Source: S&P Global's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.66B
$6.06B
$6.26B
$6.70B
$7.44B
$8.30B
$11.18B
$12.50B
$14.21B
$15.34B
Cost of revenue
$1.77B
$1.69B
$1.84B
$1.98B
$2.09B
$2.18B
$3.75B
$4.14B
$4.36B
$4.56B
Gross profit
$3.89B
$4.37B
$4.42B
$4.72B
$5.35B
$6.12B
$7.43B
$8.36B
$9.85B
$10.77B
Selling, general & admin
$1.47B
$1.61B
$1.42B
$1.34B
$1.54B
$1.73B
$3.40B
$3.16B
$3.20B
$3.42B
Operating income
$3.34B
$2.58B
$2.79B
$3.23B
$3.62B
$4.22B
$4.94B
$4.02B
$5.58B
$6.48B
Interest expense
$181.00M
$149.00M
$134.00M
$141.00M
$141.00M
$119.00M
$304.00M
$334.00M
$297.00M
$287.00M
Pre-tax income
$3.19B
$2.46B
$2.68B
$2.93B
$3.23B
$4.16B
$4.70B
$3.67B
$5.31B
$6.23B
Income tax
$960.00M
$823.00M
$560.00M
$627.00M
$694.00M
$901.00M
$1.18B
$778.00M
$1.14B
$1.41B
Net income
$2.11B
$1.50B
$1.96B
$2.12B
$2.34B
$3.02B
$3.25B
$2.63B
$3.85B
$4.47B
EBITDA
$3.52B
$2.76B
$3.00B
$3.43B
$3.82B
$4.40B
$5.96B
$5.16B
$6.75B
$7.66B
EPS (basic)
$8.02
$5.84
$7.80
$8.65
$9.71
$12.56
$10.25
$8.25
$12.36
$14.67
EPS (diluted)
$7.94
$5.78
$7.73
$8.60
$9.66
$12.51
$10.20
$8.23
$12.35
$14.66
Diluted shares
265.20M
258.90M
253.20M
246.90M
242.10M
241.80M
318.50M
318.90M
311.90M
305.10M
Gross margin
68.7%
72.1%
70.6%
70.5%
71.9%
73.7%
66.4%
66.9%
69.3%
70.2%
Operating margin
59.0%
42.6%
44.6%
48.2%
48.6%
50.9%
44.2%
32.2%
39.3%
42.2%
Net margin
37.2%
24.7%
31.3%
31.7%
31.4%
36.4%
29.0%
21.0%
27.1%
29.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.39B
$2.78B
$1.92B
$2.87B
$4.11B
$6.50B
$1.29B
$1.29B
$1.67B
$1.71B
Short-term investments
$8.00M
$12.00M
$18.00M
$28.00M
$9.00M
$11.00M
$14.00M
$26.00M
$20.00M
$56.00M
Receivables
$1.12B
$1.32B
$1.45B
$1.58B
$1.59B
$1.65B
$2.49B
$2.83B
$2.87B
$3.24B
Total current assets
$3.67B
$4.32B
$3.59B
$4.71B
$5.99B
$8.81B
$5.67B
$5.14B
$5.46B
$6.30B
Goodwill
$2.95B
$2.99B
$3.54B
$3.58B
$3.73B
$3.51B
$34.55B
$34.85B
$34.92B
$27.62B
Total assets
$8.67B
$9.43B
$9.44B
$11.35B
$12.54B
$15.03B
$61.78B
$60.59B
$60.22B
$61.20B
Total current liabilities
$2.61B
$3.21B
$2.63B
$3.09B
$3.59B
$3.81B
$6.00B
$6.12B
$6.39B
$7.64B
Short-term debt
$0
$399.00M
$0
—
—
$0
$226.00M
$47.00M
$4.00M
$718.00M
Long-term debt
$3.56B
$3.17B
$3.66B
$3.95B
$4.11B
$4.11B
$10.73B
$11.41B
$11.39B
$12.37B
Total debt
$3.56B
$3.57B
$3.66B
$3.95B
$4.11B
$4.11B
$10.96B
$11.46B
$11.40B
$13.09B
Total liabilities
$6.89B
$7.31B
$7.14B
$8.54B
$9.19B
$9.49B
$22.04B
$22.49B
$22.71B
$25.05B
Shareholders' equity
$650.00M
$709.00M
$628.00M
$479.00M
$509.00M
$2.03B
$36.39B
$34.20B
$33.16B
$31.13B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.56B
$2.02B
$2.06B
$2.78B
$3.57B
$3.60B
$2.60B
$3.71B
$5.69B
$5.65B
Capital expenditures
$115.00M
$123.00M
$113.00M
$115.00M
$76.00M
$35.00M
$89.00M
$143.00M
$124.00M
$195.00M
Free cash flow
$1.45B
$1.89B
$1.95B
$2.66B
$3.49B
$3.56B
$2.51B
$3.57B
$5.57B
$5.46B
Investing cash flow
$1.17B
-$209.00M
-$513.00M
-$131.00M
-$240.00M
-$120.00M
$3.63B
$562.00M
-$255.00M
-$704.00M
Financing cash flow
-$1.66B
-$1.51B
-$2.29B
-$1.75B
-$2.17B
-$1.01B
-$11.33B
-$4.28B
-$5.00B
-$4.93B
Dividends paid
$380.00M
$421.00M
$503.00M
$560.00M
$645.00M
$743.00M
$1.02B
$1.15B
$1.13B
$1.17B
Share buybacks
$1.12B
$1.00B
$1.66B
$1.24B
$1.16B
$0
$12.00B
$3.30B
$3.30B
$5.00B
Stock-based compensation
$76.00M
$99.00M
$94.00M
$78.00M
$90.00M
$122.00M
$214.00M
$171.00M
$247.00M
$236.00M
Depreciation & amortization
$181.00M
$180.00M
$206.00M
$204.00M
$206.00M
$178.00M
$1.01B
$1.14B
$1.17B
$1.18B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.15B
$3.49B
$3.55B
$3.58B
$3.59B
$3.78B
$3.75B
$3.44B
$5.22B
$4.17B
$4.15B
$3.68B
Cost of revenue
$1.03B
$1.11B
$1.08B
$1.06B
$1.11B
$1.15B
$1.12B
$986.00M
$1.57B
$1.24B
$1.17B
$1.03B
Gross profit
$2.12B
$2.38B
$2.47B
$2.51B
$2.48B
$2.62B
$2.64B
$2.46B
$3.65B
$2.94B
$2.98B
$2.64B
Selling, general & admin
$942.00M
$714.00M
$741.00M
$815.00M
$926.00M
$764.00M
$803.00M
$693.00M
$1.39B
$802.00M
$873.00M
$660.00M
Operating income
$890.00M
$1.39B
$1.45B
$1.43B
$1.31B
$1.58B
$1.55B
$1.56B
$2.00B
$2.00B
$1.81B
$1.96B
Interest expense
$76.00M
$78.00M
$77.00M
$72.00M
$70.00M
$78.00M
$77.00M
$79.00M
$54.00M
$96.00M
$87.00M
$87.00M
Pre-tax income
$794.00M
$1.32B
$1.38B
$1.36B
$1.25B
$1.50B
$1.50B
$1.48B
$1.96B
$1.91B
$1.73B
$1.87B
Income tax
$150.00M
$248.00M
$293.00M
$313.00M
$287.00M
$325.00M
$342.00M
$312.00M
$489.00M
$404.00M
$406.00M
$467.00M
Net income
$579.00M
$991.00M
$1.01B
$971.00M
$880.00M
$1.09B
$1.07B
$1.18B
$1.13B
$1.40B
$1.22B
$1.24B
EBITDA
$920.00M
$1.41B
$1.48B
$1.46B
$1.33B
$1.60B
$1.58B
$1.58B
$2.04B
$2.03B
$1.84B
$1.99B
EPS (basic)
$1.84
$3.16
$3.23
$3.12
$2.85
$3.55
$3.50
$3.86
$3.76
$4.69
$4.12
$4.25
EPS (diluted)
$1.83
$3.16
$3.23
$3.11
$2.85
$3.54
$3.50
$3.86
$3.76
$4.69
$4.12
$4.25
Diluted shares
-1.00M
314.00M
313.20M
311.50M
-1.00M
307.70M
306.10M
304.50M
-1.00M
297.60M
295.50M
291.60M
Gross margin
67.3%
68.2%
69.6%
70.2%
69.2%
69.5%
70.2%
71.4%
70.0%
70.4%
71.9%
71.9%
Operating margin
28.2%
39.7%
40.9%
40.1%
36.4%
41.8%
41.3%
45.2%
38.4%
48.0%
43.7%
53.2%
Net margin
18.4%
28.4%
28.5%
27.2%
24.5%
28.9%
28.5%
34.2%
21.7%
33.4%
29.4%
33.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.29B
$1.54B
$2.04B
$1.70B
$1.67B
$1.47B
$1.85B
$1.67B
$1.71B
$1.81B
$4.13B
$2.44B
Short-term investments
$26.00M
—
—
—
$20.00M
—
—
—
$56.00M
—
—
—
Receivables
$2.83B
$2.98B
$2.71B
$2.63B
$2.87B
$3.08B
$2.98B
$2.86B
$3.24B
$3.49B
$3.44B
$3.10B
Total current assets
$5.14B
$5.43B
$5.64B
$5.20B
$5.46B
$5.34B
$5.88B
$5.65B
$6.30B
$6.32B
$8.71B
$6.42B
Goodwill
$34.85B
$34.75B
$34.98B
$34.99B
$34.92B
$34.96B
$35.07B
$34.92B
$27.62B
$36.36B
$36.35B
$27.60B
Total assets
$60.59B
$60.48B
$60.96B
$60.37B
$60.22B
$59.89B
$60.40B
$59.75B
$61.20B
$60.79B
$62.91B
$48.03B
Total current liabilities
$6.12B
$5.88B
$5.50B
$5.50B
$6.39B
$5.92B
$5.98B
$5.80B
$7.64B
$9.34B
$9.12B
$8.72B
Short-term debt
$47.00M
$301.00M
$4.00M
$4.00M
$4.00M
$3.00M
$3.00M
$3.00M
$718.00M
$2.70B
$2.57B
$2.45B
Long-term debt
$11.41B
$11.40B
$11.40B
$11.40B
$11.39B
$11.39B
$11.38B
$11.38B
$12.37B
$10.62B
$12.60B
$10.61B
Total debt
$11.46B
$11.71B
$11.40B
$11.40B
$11.40B
$11.39B
$11.39B
$11.38B
$13.09B
$13.32B
$15.17B
$13.06B
Total liabilities
$22.49B
$22.23B
$21.97B
$21.98B
$22.71B
$22.16B
$22.43B
$22.05B
$25.05B
$24.59B
$26.27B
$22.85B
Shareholders' equity
$34.20B
$34.33B
$34.88B
$33.99B
$33.16B
$33.37B
$33.39B
$33.13B
$31.13B
$31.17B
$31.50B
$19.71B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.33B
$948.00M
$1.56B
$1.45B
$1.74B
$953.00M
$1.45B
$1.50B
$1.75B
$1.04B
$1.44B
—
Capital expenditures
$48.00M
$24.00M
$32.00M
$35.00M
$33.00M
$43.00M
$61.00M
$29.00M
$62.00M
$27.00M
$38.00M
$28.00M
Free cash flow
$1.29B
$924.00M
$1.52B
$1.41B
$1.71B
$910.00M
$1.38B
$1.48B
$1.69B
$1.01B
$1.40B
—
Investing cash flow
-$45.00M
-$20.00M
-$299.00M
$57.00M
$7.00M
-$79.00M
-$52.00M
-$101.00M
-$472.00M
$291.00M
-$39.00M
—
Financing cash flow
-$1.68B
-$657.00M
-$748.00M
-$1.88B
-$1.72B
-$1.10B
-$1.06B
-$1.57B
-$1.20B
-$1.24B
$945.00M
—
Dividends paid
$283.00M
$286.00M
$286.00M
$282.00M
$280.00M
$295.00M
$294.00M
$291.00M
$290.00M
$288.00M
$287.00M
$281.00M
Share buybacks
$1.30B
$500.00M
$0
$1.50B
$1.30B
$650.00M
$651.00M
$1.20B
$2.50B
$1.00B
$500.00M
$2.60B
Stock-based compensation
$28.00M
$33.00M
$49.00M
$95.00M
$70.00M
$47.00M
$45.00M
$63.00M
$81.00M
$39.00M
$56.00M
$32.00M
Depreciation & amortization
$30.00M
$23.00M
$25.00M
$22.00M
$26.00M
$25.00M
$26.00M
$25.00M
$42.00M
$31.00M
$32.00M
$29.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.