Source: Roku, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$398.65M
$512.76M
$742.51M
$1.13B
$1.78B
$2.76B
$3.13B
$3.48B
$4.11B
$4.74B
Cost of revenue
$277.60M
$312.93M
$410.36M
$633.70M
$970.17M
$1.36B
$1.69B
$1.96B
$2.31B
$2.66B
Gross profit
$121.05M
$199.83M
$332.15M
$495.22M
$808.22M
$1.41B
$1.44B
$1.52B
$1.81B
$2.07B
Research & development
$76.18M
$107.94M
$170.69M
$265.01M
$355.78M
$461.60M
$788.91M
$878.47M
$720.14M
$729.48M
Operating income
-$43.36M
-$19.62M
-$13.30M
-$65.06M
-$20.25M
$235.10M
-$530.89M
-$792.38M
-$218.17M
-$5.62M
Interest expense
—
—
—
$431.00K
—
—
$5.16M
$730.00K
$411.00K
$1.91M
Pre-tax income
-$42.55M
-$63.19M
-$9.33M
-$60.92M
-$18.45M
$236.59M
-$492.28M
-$699.43M
-$119.96M
$93.90M
Income tax
$211.00K
$315.00K
-$476.00K
-$982.00K
-$945.00K
-$5.80M
$5.72M
$10.13M
$9.43M
$5.54M
Net income
-$42.76M
-$63.51M
-$8.86M
-$59.94M
-$17.51M
$242.38M
-$498.00M
-$709.56M
-$129.39M
$88.36M
EBITDA
-$38.06M
-$14.42M
-$5.50M
-$52.26M
$1.45M
$260.50M
-$499.89M
-$739.08M
-$169.67M
$39.98M
EPS (basic)
$-9.01
$-2.24
$-0.08
$-0.52
$-0.14
$1.83
$-3.62
$-5.01
$-0.89
$0.60
EPS (diluted)
$-9.01
$-2.24
$-0.08
$-0.52
$-0.14
$1.71
$-3.62
$-5.01
$-0.89
$0.59
Diluted shares
4.75M
28.31M
104.62M
115.22M
123.98M
141.67M
137.67M
141.57M
144.63M
150.91M
Gross margin
30.4%
39.0%
44.7%
43.9%
45.4%
51.0%
46.1%
43.7%
43.9%
43.8%
Operating margin
-10.9%
-3.8%
-1.8%
-5.8%
-1.1%
8.5%
-17.0%
-22.7%
-5.3%
-0.1%
Net margin
-10.7%
-12.4%
-1.2%
-5.3%
-1.0%
8.8%
-15.9%
-20.4%
-3.1%
1.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$34.56M
$177.25M
$155.56M
$515.48M
$1.09B
$2.15B
$1.96B
$2.03B
$2.16B
$1.59B
Short-term investments
—
$0
$42.15M
$0
—
—
—
—
$0
$730.21M
Receivables
$79.47M
$120.55M
$183.08M
$332.67M
$523.85M
$752.39M
$760.79M
$816.34M
$812.51M
$879.87M
Inventory
$43.57M
$32.74M
$35.59M
$49.71M
$53.90M
$50.28M
$106.75M
$92.13M
$158.27M
$114.64M
Total current assets
$165.22M
$344.92M
$432.94M
$925.66M
$1.70B
$3.05B
$2.96B
$3.07B
$3.23B
$3.40B
Goodwill
—
$1.38M
$1.38M
$74.12M
$73.06M
$161.52M
$161.52M
$161.52M
$161.52M
$309.41M
Total assets
$179.08M
$371.90M
$465.00M
$1.47B
$2.27B
$4.08B
$4.41B
$4.26B
$4.30B
$4.43B
Total current liabilities
$116.50M
$163.26M
$194.00M
$358.30M
$520.32M
$729.62M
$1.08B
$1.28B
$1.23B
$1.24B
Short-term debt
$15.00M
—
—
$4.87M
$4.87M
$9.88M
$79.98M
$0
—
—
Long-term debt
$15.00M
$0
$0
$94.74M
$89.87M
$79.98M
$0
—
—
—
Total debt
$30.00M
$0
$0
$99.61M
$94.74M
$89.87M
$79.98M
$0
—
—
Total liabilities
$159.72M
$219.62M
$220.35M
$771.81M
$942.53M
$1.32B
$1.77B
$1.94B
$1.81B
$1.78B
Shareholders' equity
-$193.82M
$152.28M
$244.65M
$698.43M
$1.33B
$2.77B
$2.65B
$2.33B
$2.49B
$2.66B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$32.46M
$37.29M
$13.92M
$13.71M
$148.19M
$228.08M
$11.79M
$255.86M
$218.04M
$483.72M
Capital expenditures
$8.60M
$9.23M
$18.33M
$77.18M
$82.38M
$40.04M
$161.70M
$82.62M
$5.06M
$5.28M
Free cash flow
-$41.06M
$28.06M
-$4.41M
-$63.47M
$65.81M
$188.04M
-$149.90M
$173.24M
$212.98M
$478.44M
Investing cash flow
-$8.57M
-$12.27M
-$60.13M
-$110.30M
-$81.32M
-$176.82M
-$201.70M
-$92.62M
-$25.06M
-$782.37M
Financing cash flow
-$156.00K
$117.66M
$24.52M
$458.33M
$509.05M
$1.00B
$8.36M
-$61.24M
-$89.20M
-$280.10M
Share buybacks
—
—
—
—
—
—
—
$0
$0
$149.98M
Stock-based compensation
$8.21M
$10.95M
$37.67M
$85.17M
$134.08M
$187.53M
$359.93M
$370.13M
$384.66M
$354.17M
Depreciation & amortization
$5.30M
$5.20M
$7.80M
$12.80M
$21.70M
$25.40M
$31.00M
$53.30M
$48.50M
$45.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$984.42M
$881.47M
$968.18M
$1.06B
$1.20B
$1.02B
$1.11B
$1.21B
$1.39B
$1.25B
$1.35B
$1.50B
Cost of revenue
$546.50M
$493.18M
$543.48M
$582.13M
$688.47M
$575.63M
$613.38M
$685.74M
$788.08M
$683.94M
$680.99M
$853.50M
Gross profit
$437.92M
$388.29M
$424.70M
$480.07M
$512.58M
$445.05M
$497.66M
$524.90M
$606.82M
$564.94M
$673.70M
$648.52M
Research & development
$183.80M
$180.46M
$175.48M
$178.80M
$185.41M
$184.58M
$178.02M
$182.24M
$184.65M
$189.49M
$179.68M
$186.87M
Operating income
-$104.17M
-$72.04M
-$71.24M
-$35.76M
-$39.12M
-$57.73M
-$23.33M
$9.47M
$65.97M
$51.77M
$146.18M
$164.09M
Interest expense
—
$10.00K
$0
$0
$411.00K
$433.00K
$460.00K
$455.00K
$558.00K
$624.00K
$475.00K
$593.00K
Pre-tax income
-$76.54M
-$46.09M
-$43.11M
-$4.88M
-$25.87M
-$40.51M
$4.67M
$38.03M
$91.71M
$88.64M
$169.39M
$187.36M
Income tax
$1.75M
$4.76M
-$9.16M
$4.15M
$9.68M
-$13.08M
-$5.83M
$13.22M
$11.23M
$2.94M
$5.17M
$4.02M
Net income
-$78.29M
-$50.85M
-$33.95M
-$9.03M
-$35.55M
-$27.43M
$10.50M
$24.81M
$80.48M
$85.70M
$164.22M
$183.34M
EBITDA
-$90.67M
-$59.24M
-$58.94M
-$23.96M
-$27.52M
-$46.03M
-$11.93M
$20.97M
$76.97M
$65.67M
$156.57M
$174.79M
EPS (basic)
$-0.54
$-0.35
$-0.24
$-0.06
$-0.24
$-0.19
$0.07
$0.17
$0.55
$0.58
$1.11
$1.23
EPS (diluted)
$-0.54
$-0.35
$-0.24
$-0.06
$-0.24
$-0.19
$0.07
$0.16
$0.54
$0.57
$1.08
$1.20
Diluted shares
485.00K
143.75M
144.34M
144.86M
311.00K
146.20M
149.68M
151.58M
463.00K
151.02M
151.90M
152.64M
Gross margin
44.5%
44.1%
43.9%
45.2%
42.7%
43.6%
44.8%
43.4%
43.5%
45.2%
49.7%
43.2%
Operating margin
-10.6%
-8.2%
-7.4%
-3.4%
-3.3%
-5.7%
-2.1%
0.8%
4.7%
4.1%
10.8%
10.9%
Net margin
-8.0%
-5.8%
-3.5%
-0.9%
-3.0%
-2.7%
0.9%
2.0%
5.8%
6.9%
12.1%
12.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.03B
$2.06B
$2.06B
$2.13B
$2.16B
$2.26B
$2.25B
$1.58B
$1.59B
$1.65B
$2.00B
$2.52B
Short-term investments
—
—
—
—
$0
—
—
$726.88M
$730.21M
$730.34M
$555.39M
$201.82M
Receivables
$816.34M
$716.73M
$669.14M
$729.91M
$812.51M
$650.19M
$628.48M
$745.40M
$879.87M
$752.59M
$776.60M
$887.82M
Inventory
$92.13M
$94.53M
$96.35M
$191.21M
$158.27M
$135.30M
$112.69M
$140.68M
$114.64M
$101.29M
$116.42M
$169.78M
Total current assets
$3.07B
$3.00B
$2.98B
$3.19B
$3.23B
$3.15B
$3.16B
$3.33B
$3.40B
$3.37B
$3.61B
$3.95B
Goodwill
$161.52M
$161.52M
$161.52M
$161.52M
$161.52M
$161.52M
$309.41M
$309.41M
$309.41M
$309.41M
$309.41M
$309.41M
Total assets
$4.26B
$4.15B
$4.10B
$4.30B
$4.30B
$4.18B
$4.28B
$4.40B
$4.43B
$4.35B
$4.57B
$4.92B
Total current liabilities
$1.28B
$1.16B
$1.10B
$1.24B
$1.23B
$1.10B
$1.11B
$1.22B
$1.24B
$1.16B
$1.26B
$1.46B
Short-term debt
$0
—
—
—
—
—
—
—
—
—
—
—
Total debt
$0
—
—
—
—
—
—
—
—
—
—
—
Total liabilities
$1.94B
$1.80B
$1.71B
$1.84B
$1.81B
$1.65B
$1.69B
$1.77B
$1.78B
$1.68B
$1.75B
$1.89B
Shareholders' equity
$2.33B
$2.36B
$2.39B
$2.46B
$2.49B
$2.53B
$2.59B
$2.63B
$2.66B
$2.67B
$2.82B
$3.04B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$16.33M
$46.68M
$23.41M
$68.66M
$79.29M
$138.73M
$109.73M
$127.60M
$107.65M
$199.14M
$284.64M
$219.43M
Capital expenditures
$3.52M
$672.00K
$875.00K
$1.06M
$2.46M
$1.93M
$1.12M
$1.14M
$1.09M
$3.13M
$3.77M
$1.42M
Free cash flow
$12.81M
$46.01M
$22.53M
$67.61M
$76.83M
$136.80M
$108.61M
$126.47M
$106.56M
$196.01M
$280.87M
$218.02M
Investing cash flow
-$3.52M
-$672.00K
-$875.00K
-$21.06M
-$2.46M
-$8.93M
-$86.21M
-$726.14M
$38.91M
$15.27M
$171.23M
$348.58M
Financing cash flow
$4.06M
-$13.94M
-$19.00M
-$23.79M
-$32.47M
-$36.07M
-$32.49M
-$78.19M
-$133.35M
-$149.73M
-$102.66M
-$50.14M
Share buybacks
—
—
—
—
$0
$0
$0
$50.00M
$99.98M
$100.00M
$62.70M
$0
Stock-based compensation
$92.77M
$94.63M
$88.40M
$100.10M
$101.54M
$95.49M
$84.64M
$88.03M
$86.00M
$78.68M
$75.32M
$79.29M
Depreciation & amortization
$13.50M
$12.80M
$12.30M
$11.80M
$11.60M
$11.70M
$11.40M
$11.50M
$11.00M
$13.90M
$10.40M
$10.70M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.