Source: Solventum's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Revenue
$8.13B
$8.20B
$8.25B
$8.32B
Gross profit
$4.70B
$4.69B
$4.59B
$4.45B
Research & development
$767.00M
$758.00M
$775.00M
$739.00M
Selling, general & admin
$2.23B
$2.30B
$2.78B
$3.08B
Operating income
$1.69B
$1.69B
$1.04B
$2.18B
Pre-tax income
$1.69B
$1.67B
$605.00M
$1.71B
Income tax
$349.00M
$321.00M
$127.00M
$157.00M
Net income
$1.34B
$1.35B
$479.00M
$1.56B
EBITDA
$2.27B
$2.25B
$1.59B
$2.67B
EPS (basic)
$7.78
$7.79
$2.77
$8.94
EPS (diluted)
$7.78
$7.79
$2.76
$8.88
Diluted shares
172.70M
172.70M
173.70M
175.30M
Gross margin
57.7%
57.3%
55.6%
53.5%
Operating margin
20.8%
20.6%
12.6%
26.2%
Net margin
16.5%
16.4%
5.8%
18.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$61.00M
$194.00M
$762.00M
$878.00M
Receivables
—
$1.31B
$1.04B
$1.03B
Inventory
—
$857.00M
$965.00M
$1.07B
Total current assets
—
$2.52B
$3.25B
$3.86B
Goodwill
$6.43B
$6.54B
$6.38B
$5.70B
Total assets
—
$13.94B
$14.46B
$14.29B
Total current liabilities
—
$1.73B
$2.70B
$3.14B
Short-term debt
—
$0
$200.00M
$0
Long-term debt
—
$0
$7.81B
$5.04B
Total debt
—
$0
$8.01B
$5.04B
Total liabilities
—
$2.28B
$11.50B
$9.24B
Shareholders' equity
$11.74B
$11.67B
$2.96B
$5.05B
Cash flow
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.68B
$1.92B
$1.19B
$369.00M
Capital expenditures
$251.00M
$290.00M
$380.00M
$379.00M
Free cash flow
$1.43B
$1.62B
$805.00M
-$10.00M
Investing cash flow
-$253.00M
-$230.00M
-$380.00M
$2.80B
Financing cash flow
-$1.46B
-$1.55B
-$240.00M
-$3.06B
Stock-based compensation
$37.00M
$39.00M
$112.00M
$161.00M
Depreciation & amortization
$578.00M
$561.00M
$555.00M
$489.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.04B
$2.02B
$2.08B
$2.08B
$2.08B
$2.07B
$2.16B
$2.10B
$2.00B
$2.01B
$2.21B
$1.95B
Gross profit
$1.16B
$1.17B
$1.14B
$1.17B
$1.12B
$1.11B
$1.18B
$1.14B
$1.03B
$1.10B
$1.29B
$1.06B
Research & development
$190.00M
$195.00M
$192.00M
$189.00M
$199.00M
$193.00M
$189.00M
$183.00M
$175.00M
$189.00M
$178.00M
$181.00M
Selling, general & admin
$618.00M
$596.00M
$701.00M
$701.00M
$784.00M
$769.00M
$772.00M
$780.00M
$759.00M
$827.00M
$927.00M
$813.00M
Operating income
$406.00M
$381.00M
$244.00M
$275.00M
$136.00M
$152.00M
$214.00M
$1.69B
$124.00M
$81.00M
$181.00M
$68.00M
Pre-tax income
$391.00M
$329.00M
$96.00M
$167.00M
$13.00M
$38.00M
$103.00M
$1.51B
$58.00M
$16.00M
$108.00M
-$11.00M
Income tax
$119.00M
$92.00M
$7.00M
$45.00M
-$17.00M
-$99.00M
$13.00M
$248.00M
-$5.00M
$3.00M
$15.00M
$1.00M
Net income
$272.00M
$237.00M
$89.00M
$122.00M
$31.00M
$137.00M
$90.00M
$1.27B
$63.00M
$13.00M
$92.00M
-$12.00M
EBITDA
$545.00M
$520.00M
$377.00M
$408.00M
$286.00M
$281.00M
$336.00M
$1.81B
$241.00M
$216.00M
$314.00M
$204.00M
EPS (basic)
$1.57
$1.37
$0.51
$0.70
$0.18
$0.79
$0.52
$7.26
$0.36
$0.07
$0.53
$-0.07
EPS (diluted)
$1.57
$1.37
$0.51
$0.70
$0.18
$0.78
$0.51
$7.22
$0.35
$0.07
$0.53
$-0.07
Diluted shares
0
172.70M
173.50M
173.90M
300.00K
174.80M
175.20M
175.40M
200.00K
175.50M
173.30M
170.80M
Gross margin
56.9%
58.1%
54.6%
56.0%
53.9%
53.8%
54.4%
54.2%
51.4%
54.7%
58.2%
54.5%
Operating margin
19.9%
18.9%
11.7%
13.2%
6.6%
7.3%
9.9%
80.6%
6.2%
4.0%
8.2%
3.5%
Net margin
13.4%
11.8%
4.3%
5.9%
1.5%
6.6%
4.2%
60.4%
3.2%
0.6%
4.2%
-0.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$194.00M
$996.00M
$897.00M
$772.00M
$762.00M
$534.00M
$492.00M
$1.64B
$878.00M
$561.00M
$403.00M
$451.00M
Receivables
$1.31B
$1.22B
$1.03B
$1.10B
$1.04B
$926.00M
$1.06B
$1.02B
$1.03B
$1.06B
$1.31B
$1.36B
Inventory
$857.00M
$901.00M
$899.00M
$953.00M
$965.00M
$866.00M
$962.00M
$1.05B
$1.07B
$1.09B
$1.04B
$1.10B
Total current assets
$2.52B
$3.36B
$3.36B
$3.35B
$3.25B
$3.05B
$3.21B
$4.41B
$3.86B
$3.58B
$3.74B
$3.69B
Goodwill
$6.54B
$6.47B
$6.45B
$6.59B
$6.38B
$4.99B
$5.27B
$5.26B
$5.70B
$5.63B
$5.63B
$5.62B
Total assets
$13.94B
$14.71B
$14.58B
$14.74B
$14.46B
$14.53B
$15.07B
$13.97B
$14.29B
$14.10B
$14.24B
$14.16B
Total current liabilities
$1.73B
$1.85B
$2.57B
$2.90B
$2.70B
$2.57B
$2.62B
$2.94B
$3.14B
$3.35B
$3.66B
$3.58B
Short-term debt
$0
$0
$0
$300.00M
$200.00M
$100.00M
$0
$0
$0
$505.00M
$506.00M
$507.00M
Long-term debt
$0
$8.30B
$8.31B
$7.81B
$7.81B
$7.81B
$7.82B
$5.14B
$5.04B
$4.58B
$4.57B
$4.56B
Total debt
$0
$8.30B
$8.31B
$8.11B
$8.01B
$7.91B
$7.82B
$5.14B
$5.04B
$5.08B
$5.08B
$5.07B
Total liabilities
$2.28B
$10.86B
$11.71B
$11.55B
$11.50B
$11.27B
$11.43B
$8.99B
$9.24B
$9.13B
$9.44B
$9.36B
Shareholders' equity
$11.67B
$3.85B
$2.87B
$3.19B
$2.96B
$3.26B
$3.65B
$4.99B
$5.05B
$4.97B
$4.80B
$4.80B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$547.00M
$442.00M
$355.00M
$169.00M
$219.00M
$29.00M
$169.00M
$76.00M
$95.00M
-$189.00M
$227.00M
$177.00M
Capital expenditures
$88.00M
$102.00M
$58.00M
$93.00M
$127.00M
$109.00M
$110.00M
$97.00M
$63.00M
$84.00M
$83.00M
$80.00M
Free cash flow
$459.00M
$340.00M
$297.00M
$76.00M
$92.00M
-$80.00M
$59.00M
-$21.00M
$32.00M
-$273.00M
$144.00M
$97.00M
Investing cash flow
-$88.00M
-$102.00M
-$58.00M
-$93.00M
-$127.00M
-$114.00M
-$110.00M
$3.77B
-$745.00M
-$77.00M
-$87.00M
-$80.00M
Financing cash flow
-$306.00M
$462.00M
-$396.00M
-$202.00M
-$104.00M
-$139.00M
-$110.00M
-$2.69B
-$115.00M
-$50.00M
-$300.00M
-$51.00M
Share buybacks
—
—
—
—
—
$0
$0
$0
—
$67.00M
$288.00M
$48.00M
Stock-based compensation
$7.00M
$4.00M
$56.00M
$27.00M
$25.00M
$49.00M
$34.00M
$41.00M
$37.00M
$51.00M
$38.00M
$42.00M
Depreciation & amortization
$139.00M
$139.00M
$133.00M
$133.00M
$150.00M
$129.00M
$122.00M
$121.00M
$117.00M
$135.00M
$133.00M
$136.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.