Roku, Inc. (ROKU)

Nasdaq Communication Services Movies & Entertainment S&P MidCap 400
$160.52
+0.15 (+0.09%)
Close of Nov 06, 2026 · end-of-day data
Source: Roku, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$398.65M$512.76M$742.51M$1.13B$1.78B$2.76B$3.13B$3.48B$4.11B$4.74B
Cost of revenue$277.60M$312.93M$410.36M$633.70M$970.17M$1.36B$1.69B$1.96B$2.31B$2.66B
Gross profit$121.05M$199.83M$332.15M$495.22M$808.22M$1.41B$1.44B$1.52B$1.81B$2.07B
Research & development$76.18M$107.94M$170.69M$265.01M$355.78M$461.60M$788.91M$878.47M$720.14M$729.48M
Operating income-$43.36M-$19.62M-$13.30M-$65.06M-$20.25M$235.10M-$530.89M-$792.38M-$218.17M-$5.62M
Interest expense———$431.00K——$5.16M$730.00K$411.00K$1.91M
Pre-tax income-$42.55M-$63.19M-$9.33M-$60.92M-$18.45M$236.59M-$492.28M-$699.43M-$119.96M$93.90M
Income tax$211.00K$315.00K-$476.00K-$982.00K-$945.00K-$5.80M$5.72M$10.13M$9.43M$5.54M
Net income-$42.76M-$63.51M-$8.86M-$59.94M-$17.51M$242.38M-$498.00M-$709.56M-$129.39M$88.36M
EBITDA-$38.06M-$14.42M-$5.50M-$52.26M$1.45M$260.50M-$499.89M-$739.08M-$169.67M$39.98M
EPS (basic)$-9.01$-2.24$-0.08$-0.52$-0.14$1.83$-3.62$-5.01$-0.89$0.60
EPS (diluted)$-9.01$-2.24$-0.08$-0.52$-0.14$1.71$-3.62$-5.01$-0.89$0.59
Diluted shares4.75M28.31M104.62M115.22M123.98M141.67M137.67M141.57M144.63M150.91M
Gross margin30.4%39.0%44.7%43.9%45.4%51.0%46.1%43.7%43.9%43.8%
Operating margin-10.9%-3.8%-1.8%-5.8%-1.1%8.5%-17.0%-22.7%-5.3%-0.1%
Net margin-10.7%-12.4%-1.2%-5.3%-1.0%8.8%-15.9%-20.4%-3.1%1.9%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$34.56M$177.25M$155.56M$515.48M$1.09B$2.15B$1.96B$2.03B$2.16B$1.59B
Short-term investments—$0$42.15M$0————$0$730.21M
Receivables$79.47M$120.55M$183.08M$332.67M$523.85M$752.39M$760.79M$816.34M$812.51M$879.87M
Inventory$43.57M$32.74M$35.59M$49.71M$53.90M$50.28M$106.75M$92.13M$158.27M$114.64M
Total current assets$165.22M$344.92M$432.94M$925.66M$1.70B$3.05B$2.96B$3.07B$3.23B$3.40B
Goodwill—$1.38M$1.38M$74.12M$73.06M$161.52M$161.52M$161.52M$161.52M$309.41M
Total assets$179.08M$371.90M$465.00M$1.47B$2.27B$4.08B$4.41B$4.26B$4.30B$4.43B
Total current liabilities$116.50M$163.26M$194.00M$358.30M$520.32M$729.62M$1.08B$1.28B$1.23B$1.24B
Short-term debt$15.00M——$4.87M$4.87M$9.88M$79.98M$0——
Long-term debt$15.00M$0$0$94.74M$89.87M$79.98M$0———
Total debt$30.00M$0$0$99.61M$94.74M$89.87M$79.98M$0——
Total liabilities$159.72M$219.62M$220.35M$771.81M$942.53M$1.32B$1.77B$1.94B$1.81B$1.78B
Shareholders' equity-$193.82M$152.28M$244.65M$698.43M$1.33B$2.77B$2.65B$2.33B$2.49B$2.66B

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow-$32.46M$37.29M$13.92M$13.71M$148.19M$228.08M$11.79M$255.86M$218.04M$483.72M
Capital expenditures$8.60M$9.23M$18.33M$77.18M$82.38M$40.04M$161.70M$82.62M$5.06M$5.28M
Free cash flow-$41.06M$28.06M-$4.41M-$63.47M$65.81M$188.04M-$149.90M$173.24M$212.98M$478.44M
Investing cash flow-$8.57M-$12.27M-$60.13M-$110.30M-$81.32M-$176.82M-$201.70M-$92.62M-$25.06M-$782.37M
Financing cash flow-$156.00K$117.66M$24.52M$458.33M$509.05M$1.00B$8.36M-$61.24M-$89.20M-$280.10M
Share buybacks———————$0$0$149.98M
Stock-based compensation$8.21M$10.95M$37.67M$85.17M$134.08M$187.53M$359.93M$370.13M$384.66M$354.17M
Depreciation & amortization$5.30M$5.20M$7.80M$12.80M$21.70M$25.40M$31.00M$53.30M$48.50M$45.60M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.