Source: Sunstone Hotel Investors, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.19B
$1.19B
$1.16B
$1.12B
$267.91M
$509.15M
$912.05M
$986.48M
$905.81M
$960.13M
Operating income
$188.83M
$186.48M
$298.85M
—
—
—
—
—
—
—
Interest expense
$50.28M
$51.77M
$47.69M
$54.22M
$53.31M
$30.90M
$32.01M
$51.68M
$50.12M
$52.97M
Pre-tax income
$140.06M
$138.23M
$260.83M
$142.64M
-$403.92M
$33.10M
$91.12M
$211.27M
$42.16M
$24.78M
Income tax
-$616.00K
-$7.78M
$1.77M
-$151.00K
$6.59M
$109.00K
$359.00K
$4.56M
-$1.10M
$216.00K
Net income
$117.48M
$131.69M
$236.38M
$122.00M
-$417.59M
$13.57M
$72.59M
$191.73M
$27.76M
$8.21M
EBITDA
$351.84M
$345.11M
$445.30M
—
—
—
—
—
—
—
EPS (basic)
$0.55
$0.59
$1.05
$0.54
$-1.93
$0.06
$0.34
$0.93
$0.14
$0.04
EPS (diluted)
$0.55
$0.59
$1.05
$0.54
$-1.93
$0.06
$0.34
$0.93
$0.14
$0.04
Diluted shares
214.97M
221.90M
225.92M
225.68M
215.93M
216.30M
212.65M
205.87M
202.64M
194.32M
Operating margin
15.9%
15.6%
25.8%
—
—
—
—
—
—
—
Net margin
9.9%
11.0%
20.4%
10.9%
-155.9%
2.7%
8.0%
19.4%
3.1%
0.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$369.54M
$488.00M
$809.32M
$816.86M
$368.41M
$120.48M
$101.22M
$426.40M
$107.20M
$109.19M
Receivables
$39.34M
$34.22M
$33.84M
$35.21M
$8.57M
$28.73M
$42.09M
—
—
—
Inventory
$1.23M
$1.32M
$1.08M
—
—
—
—
—
—
—
Total current assets
$567.62M
$728.12M
$908.47M
$913.73M
$435.14M
$282.10M
$213.97M
—
—
—
Goodwill
$990.00K
$990.00K
$990.00K
—
—
—
—
—
—
—
Total assets
$3.74B
$3.86B
$3.97B
$3.92B
$2.99B
$3.04B
$3.08B
$3.15B
$3.11B
$3.03B
Total current liabilities
$408.80M
$242.56M
$232.72M
$325.55M
$90.79M
$175.76M
$380.89M
—
—
—
Short-term debt
$184.93M
$5.48M
$5.84M
$82.11M
$2.26M
$20.69M
$222.03M
—
—
—
Long-term debt
$746.37M
$977.28M
$971.23M
$888.95M
$742.53M
$588.74M
$590.65M
$814.56M
$841.05M
$918.09M
Total debt
$931.30M
$982.76M
$977.06M
$971.06M
$744.79M
$609.43M
$812.68M
$814.56M
$841.05M
$918.09M
Total liabilities
$1.21B
$1.28B
$1.26B
$1.30B
$896.34M
$801.27M
$997.86M
$982.68M
$1.00B
$1.08B
Shareholders' equity
$2.48B
$2.53B
$2.66B
$2.57B
$2.05B
$2.20B
$2.08B
$2.17B
$2.10B
$1.94B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$287.79M
$306.79M
$305.29M
$290.92M
-$116.70M
$28.37M
$209.38M
$198.13M
$170.38M
$181.76M
Capital expenditures
$182.19M
$115.10M
$159.08M
$95.96M
$51.44M
$63.66M
$128.58M
$110.13M
$157.38M
$103.05M
Free cash flow
$105.60M
$191.69M
$146.22M
$194.96M
-$168.15M
-$35.29M
$80.81M
$88.00M
$13.00M
$78.71M
Investing cash flow
-$142.79M
-$138.74M
$156.37M
-$47.15M
$113.79M
-$239.69M
-$165.72M
$258.08M
-$386.28M
-$48.80M
Financing cash flow
-$282.78M
-$46.20M
-$158.60M
-$241.17M
-$445.92M
-$42.10M
-$49.17M
-$119.72M
-$97.52M
-$127.52M
Dividends paid
—
$163.01M
$177.62M
$170.17M
$156.27M
$13.69M
$24.82M
$59.83M
$90.97M
$86.39M
Share buybacks
—
—
—
$50.09M
$103.89M
—
$108.44M
$56.40M
$27.24M
$102.59M
Stock-based compensation
$7.16M
$8.04M
$9.01M
$9.31M
$9.58M
$12.79M
$10.89M
$10.78M
$10.46M
$8.70M
Depreciation & amortization
$163.02M
$158.63M
$146.45M
$147.75M
$137.05M
$128.68M
$126.40M
$127.06M
$124.51M
$134.51M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$219.22M
$217.17M
$247.48M
$226.39M
$214.77M
$234.06M
$259.77M
$229.32M
$236.97M
$259.71M
$277.11M
$233.72M
Interest expense
$16.77M
$11.01M
$12.69M
$15.98M
$10.44M
$12.68M
$13.16M
$13.41M
$13.71M
$11.28M
$11.78M
$10.73M
Pre-tax income
$129.78M
$12.18M
$26.40M
$2.77M
$819.00K
$5.35M
$10.81M
$1.46M
$7.16M
$18.68M
$26.21M
$41.19M
Income tax
$2.80M
-$855.00K
$255.00K
—
—
—
—
—
—
—
—
—
Net income
$123.12M
$9.29M
$22.36M
-$744.00K
-$3.16M
$1.26M
$6.78M
-$3.00M
$3.17M
$15.88M
$25.86M
$38.52M
EPS (basic)
$0.60
$0.05
$0.11
$0.00
$-0.01
$0.01
$0.03
$-0.02
$0.01
$0.08
$0.14
$0.21
EPS (diluted)
$0.60
$0.05
$0.11
$0.00
$-0.01
$0.01
$0.03
$-0.02
$0.01
$0.08
$0.14
$0.21
Diluted shares
-688.00K
202.96M
203.46M
201.40M
-215.00K
201.44M
196.30M
189.25M
-1.55M
188.67M
185.55M
181.50M
Net margin
56.2%
4.3%
9.0%
-0.3%
-1.5%
0.5%
2.6%
-1.3%
1.3%
6.1%
9.3%
16.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$426.40M
$400.68M
$159.15M
$115.54M
$107.20M
$72.33M
$73.56M
$121.14M
$109.19M
$91.13M
$94.43M
$236.52M
Total assets
$3.15B
$3.14B
$3.15B
$3.12B
$3.11B
$3.10B
$3.01B
$3.05B
$3.03B
$3.01B
$3.03B
$2.90B
Long-term debt
$814.56M
$814.41M
$814.26M
$814.11M
$841.05M
$841.56M
$868.70M
$917.45M
$918.09M
$942.72M
$968.37M
$944.03M
Total debt
$814.56M
$814.41M
$814.26M
$814.11M
$841.05M
$841.56M
$868.70M
$917.45M
$918.09M
$942.72M
$968.37M
$944.03M
Total liabilities
$982.68M
$980.80M
$984.81M
$991.75M
$1.00B
$1.02B
$1.03B
$1.09B
$1.08B
$1.11B
$1.15B
$1.11B
Shareholders' equity
$2.17B
$2.16B
$2.16B
$2.12B
$2.10B
$2.08B
$1.98B
$1.96B
$1.94B
$1.90B
$1.88B
$1.79B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$29.39M
$38.48M
$54.79M
$46.61M
$30.49M
$32.03M
$58.73M
$54.37M
$36.63M
$45.44M
$62.00M
$53.74M
Capital expenditures
$36.19M
$27.66M
$41.02M
$41.55M
$47.14M
$28.19M
$27.85M
$17.65M
$29.35M
$31.01M
$22.35M
$23.20M
Free cash flow
-$6.80M
$10.82M
$13.77M
$5.05M
-$16.64M
$3.84M
$30.88M
$36.72M
$7.28M
$14.43M
$39.64M
$30.54M
Investing cash flow
$318.30M
$27.66M
-$325.51M
-$41.41M
-$47.02M
-$28.12M
$22.52M
-$18.14M
-$25.06M
-$26.90M
$2.74M
$224.99M
Financing cash flow
-$38.99M
-$33.52M
-$21.60M
-$46.64M
$4.25M
-$35.40M
-$85.12M
$16.42M
-$23.41M
-$37.58M
-$27.71M
-$164.55M
Dividends paid
$17.58M
$29.77M
$17.44M
$22.48M
$21.27M
$23.10M
$21.22M
$21.79M
$20.28M
$22.71M
$19.85M
$21.54M
Share buybacks
$20.88M
—
—
$22.67M
$944.00K
$8.02M
$90.45M
$2.26M
$1.86M
$29.14M
$11.41M
$103.16M
Stock-based compensation
$2.51M
$2.77M
$3.18M
$2.43M
$2.08M
$2.06M
$2.77M
$1.91M
$1.96M
$1.89M
$3.56M
$2.02M
Depreciation & amortization
$29.14M
$29.04M
$31.11M
$31.69M
$32.67M
$32.27M
$34.12M
$33.93M
$34.18M
$34.18M
$34.26M
$30.29M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.