Source: SLM Corp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Interest expense
$185.91M
$308.08M
$522.29M
$707.72M
$541.67M
$382.08M
$542.80M
$1.03B
—
—
Pre-tax income
$414.44M
$491.46M
$559.33M
$743.74M
$1.15B
$1.54B
$630.73M
$778.30M
$798.64M
$992.56M
Income tax
$164.11M
$202.53M
$71.85M
$165.46M
$273.32M
$379.75M
$161.71M
$196.91M
$190.31M
$247.72M
Net income
$250.33M
$288.93M
$487.48M
$578.28M
$880.69M
$1.16B
$469.01M
$581.39M
$608.33M
$744.85M
EPS (basic)
$0.54
$0.63
$1.08
$1.31
$2.27
$3.67
$1.78
$2.44
$2.73
$3.52
EPS (diluted)
$0.53
$0.62
$1.07
$1.30
$2.25
$3.61
$1.76
$2.41
$2.68
$3.46
Diluted shares
432.92M
438.55M
439.68M
430.67M
387.19M
319.91M
261.50M
234.06M
219.93M
210.91M
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.92B
$1.53B
$2.56B
$5.56B
$4.46B
$4.33B
$4.62B
$4.15B
$4.70B
$4.24B
Goodwill
—
—
—
—
—
—
$51.00M
$56.00M
$56.00M
$56.00M
Total assets
$18.53B
$21.78B
$26.64B
$32.69B
$30.77B
$29.22B
$28.81B
$29.17B
$30.07B
$29.75B
Short-term debt
$0
$0
$0
$289.23M
$0
$0
$0
$0
$0
$498.42M
Long-term debt
$2.17B
$3.28B
$4.28B
$4.35B
$5.19B
$5.93B
$5.24B
$5.23B
$6.44B
$5.36B
Total debt
$2.17B
$3.28B
$4.28B
$4.64B
$5.19B
$5.93B
$5.24B
$5.23B
$6.44B
$5.86B
Total liabilities
$16.19B
$19.31B
$23.67B
$29.37B
$28.21B
$27.07B
$27.08B
$27.29B
$27.91B
$27.29B
Shareholders' equity
$2.35B
$2.47B
$2.97B
$3.31B
$2.56B
$2.15B
$1.73B
$1.88B
$2.16B
$2.45B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$199.02M
-$171.16M
-$102.74M
-$15.64M
-$182.67M
-$49.52M
$4.99M
-$144.64M
-$329.39M
-$398.58M
Free cash flow
-$199.02M
-$171.16M
-$102.74M
-$15.64M
-$182.67M
-$49.52M
$4.99M
-$144.64M
-$329.39M
-$398.58M
Investing cash flow
-$3.31B
-$3.16B
-$3.25B
-$2.31B
$947.33M
$2.60B
$1.08B
-$12.46M
$675.99M
$1.05B
Financing cash flow
$3.04B
$2.99B
$4.40B
$5.36B
-$1.88B
-$2.62B
-$854.89M
-$316.23M
$228.16M
-$1.10B
Dividends paid
$21.20M
$15.71M
$15.64M
$16.84M
$46.35M
$60.46M
$112.96M
$101.23M
$99.17M
$107.69M
Share buybacks
—
$0
$0
$167.20M
$558.17M
$1.53B
$713.20M
$350.26M
$247.97M
$368.74M
Stock-based compensation
$22.94M
$27.90M
$31.52M
$30.60M
$36.46M
$30.65M
$34.46M
$36.38M
$40.00M
$40.56M
Depreciation & amortization
$9.59M
$11.17M
$13.83M
$14.67M
$15.07M
$16.04M
$17.33M
$17.81M
$17.65M
$16.17M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$282.66M
$276.54M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$225.29M
$387.49M
$338.55M
-$59.56M
$132.17M
$403.12M
$87.63M
$185.81M
$316.00M
$400.35M
$80.46M
-$58.91M
Income tax
$56.84M
$97.55M
$86.55M
-$14.41M
$20.61M
$98.58M
$16.36M
$49.96M
$82.81M
$92.40M
$21.94M
-$26.65M
Net income
$168.44M
$289.93M
$251.99M
-$45.15M
$111.55M
$304.54M
$71.27M
$135.85M
$233.19M
$307.95M
$58.52M
-$32.26M
EPS (basic)
$0.73
$1.29
$1.13
$-0.23
$0.52
$1.43
$0.32
$0.64
$1.13
$1.56
$0.29
$-0.19
EPS (diluted)
$0.72
$1.27
$1.11
$-0.23
$0.50
$1.40
$0.32
$0.63
$1.11
$1.54
$0.29
$-0.19
Diluted shares
-2.53M
223.84M
222.47M
214.87M
-1.62M
214.99M
213.22M
210.61M
-2.01M
197.88M
190.38M
185.57M
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$4.15B
$3.58B
$5.26B
$4.49B
$4.70B
$3.70B
$4.09B
$3.54B
$4.24B
$5.16B
$4.59B
$2.17B
Goodwill
$56.00M
$56.00M
$56.00M
$56.00M
$56.00M
$56.00M
$56.00M
$56.00M
$56.00M
$56.00M
$56.00M
$56.00M
Total assets
$29.17B
$28.28B
$28.77B
$30.01B
$30.07B
$28.90B
$29.60B
$29.61B
$29.75B
$29.41B
$28.58B
$29.84B
Short-term debt
$0
$0
$0
$0
$0
$0
$0
$0
$498.42M
$498.89M
$0
$898.73M
Long-term debt
$5.23B
$4.98B
$5.40B
$6.04B
$6.44B
$6.15B
$6.41B
$6.84B
$5.36B
$5.67B
$5.84B
$5.54B
Total debt
$5.23B
$4.98B
$5.40B
$6.04B
$6.44B
$6.15B
$6.41B
$6.84B
$5.86B
$6.17B
$5.84B
$6.43B
Total liabilities
$27.29B
$26.16B
$26.49B
$27.88B
$27.91B
$26.50B
$27.23B
$27.26B
$27.29B
$26.97B
$26.10B
$27.59B
Shareholders' equity
$1.88B
$2.11B
$2.28B
$2.13B
$2.16B
$2.40B
$2.37B
$2.34B
$2.45B
$2.44B
$2.47B
$2.26B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$27.14M
-$76.71M
-$143.80M
-$113.42M
$4.54M
-$146.05M
-$138.73M
-$49.34M
-$64.46M
-$75.96M
-$134.83M
-$106.38M
Free cash flow
-$27.14M
-$76.71M
-$143.80M
-$113.42M
$4.54M
-$146.05M
-$138.73M
-$49.34M
-$64.46M
-$75.96M
-$134.83M
-$106.38M
Investing cash flow
$922.78M
$572.33M
$1.65B
-$1.81B
$268.67M
$496.93M
-$34.99M
-$253.79M
$838.61M
$1.59B
$540.17M
-$3.55B
Financing cash flow
-$319.42M
-$1.06B
$167.47M
$1.18B
-$59.47M
-$1.36B
$561.39M
-$220.62M
-$88.10M
-$550.35M
-$991.73M
$1.30B
Dividends paid
$24.42M
$24.28M
$24.03M
$23.53M
$27.34M
$27.47M
$27.15M
$26.90M
$26.17M
$25.60M
$24.52M
$24.00M
Share buybacks
$90.93M
$25.46M
$61.05M
$114.39M
$47.07M
$29.70M
$71.70M
$143.52M
$123.82M
$290.66M
$3.15M
$127.66M
Stock-based compensation
$8.08M
$13.79M
$9.58M
$8.37M
$8.26M
$13.27M
$9.34M
$8.94M
$9.02M
$14.80M
$11.82M
$11.13M
Depreciation & amortization
$4.41M
$4.71M
$4.56M
$4.22M
$4.16M
$3.95M
$3.97M
$4.03M
$4.21M
$4.33M
$4.09M
$4.21M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.