88131.8%
76202.5%
-33209.6%
—
—
—
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$33.44M
$336.96M
$125.71M
$61.84M
$55.97M
$504.58M
$431.12M
$248.96M
$165.78M
$51.71M
$32.23M
$423.59M
Total assets
$10.93B
$12.38B
$12.37B
$12.42B
$12.65B
$13.09B
$13.08B
$12.85B
$12.61B
$12.40B
$11.63B
$10.79B
Long-term debt
$2.23B
$3.35B
$3.35B
$3.35B
$3.35B
$3.35B
$3.35B
$3.25B
$3.25B
$3.25B
$3.26B
$2.77B
Total debt
$2.23B
$3.35B
$3.35B
$3.35B
$3.35B
$3.35B
$3.35B
$3.25B
$3.25B
$3.25B
$3.26B
$2.77B
Total liabilities
$2.79B
$3.97B
$3.95B
$3.96B
$3.92B
$3.91B
$3.88B
$3.81B
$3.77B
$3.76B
$3.74B
$3.27B
Shareholders' equity
$7.77B
$8.03B
$8.03B
$8.07B
$8.32B
$8.80B
$8.84B
$8.68B
$8.46B
$8.26B
$7.54B
$7.17B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$115.99M
$133.76M
$101.66M
$127.24M
$116.26M
$152.55M
$128.16M
$149.63M
$111.75M
$141.17M
$106.79M
$151.76M
Capital expenditures
$99.32M
$79.90M
$85.12M
$120.00M
$88.38M
$79.15M
$83.20M
$89.15M
$81.93M
$63.04M
$48.06M
$56.02M
Free cash flow
$16.67M
$53.85M
$16.55M
$7.25M
$27.88M
$73.40M
$44.96M
$60.48M
$29.82M
$78.12M
$58.73M
$95.74M
Investing cash flow
-$403.67M
-$1.15B
-$212.83M
-$172.53M
-$296.83M
-$29.04M
-$4.34M
-$37.99M
-$53.68M
$59.71M
$84.20M
$1.15B
Financing cash flow
$237.85M
$1.32B
-$100.08M
-$18.59M
$174.71M
$375.20M
-$117.31M
-$358.40M
-$206.71M
-$314.94M
-$210.48M
-$911.52M
Dividends paid
$78.46M
$80.69M
$90.94M
$90.95M
$91.64M
$94.06M
$101.55M
$101.78M
$100.11M
$99.58M
$98.44M
$97.00M
Share buybacks
—
—
—
—
$0
$0
$0
$150.08M
$100.05M
$200.11M
$100.06M
$308.91M
Stock-based compensation
$9.34M
$9.09M
$11.06M
$9.92M
$11.54M
$9.70M
$10.09M
$11.93M
$68.76M
$4.06M
$778.00K
$4.63M
Depreciation & amortization
$65.84M
$66.28M
$67.90M
$69.24M
$71.83M
$86.74M
$71.19M
$81.17M
$76.82M
$72.93M
$73.48M
$74.44M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.