Source: Sabre's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.37B
$3.60B
$3.87B
$3.97B
$1.33B
$1.69B
$2.54B
$2.64B
$2.74B
$2.77B
Cost of revenue
$2.29B
$2.51B
$1.65B
$1.73B
$579.01M
$691.45M
$1.04B
$1.08B
$1.15B
$1.21B
Gross profit
$1.09B
$1.08B
$2.21B
$2.25B
$755.09M
$997.42M
$1.50B
$1.57B
$1.60B
$1.56B
Selling, general & admin
$626.15M
$510.07M
$551.92M
$600.21M
$586.41M
$610.08M
$661.16M
$582.89M
$575.97M
$557.40M
Operating income
$459.57M
$493.44M
$562.02M
$363.42M
-$988.04M
-$665.49M
-$261.06M
$32.22M
$241.85M
$295.50M
Interest expense
$158.25M
$153.93M
$157.02M
$156.39M
$225.78M
$257.82M
$295.23M
$447.88M
—
—
Pre-tax income
$328.04M
$377.61M
$398.41M
$199.64M
-$1.30B
-$938.39M
-$423.43M
-$457.89M
-$267.44M
-$239.23M
Income tax
$86.64M
$128.04M
$57.49M
$35.33M
-$21.01M
-$14.61M
$8.67M
$33.65M
$4.11M
$16.26M
Net income
$242.56M
$242.53M
$337.53M
$158.59M
-$1.28B
-$928.47M
-$435.45M
-$527.61M
-$278.76M
$524.62M
EBITDA
$692.88M
$758.32M
$865.63M
$673.99M
-$624.30M
-$403.30M
-$76.43M
$153.44M
$351.37M
$401.42M
EPS (basic)
$0.87
$0.87
$1.23
$0.57
$-4.45
$-2.96
$-1.40
$-1.56
$-0.73
$1.34
EPS (diluted)
$0.86
$0.87
$1.22
$0.57
$-4.45
$-2.96
$-1.40
$-1.56
$-0.73
$1.34
Diluted shares
282.75M
278.32M
277.52M
276.22M
289.86M
320.92M
326.74M
346.57M
383.73M
391.71M
Gross margin
32.2%
30.1%
57.2%
56.6%
56.6%
59.1%
59.0%
59.3%
58.2%
56.4%
Operating margin
13.6%
13.7%
14.5%
9.1%
-74.1%
-39.4%
-10.3%
1.2%
8.8%
10.7%
Net margin
7.2%
6.7%
8.7%
4.0%
-96.1%
-55.0%
-17.2%
-20.0%
-10.2%
18.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$364.11M
$361.38M
$509.26M
$436.18M
$1.50B
$978.35M
$794.89M
$648.21M
$724.48M
$791.55M
Receivables
$400.67M
$490.56M
$508.12M
$546.53M
$255.47M
$259.93M
$353.59M
$343.44M
$286.60M
$311.87M
Total current assets
$853.38M
$960.69M
$1.19B
$1.12B
$1.89B
$1.40B
$1.36B
$1.16B
$1.16B
$1.30B
Goodwill
$2.55B
$2.55B
$2.55B
$2.63B
$2.64B
$2.47B
$2.54B
$2.38B
$2.38B
$2.38B
Total assets
$5.72B
$5.65B
$5.81B
$5.69B
$6.08B
$5.29B
$4.96B
$4.67B
$4.63B
$4.50B
Total current liabilities
$1.17B
$972.15M
$1.02B
$1.03B
$621.94M
$716.50M
$815.57M
$914.71M
$1.14B
$1.21B
Short-term debt
$169.25M
$57.14M
$68.44M
$81.61M
$26.07M
$29.29M
$23.48M
$4.04M
$230.21M
$245.65M
Long-term debt
$3.28B
$3.40B
$3.34B
$3.26B
$4.72B
$4.72B
$4.72B
$4.83B
$4.83B
$4.10B
Total debt
$3.45B
$3.46B
$3.41B
$3.34B
$4.74B
$4.75B
$4.74B
$4.83B
$5.06B
$4.35B
Total liabilities
$5.10B
$4.95B
$4.83B
$4.74B
$5.79B
$5.79B
$5.84B
$6.05B
$6.24B
$5.54B
Shareholders' equity
$625.62M
$698.50M
$974.27M
$947.67M
$285.15M
-$499.72M
-$872.83M
-$1.38B
-$1.60B
-$1.04B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$699.40M
$678.03M
$724.80M
$581.26M
-$770.25M
-$414.65M
-$276.46M
$67.37M
$70.25M
-$108.86M
Capital expenditures
$327.65M
$316.44M
$283.94M
$115.17M
$65.42M
$54.30M
$69.49M
$80.92M
$79.53M
$82.89M
Free cash flow
$371.75M
$361.60M
$440.86M
$466.09M
-$835.66M
-$468.96M
-$345.95M
-$13.55M
-$9.28M
-$191.75M
Investing cash flow
-$445.81M
-$317.52M
-$275.26M
-$243.03M
-$1.29M
-$29.43M
$173.98M
-$109.98M
-$29.61M
-$73.82M
Financing cash flow
-$190.03M
-$356.78M
-$306.51M
-$409.72M
$1.84B
-$50.56M
-$75.37M
-$94.22M
$39.57M
-$685.75M
Dividends paid
$144.35M
$154.86M
$154.08M
$153.51M
$38.54M
$0
$0
—
—
—
Share buybacks
$100.00M
$109.10M
$26.28M
$77.64M
$0
$0
—
—
—
—
Stock-based compensation
$48.52M
$44.69M
$57.26M
$66.89M
$69.95M
$120.89M
$82.87M
$46.71M
$49.03M
$45.66M
Depreciation & amortization
$233.30M
$264.88M
$303.61M
$310.57M
$363.74M
$262.19M
$184.63M
$121.22M
$109.52M
$105.92M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$421.39M
$782.89M
$695.05M
$691.30M
$644.86M
$702.13M
$687.15M
$715.18M
$666.52M
$760.33M
$711.96M
$738.43M
Cost of revenue
$158.71M
$321.09M
$293.34M
$294.66M
$265.57M
$305.47M
$296.35M
$313.07M
$292.09M
$334.98M
$310.46M
$316.39M
Gross profit
$262.68M
$461.79M
$401.71M
$396.64M
$379.29M
$396.65M
$390.80M
$402.11M
$374.44M
$425.34M
$401.50M
$422.04M
Selling, general & admin
$88.66M
$141.42M
$153.94M
$149.39M
$142.50M
$129.95M
$129.17M
$140.47M
$157.81M
$134.00M
$137.66M
$136.41M
Operating income
$22.42M
$98.08M
$48.72M
$57.84M
$46.09M
$91.39M
$89.13M
$93.62M
$21.34M
$115.92M
$92.78M
$109.36M
Interest expense
$122.59M
$124.75M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
-$43.31M
-$68.17M
-$63.81M
-$55.18M
-$84.77M
-$15.03M
-$109.76M
-$10.38M
-$104.07M
-$2.00M
-$24.68M
-$29.30M
Income tax
$17.07M
$2.93M
$5.92M
$7.24M
-$12.46M
-$11.65M
$91.26M
-$58.55M
-$4.81M
-$11.40M
$11.70M
-$3.27M
Net income
-$96.46M
-$71.48M
-$69.76M
-$62.82M
-$74.70M
$35.34M
-$256.36M
$848.74M
-$103.10M
$8.12M
-$36.15M
-$25.16M
EBITDA
$29.76M
$132.24M
$80.05M
$90.57M
$72.66M
$116.88M
$114.62M
$120.64M
$49.28M
$142.38M
$119.79M
$136.39M
EPS (basic)
$-0.23
$-0.19
$-0.18
$-0.16
$-0.20
$0.09
$-0.65
$2.15
$-0.27
$0.02
$-0.09
$-0.06
EPS (diluted)
$-0.23
$-0.19
$-0.18
$-0.16
$-0.20
$0.09
$-0.65
$1.98
$-0.27
$0.02
$-0.09
$-0.06
Diluted shares
—
379.77M
383.51M
385.73M
—
386.27M
390.90M
429.25M
—
397.56M
399.35M
403.62M
Gross margin
62.3%
59.0%
57.8%
57.4%
58.8%
56.5%
56.9%
56.2%
56.2%
55.9%
56.4%
57.2%
Operating margin
5.3%
12.5%
7.0%
8.4%
7.1%
13.0%
13.0%
13.1%
3.2%
15.2%
13.0%
14.8%
Net margin
-22.9%
-9.1%
-10.0%
-9.1%
-11.6%
5.0%
-37.3%
118.7%
-15.5%
1.1%
-5.1%
-3.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$648.21M
$629.14M
$612.61M
$668.76M
$724.48M
$651.14M
$426.12M
$661.72M
$791.55M
$643.58M
$675.98M
$588.34M
Receivables
$343.44M
$411.36M
$376.48M
$408.72M
$286.60M
$397.08M
$329.20M
$380.09M
$311.87M
$367.12M
$378.15M
$405.90M
Total current assets
$1.16B
$1.23B
$1.17B
$1.20B
$1.16B
$1.22B
$952.56M
$1.16B
$1.30B
$1.13B
$1.17B
$1.20B
Goodwill
$2.38B
$2.55B
$2.55B
$2.56B
$2.38B
$2.55B
$2.39B
$2.38B
$2.38B
$2.38B
$2.38B
$2.38B
Total assets
$4.67B
$4.74B
$4.67B
$4.69B
$4.63B
$4.68B
$4.42B
$4.37B
$4.50B
$4.33B
$4.37B
$4.40B
Total current liabilities
$914.71M
$892.74M
$1.09B
$1.17B
$1.14B
$1.12B
$946.65M
$1.02B
$1.21B
$1.23B
$1.14B
$961.14M
Short-term debt
$4.04M
$3.17M
$217.56M
$244.98M
$230.21M
$232.91M
$42.53M
$152.99M
$245.65M
$354.68M
$252.63M
$72.71M
Long-term debt
$4.83B
$4.98B
$4.79B
$4.79B
$4.83B
$4.88B
$5.00B
$4.06B
$4.10B
$3.91B
$4.06B
$4.29B
Total debt
$4.83B
$4.99B
$5.01B
$5.04B
$5.06B
$5.12B
$5.04B
$4.22B
$4.35B
$4.27B
$4.32B
$4.37B
Total liabilities
$6.05B
$6.17B
$6.16B
$6.24B
$6.24B
$6.24B
$6.22B
$5.32B
$5.54B
$5.36B
$5.43B
$5.47B
Shareholders' equity
-$1.38B
-$1.43B
-$1.49B
-$1.54B
-$1.60B
-$1.56B
-$1.80B
-$950.81M
-$1.04B
-$1.03B
-$1.06B
-$1.07B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$107.15M
-$68.09M
$38.23M
$24.39M
$75.71M
-$80.60M
-$217.88M
$33.69M
$139.29M
-$134.16M
$36.15M
-$24.65M
Capital expenditures
$12.31M
$27.68M
$17.87M
$19.29M
$14.69M
$16.87M
$22.28M
$20.27M
$23.47M
$21.23M
$26.40M
$22.86M
Free cash flow
$94.84M
-$95.77M
$20.36M
$5.10M
$61.03M
-$97.47M
-$240.16M
$13.42M
$115.82M
-$155.39M
$9.75M
-$47.51M
Investing cash flow
-$29.35M
-$27.68M
-$20.42M
$34.58M
-$16.10M
-$8.25M
-$22.85M
-$20.27M
-$23.47M
-$21.23M
-$26.40M
-$22.34M
Financing cash flow
-$21.70M
$77.91M
-$23.78M
-$8.07M
-$6.48M
$13.21M
$21.29M
-$838.91M
$118.66M
-$92.01M
$23.13M
$37.36M
Stock-based compensation
$7.87M
$13.90M
$9.46M
$13.26M
$12.41M
$12.31M
$11.29M
$11.17M
$10.89M
$5.66M
$20.58M
$23.66M
Depreciation & amortization
$7.35M
$34.16M
$31.32M
$32.73M
$26.57M
$25.49M
$25.48M
$27.01M
$27.94M
$26.46M
$27.00M
$27.04M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.