Source: StoneX Group Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$14.75B
$29.42B
$27.62B
$32.90B
$54.14B
$42.53B
$66.04B
$60.86B
$99.89B
$132.38B
Cost of revenue
$14.08B
$28.64B
$26.65B
$31.79B
$52.83B
$40.86B
$63.93B
$57.94B
$96.45B
$128.25B
Gross profit
$671.00M
$784.00M
$975.80M
$1.11B
$1.31B
$1.67B
$2.11B
$2.91B
$3.44B
$4.13B
Operating income
—
—
—
—
—
—
-$59.50M
-$62.90M
-$64.70M
—
Interest expense
$28.30M
$42.10M
$70.50M
$142.00M
$80.40M
$49.60M
$135.50M
$802.20M
—
—
Pre-tax income
$72.70M
$15.20M
$101.50M
$111.00M
$206.70M
$154.10M
$277.20M
$323.00M
$354.10M
$408.80M
Income tax
$18.00M
$8.80M
$46.00M
$25.90M
$37.10M
$37.80M
$70.10M
$84.50M
$93.30M
$102.90M
Net income
$54.70M
$6.40M
$55.50M
$85.10M
$169.60M
$116.30M
$207.10M
$238.50M
$260.80M
$305.90M
EBITDA
—
—
—
—
—
—
-$15.10M
-$11.90M
-$11.60M
—
EPS (basic)
$2.94
$0.32
$2.93
$4.46
$8.78
$5.90
$6.85
$5.14
$5.49
$6.22
EPS (diluted)
$2.90
$0.31
$2.87
$4.39
$8.61
$5.74
$6.67
$4.97
$5.31
$5.89
Diluted shares
18.63M
18.69M
18.93M
19.01M
19.18M
19.68M
30.10M
46.39M
47.44M
50.12M
Gross margin
4.5%
2.7%
3.5%
3.4%
2.4%
3.9%
3.2%
4.8%
3.4%
3.1%
Operating margin
—
—
—
—
—
—
-0.1%
-0.1%
-0.1%
—
Net margin
0.4%
0.0%
0.2%
0.3%
0.3%
0.3%
0.3%
0.4%
0.3%
0.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$316.20M
$314.90M
$342.30M
$471.30M
$952.60M
$1.11B
$1.11B
$1.11B
$1.27B
$1.61B
Inventory
$123.80M
$124.80M
$222.50M
$229.30M
$281.10M
$447.50M
$513.50M
$537.30M
$681.10M
$917.50M
Goodwill
$47.50M
$47.10M
$48.40M
$51.20M
$54.70M
$58.10M
$58.20M
$59.30M
$61.00M
$298.30M
Total assets
$5.95B
$6.24B
$7.82B
$9.94B
$13.47B
$18.84B
$19.86B
$21.94B
$27.47B
$45.27B
Short-term debt
$180.00M
$194.20M
$336.20M
—
—
—
—
—
—
—
Long-term debt
—
—
—
$167.60M
—
—
—
—
—
—
Total debt
$180.00M
$194.20M
$336.20M
$167.60M
—
—
—
—
—
—
Total liabilities
$5.52B
$5.79B
$7.32B
$9.34B
$12.71B
$17.94B
$18.79B
$20.56B
$25.76B
$42.89B
Shareholders' equity
$433.80M
$449.90M
$505.30M
$594.20M
$767.50M
$904.00M
$1.07B
$1.38B
$1.71B
$2.38B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$27.80M
$1.04B
-$473.60M
$195.60M
$1.95B
$2.12B
-$229.50M
-$23.70M
$506.90M
$4.39B
Capital expenditures
$15.40M
$16.10M
$12.50M
$11.90M
$16.60M
$62.10M
$49.50M
$46.90M
$65.20M
$65.40M
Free cash flow
-$43.20M
$1.02B
-$486.10M
$183.70M
$1.93B
$2.06B
-$279.00M
-$70.60M
$441.70M
$4.32B
Investing cash flow
-$35.50M
-$22.30M
-$15.40M
-$40.80M
-$241.60M
-$59.80M
-$49.50M
-$53.00M
-$63.70M
-$465.50M
Financing cash flow
$121.00M
$5.70M
$120.90M
$9.60M
$312.30M
-$35.60M
$65.80M
-$169.30M
$188.00M
$914.80M
Share buybacks
$19.50M
$0
$0
$3.80M
$7.50M
$11.70M
$0
$0
—
—
Stock-based compensation
$5.10M
$6.30M
$6.60M
$8.10M
$10.30M
$13.90M
$17.80M
$28.00M
$37.20M
$49.00M
Depreciation & amortization
$8.20M
$9.80M
$11.60M
$14.00M
$19.70M
$36.50M
$44.40M
$51.00M
$53.10M
$67.50M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$16.64B
$627.40M
$509.20M
$571.80M
$31.14B
$663.10M
$820.40M
$851.20M
$32.72B
$1.20B
$1.38B
$815.10M
Cost of revenue
$15.86B
$18.79B
$21.29B
$26.16B
$30.22B
$26.99B
$35.93B
$33.80B
$31.52B
$37.59B
$44.19B
$38.73B
Gross profit
$778.00M
$784.20M
$818.20M
$913.70M
$920.10M
$944.30M
$956.00M
$1.02B
$1.20B
$1.44B
$1.57B
$1.47B
Operating income
-$15.90M
-$15.60M
-$12.80M
-$26.90M
-$9.40M
-$21.10M
-$8.60M
-$10.90M
—
—
—
—
Interest expense
$253.20M
$236.00M
$259.20M
—
—
—
—
—
—
—
—
—
Pre-tax income
$75.40M
$95.70M
$72.30M
$88.00M
$98.10M
$116.90M
$97.10M
$85.60M
$109.20M
$184.90M
$227.10M
$159.80M
Income tax
$24.70M
$26.60M
$19.20M
$26.10M
$21.40M
$31.80M
$25.40M
$22.20M
$23.50M
$45.90M
$52.80M
$31.90M
Net income
$50.70M
$69.10M
$53.10M
$61.90M
$76.70M
$85.10M
$71.70M
$63.40M
$85.70M
$139.00M
$174.30M
$127.90M
EBITDA
-$4.50M
-$4.40M
-$500.00K
-$14.60M
$7.90M
-$5.40M
$7.00M
$4.00M
—
—
—
—
EPS (basic)
$-0.95
$2.20
$1.12
$1.30
$1.60
$1.77
$0.99
$0.57
$4.20
$2.66
$2.21
$1.07
EPS (diluted)
$-0.91
$2.13
$1.09
$1.25
$1.55
$1.69
$0.94
$0.54
$3.97
$2.50
$2.07
$1.00
Diluted shares
15.53M
31.27M
47.25M
47.61M
206.49K
48.67M
74.06M
112.39M
-60.81M
53.65M
81.46M
124.48M
Gross margin
4.7%
125.0%
160.7%
159.8%
3.0%
142.4%
116.5%
120.3%
3.7%
119.8%
113.3%
180.1%
Operating margin
-0.1%
-2.5%
-2.5%
-4.7%
-0.0%
-3.2%
-1.0%
-1.3%
—
—
—
—
Net margin
0.3%
11.0%
10.4%
10.8%
0.2%
12.8%
8.7%
7.4%
0.3%
11.6%
12.6%
15.7%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$1.11B
$1.16B
$1.31B
$1.22B
$1.27B
$1.40B
$1.31B
$1.31B
$1.61B
$1.59B
$2.12B
$2.19B
Inventory
$537.30M
$518.40M
$616.90M
$587.40M
$681.10M
$861.40M
$796.20M
$705.40M
$917.50M
$1.37B
$1.04B
$1.17B
Goodwill
$59.30M
$59.30M
$59.10M
$58.90M
$61.00M
$65.80M
$67.80M
$67.80M
$298.30M
$301.60M
$301.80M
$301.80M
Total assets
$21.94B
$23.24B
$25.65B
$25.93B
$27.47B
$29.59B
$31.28B
$34.27B
$45.27B
$47.78B
$53.63B
$54.05B
Total liabilities
$20.56B
$21.76B
$24.11B
$24.32B
$25.76B
$27.81B
$29.40B
$32.29B
$42.89B
$45.26B
$50.93B
$51.20B
Shareholders' equity
$1.38B
$1.48B
$1.54B
$1.61B
$1.71B
$1.78B
$1.88B
$1.98B
$2.38B
$2.52B
$2.70B
$2.84B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$371.10M
$152.40M
$784.00M
-$622.10M
$192.60M
-$477.80M
-$154.50M
$1.49B
$3.53B
-$1.26B
$2.80B
-$1.21B
Capital expenditures
$14.10M
$12.70M
$17.40M
$18.40M
$16.70M
$13.60M
$15.30M
$16.00M
$20.50M
$15.20M
$21.30M
$16.20M
Free cash flow
$357.00M
$139.70M
$766.60M
-$640.50M
$175.90M
-$491.40M
-$169.80M
$1.48B
$3.51B
-$1.28B
$2.78B
-$1.22B
Investing cash flow
-$14.10M
-$12.70M
-$13.40M
-$18.90M
-$18.70M
-$21.60M
-$21.10M
-$16.20M
-$406.60M
-$28.10M
-$19.20M
-$14.50M
Financing cash flow
-$81.70M
$76.90M
$380.10M
-$382.80M
$113.80M
$188.20M
-$206.50M
$14.40M
$918.70M
-$299.80M
$79.80M
$101.30M
Stock-based compensation
$6.70M
$7.60M
$9.20M
$11.00M
$9.40M
$11.30M
$10.70M
$13.20M
$13.80M
$14.30M
$13.70M
$14.30M
Depreciation & amortization
$11.40M
$11.20M
$12.30M
$12.30M
$17.30M
$15.70M
$15.60M
$14.90M
$21.30M
$25.00M
$26.90M
$26.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.