Source: Sarepta Therapeutics's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.42M
$154.58M
$301.03M
$380.83M
$540.10M
$701.89M
$933.01M
$1.24B
$1.90B
$2.20B
Cost of revenue
$130.00K
—
—
—
—
—
—
—
—
$25.50M
Gross profit
$5.29M
—
—
—
—
—
—
—
—
$2.17B
Research & development
$188.27M
$166.71M
$401.84M
$560.91M
$722.34M
$771.18M
$877.09M
$877.39M
$804.52M
$1.52B
Selling, general & admin
$83.75M
$122.68M
$207.76M
$284.81M
$317.88M
$282.66M
$451.42M
$481.87M
$557.87M
$491.72M
Operating income
-$266.73M
-$171.64M
-$343.63M
-$705.56M
-$564.16M
-$459.71M
-$536.20M
-$267.82M
$218.08M
-$699.78M
Interest expense
$1.89M
$5.80M
$33.71M
$30.67M
$59.95M
$63.52M
-$53.25M
-$22.01M
-$18.39M
-$38.14M
Pre-tax income
-$267.26M
-$48.63M
-$362.61M
-$713.88M
-$553.07M
-$418.95M
-$689.96M
-$520.10M
$260.77M
-$702.23M
Income tax
—
$2.06M
-$692.00K
$1.20M
$1.06M
-$168.00K
$13.53M
$15.88M
$25.54M
$11.19M
Net income
-$267.26M
-$50.69M
-$361.92M
-$715.08M
-$554.13M
-$418.78M
-$703.49M
-$535.98M
$235.24M
-$713.41M
EBITDA
-$261.12M
-$163.55M
-$331.38M
-$681.06M
-$537.25M
-$421.69M
-$494.34M
-$223.43M
$255.81M
-$655.26M
EPS (basic)
$-5.49
$-0.86
$-5.46
$-9.71
$-7.11
$-5.15
$-8.03
$-5.80
$2.47
$-7.13
EPS (diluted)
$-5.49
$-0.86
$-5.46
$-9.71
$-7.11
$-5.15
$-8.03
$-5.80
$2.34
$-7.13
Diluted shares
48.70M
58.82M
66.25M
73.61M
77.96M
81.26M
87.56M
92.40M
107.88M
100.12M
Gross margin
97.6%
—
—
—
—
—
—
—
—
98.8%
Operating margin
-4920.3%
-111.0%
-114.1%
-185.3%
-104.5%
-65.5%
-57.5%
-21.5%
11.5%
-31.8%
Net margin
-4930.2%
-32.8%
-120.2%
-187.8%
-102.6%
-59.7%
-75.4%
-43.1%
12.4%
-32.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$122.42M
$599.69M
$370.83M
$835.08M
$1.50B
$2.12B
$966.78M
$428.43M
$1.10B
$801.28M
Short-term investments
$195.43M
$479.37M
$803.08M
$289.67M
$435.92M
$0
$1.02B
$1.25B
$251.78M
$138.37M
Receivables
$5.23M
$29.47M
$49.04M
$90.88M
$101.34M
$152.99M
$214.63M
$400.33M
$601.99M
$398.23M
Inventory
$12.81M
$83.61M
$125.44M
$171.38M
$231.96M
$186.21M
$203.97M
$322.86M
$749.96M
$914.74M
Total current assets
$373.48M
$1.23B
$1.43B
$1.47B
$2.49B
$2.60B
$2.56B
$2.58B
$3.07B
$2.54B
Total assets
$424.10M
$1.31B
$1.64B
$1.82B
$2.98B
$3.15B
$3.13B
$3.26B
$3.96B
$3.35B
Total current liabilities
$75.42M
$88.33M
$173.69M
$264.77M
$416.03M
$452.73M
$619.60M
$653.66M
$731.68M
$1.10B
Short-term debt
—
—
—
—
—
—
$0
$105.48M
$0
$0
Long-term debt
$17.67M
$431.05M
$420.55M
—
—
$563.67M
$1.54B
$1.24B
$1.14B
$828.97M
Total debt
$17.67M
$431.05M
$420.55M
—
—
$563.67M
$1.54B
$1.34B
$1.14B
$828.97M
Total liabilities
$87.41M
$518.75M
$609.80M
$1.00B
$2.22B
$2.22B
$2.74B
$2.41B
$2.44B
$2.21B
Shareholders' equity
$336.69M
$789.22M
$1.03B
$818.19M
$761.76M
$928.01M
$384.95M
$859.34M
$1.53B
$1.14B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$245.82M
-$232.00M
-$388.66M
-$456.46M
$107.47M
-$443.17M
-$325.35M
-$500.99M
-$205.79M
-$205.48M
Capital expenditures
$5.34M
$12.00M
$61.16M
$59.63M
$82.20M
$38.49M
$30.82M
$76.11M
$136.96M
$101.97M
Free cash flow
-$251.16M
-$244.00M
-$449.82M
-$516.09M
$25.26M
-$481.66M
-$356.17M
-$577.10M
-$342.74M
-$307.45M
Investing cash flow
-$90.19M
-$178.81M
-$370.49M
$286.73M
-$121.72M
$495.41M
-$1.05B
-$165.80M
$755.56M
$69.64M
Financing cash flow
$378.13M
$888.08M
$530.15M
$642.55M
$682.32M
$561.57M
$232.51M
$125.00M
$124.81M
-$168.34M
Share buybacks
—
—
—
—
—
—
—
$0
$0
$25.01M
Stock-based compensation
$29.96M
$30.46M
$50.13M
$78.60M
$108.07M
$113.94M
$233.02M
$182.51M
$184.30M
$123.40M
Depreciation & amortization
$5.61M
$8.09M
$12.24M
$24.50M
$26.91M
$38.02M
$41.86M
$44.40M
$37.72M
$44.52M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$396.78M
$413.46M
$362.93M
$467.17M
$658.41M
$744.86M
$611.09M
$399.36M
$442.93M
$730.80M
$401.25M
$381.35M
Gross profit
—
$308.93M
$316.00M
$338.08M
$505.85M
$473.96M
$360.56M
$219.27M
-$29.10M
—
—
—
Research & development
$195.52M
$200.40M
$179.69M
$224.48M
$199.95M
$773.45M
$204.39M
$218.89M
$325.34M
$153.96M
$91.26M
$82.55M
Selling, general & admin
$131.70M
$127.00M
$138.80M
$128.20M
$163.87M
$133.63M
$137.90M
$91.89M
$128.30M
$108.95M
$107.60M
$118.61M
Operating income
$24.62M
$34.91M
-$701.00K
$22.20M
$161.68M
-$300.39M
$115.58M
-$103.39M
-$411.58M
$358.43M
$13.29M
-$9.04M
Interest expense
-$38.79M
-$4.17M
$4.83M
$4.92M
-$32.31M
-$4.50M
-$5.23M
$9.46M
-$57.33M
-$21.71M
-$21.51M
$21.62M
Pre-tax income
$40.37M
$41.45M
$13.58M
$34.01M
$171.74M
-$383.52M
$153.64M
-$64.67M
-$407.68M
$343.17M
-$1.75M
-$25.77M
Income tax
-$5.28M
$5.33M
$7.12M
$395.00K
$12.69M
$63.99M
-$43.25M
-$14.10M
$4.55M
$12.21M
$3.14M
$2.69M
Net income
$45.66M
$36.12M
$6.46M
$33.61M
$159.05M
-$447.51M
$196.89M
-$50.57M
-$412.23M
$330.96M
-$4.89M
-$28.46M
EBITDA
$36.00M
$43.65M
$8.02M
$32.00M
$172.14M
-$290.41M
$126.42M
-$84.94M
-$406.33M
$369.03M
$23.70M
-$3.14M
EPS (basic)
$0.76
$0.38
$0.07
$0.35
$1.65
$-4.60
$2.01
$-0.50
$-3.93
$3.15
$-0.05
$-0.27
EPS (diluted)
$0.76
$0.37
$0.07
$0.34
$1.50
$-4.60
$1.89
$-0.50
$-3.93
$2.88
$-0.05
$-0.27
Diluted shares
—
99.11M
99.14M
100.45M
—
97.36M
106.62M
100.24M
—
121.92M
105.43M
105.93M
Gross margin
—
74.7%
87.1%
72.4%
76.8%
63.6%
59.0%
54.9%
-6.6%
—
—
—
Operating margin
6.2%
8.4%
-0.2%
4.8%
24.6%
-40.3%
18.9%
-25.9%
-92.9%
49.0%
3.3%
-2.4%
Net margin
11.5%
8.7%
1.8%
7.2%
24.2%
-60.1%
32.2%
-12.7%
-93.1%
45.3%
-1.2%
-7.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$428.43M
$427.29M
$383.62M
$197.85M
$1.10B
$240.87M
$510.60M
$613.08M
$801.28M
$464.45M
$571.15M
$472.76M
Short-term investments
$1.25B
$963.45M
$1.08B
$1.00B
$251.78M
$281.89M
$289.54M
$237.92M
$138.37M
$188.74M
$217.34M
$406.02M
Receivables
$400.33M
$378.81M
$360.00M
$434.52M
$601.99M
$659.37M
$527.29M
$395.74M
$398.23M
$394.82M
$376.82M
$369.18M
Inventory
$322.86M
$373.53M
$485.80M
$565.92M
$749.96M
$941.43M
$994.04M
$1.08B
$914.74M
$1.00B
$904.27M
$876.12M
Total current assets
$2.58B
$2.46B
$2.68B
$2.69B
$3.07B
$2.43B
$2.66B
$2.72B
$2.54B
$2.31B
$2.22B
$2.27B
Total assets
$3.26B
$3.22B
$3.42B
$3.60B
$3.96B
$3.47B
$3.68B
$3.49B
$3.35B
$3.18B
$3.19B
$3.17B
Total current liabilities
$653.66M
$608.71M
$688.49M
$699.49M
$731.68M
$605.59M
$919.95M
$921.42M
$1.10B
$499.16M
$502.91M
$656.35M
Short-term debt
$105.48M
$105.59M
$91.50M
$91.59M
$0
—
—
—
$0
—
—
$157.97M
Long-term debt
$1.24B
$1.24B
$1.23B
$1.23B
$1.14B
—
—
$140.50M
$828.97M
$838.16M
$847.62M
$857.36M
Total debt
$1.34B
$1.34B
$1.32B
$1.32B
$1.14B
—
—
$140.50M
$828.97M
$838.16M
$847.62M
$1.02B
Total liabilities
$2.41B
$2.26B
$2.35B
$2.38B
$2.44B
$2.32B
$2.32B
$2.17B
$2.21B
$1.67B
$1.66B
$1.64B
Shareholders' equity
$859.34M
$961.19M
$1.08B
$1.22B
$1.53B
$1.19B
$1.40B
$1.50B
$1.14B
$1.51B
$1.53B
$1.53B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$54.66M
-$242.08M
$14.94M
-$70.70M
$92.05M
-$583.44M
$261.34M
-$14.59M
$131.21M
-$202.68M
$197.07M
$59.97M
Capital expenditures
$19.04M
$32.44M
$29.17M
$37.26M
$38.08M
$43.65M
$31.80M
$22.93M
$3.59M
$2.08M
$555.00K
$2.93M
Free cash flow
-$73.70M
-$274.52M
-$14.22M
-$107.96M
$53.96M
-$627.09M
$229.54M
-$37.52M
$127.61M
-$204.76M
$196.51M
$57.03M
Investing cash flow
-$64.36M
$218.80M
-$98.53M
-$128.82M
$764.12M
-$291.18M
$32.21M
$232.40M
$96.21M
-$134.39M
-$93.37M
-$158.35M
Financing cash flow
$1.94M
$22.14M
$39.92M
$13.76M
$48.99M
$12.47M
-$23.82M
-$117.79M
-$39.21M
$241.00K
$0
$0
Share buybacks
—
—
—
$0
$0
—
—
$0
$0
—
—
—
Stock-based compensation
$45.83M
$40.69M
$50.48M
$43.45M
$49.68M
$41.43M
$37.02M
$14.93M
$30.02M
$29.40M
$24.47M
$26.74M
Depreciation & amortization
$11.37M
$8.74M
$8.72M
$9.81M
$10.46M
$9.98M
$10.84M
$18.45M
$5.25M
$10.59M
$10.41M
$5.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.