Source: Rithm Capital's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.28B
$2.42B
$1.67B
$3.73B
$4.92B
$3.68B
$4.92B
$4.59B
Interest expense
$606.43M
$933.75M
$584.47M
$497.31M
$791.00M
$1.42B
—
—
Pre-tax income
$931.10M
$647.70M
-$1.34B
$963.81M
$1.26B
$752.83M
$1.21B
$806.38M
Income tax
-$73.43M
$41.77M
$16.92M
$158.23M
$279.52M
$122.16M
$267.32M
$88.29M
Net income
$963.97M
$550.01M
-$1.46B
$705.48M
$864.79M
$622.26M
$931.50M
$697.06M
EPS (basic)
$2.82
$1.35
$-3.52
$1.56
$1.84
$1.11
$1.69
$1.05
EPS (diluted)
$2.81
$1.34
$-3.52
$1.51
$1.80
$1.10
$1.67
$1.04
Diluted shares
343.14M
408.99M
415.51M
467.67M
481.64M
483.72M
499.60M
546.09M
Net margin
42.3%
22.7%
-87.8%
18.9%
17.6%
16.9%
18.9%
15.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$251.06M
$528.74M
$944.85M
$1.33B
$1.34B
$1.29B
$1.46B
$1.85B
Goodwill
$24.64M
$29.47M
$29.47M
$85.20M
$85.20M
$131.86M
$133.83M
$316.64M
Total assets
$31.69B
$44.86B
$33.25B
$39.74B
$34.59B
$39.72B
$46.05B
$53.06B
Long-term debt
$22.67B
$35.65B
$25.77B
$29.82B
$22.01B
$26.96B
$32.55B
$35.44B
Total debt
$22.67B
$35.65B
$25.77B
$29.82B
$22.01B
$26.96B
$32.55B
$35.44B
Total liabilities
$25.60B
$37.63B
$27.82B
$33.07B
$27.58B
$32.62B
$38.16B
$43.81B
Shareholders' equity
$6.00B
$7.16B
$5.32B
$6.60B
$6.94B
$7.01B
$7.79B
$8.43B
Cash flow
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$1.23B
-$1.60B
$1.87B
$3.43B
$5.75B
$693.60M
-$2.19B
-$1.29B
Free cash flow
-$1.23B
-$1.60B
$1.87B
$3.43B
$5.75B
$693.60M
-$2.19B
-$1.29B
Investing cash flow
-$5.17B
-$10.97B
$8.63B
$2.18B
$132.90M
$216.72M
-$2.43B
$2.67B
Financing cash flow
$6.37B
$12.85B
-$10.11B
-$5.16B
-$5.82B
-$842.55M
$4.83B
-$507.83M
Dividends paid
$661.86M
$807.79M
$332.48M
$375.87M
—
—
—
—
Share buybacks
$0
$0
$7.46M
$0
—
—
—
—
Stock-based compensation
$1.02M
$1.05M
$1.21M
$1.11M
$1.30M
$14.10M
$49.10M
$71.60M
Depreciation & amortization
—
$113.00K
$625.00K
$6.07M
$89.50M
$80.68M
$124.13M
$107.48M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$608.97M
$1.18B
$1.16B
$999.44M
$1.57B
$976.92M
$1.22B
$1.11B
$1.29B
$1.38B
$1.28B
$1.76B
Interest expense
$400.47M
$414.37M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
-$37.30M
$380.90M
$290.17M
$45.15M
$492.60M
$56.78M
$306.41M
$236.87M
$206.32M
$154.24M
$86.89M
$519.09M
Income tax
$29.85M
$93.41M
$51.65M
-$78.43M
$200.69M
-$23.93M
-$11.60M
$8.07M
$115.75M
$44.76M
$18.97M
$257.82M
Net income
-$87.53M
$284.04M
$235.56M
$121.74M
$290.17M
$78.81M
$311.72M
$221.54M
$84.99M
$102.68M
$56.29M
$253.28M
EPS (basic)
$-0.18
$0.54
$0.44
$0.20
$0.52
$0.07
$0.54
$0.36
$0.08
$0.12
$0.04
$0.39
EPS (diluted)
$-0.18
$0.54
$0.43
$0.20
$0.51
$0.07
$0.53
$0.35
$0.09
$0.12
$0.04
$0.38
Diluted shares
484.27M
485.93M
490.98M
496.80M
8.34M
530.60M
537.35M
551.30M
6.23M
565.93M
568.26M
572.82M
Net margin
-14.4%
24.0%
20.4%
12.2%
18.5%
8.1%
25.6%
20.0%
6.6%
7.4%
4.4%
14.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.29B
$1.14B
$1.24B
$1.64B
$1.46B
$1.49B
$1.60B
$1.61B
$1.85B
$1.65B
$1.66B
$1.71B
Goodwill
$131.86M
$131.86M
$131.86M
$131.86M
$133.83M
$133.83M
$133.83M
$133.83M
$316.64M
$316.64M
$316.64M
$316.64M
Total assets
$39.72B
$47.94B
$42.02B
$42.28B
$46.05B
$45.33B
$44.32B
$47.17B
$53.06B
$53.37B
$54.11B
$56.66B
Long-term debt
$26.96B
$32.69B
$30.06B
$29.60B
$32.55B
$32.21B
$31.18B
$32.21B
$35.44B
$35.16B
$36.02B
$37.88B
Total debt
$26.96B
$32.69B
$30.06B
$29.60B
$32.55B
$32.21B
$31.18B
$32.21B
$35.44B
$35.16B
$36.02B
$37.88B
Total liabilities
$32.62B
$40.69B
$34.60B
$34.52B
$38.16B
$37.19B
$36.00B
$38.26B
$43.81B
$43.87B
$44.66B
$47.12B
Shareholders' equity
$7.01B
$7.15B
$7.33B
$7.66B
$7.79B
$7.78B
$7.95B
$8.50B
$8.43B
$8.61B
$8.52B
$8.62B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$1.05B
-$1.31B
$114.61M
$768.10M
-$1.75B
$1.42B
-$557.08M
-$2.04B
-$114.58M
$100.69M
$174.09M
-$1.59B
Free cash flow
-$1.05B
-$1.31B
$114.61M
$768.10M
-$1.75B
$1.42B
-$557.08M
-$2.04B
-$114.58M
$100.69M
$174.09M
-$1.59B
Investing cash flow
$1.71B
-$4.05B
$2.64B
-$676.22M
-$337.63M
-$1.30B
$1.90B
$625.62M
$1.45B
-$739.45M
-$1.23B
-$548.26M
Financing cash flow
-$556.80M
$5.23B
-$2.75B
$349.82M
$2.01B
$55.95M
-$1.28B
$1.51B
-$790.90M
$312.32M
$1.14B
$2.15B
Stock-based compensation
$5.20M
—
—
—
—
—
—
—
—
—
—
—
Depreciation & amortization
—
$31.95M
$32.86M
$34.81M
$24.51M
$24.57M
$23.79M
$23.13M
$35.98M
$92.64M
$93.55M
$92.43M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.