Source: South State Bank's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Interest expense
$8.32M
$17.01M
$53.99M
$86.55M
$83.56M
$51.63M
$61.35M
$491.80M
—
—
Pre-tax income
$154.04M
$168.81M
$224.25M
$230.43M
$103.97M
$604.28M
$633.36M
$630.85M
$700.25M
$1.04B
Income tax
$52.76M
$81.25M
$45.38M
$43.94M
-$16.66M
$128.74M
$137.31M
$136.54M
$165.47M
$241.54M
Net income
$101.28M
$87.55M
$178.87M
$186.48M
$120.63M
$475.54M
$496.05M
$494.31M
$534.78M
$798.67M
EPS (basic)
$4.22
$2.95
$4.90
$5.40
$2.20
$6.76
$6.65
$6.50
$7.01
$7.90
EPS (diluted)
$4.18
$2.93
$4.86
$5.36
$2.19
$6.71
$6.60
$6.46
$6.97
$7.87
Diluted shares
24.22M
29.92M
36.78M
34.80M
55.06M
70.89M
75.18M
76.48M
76.76M
101.50M
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$374.45M
$377.63M
$408.98M
$688.70M
$4.61B
$6.72B
$1.31B
$998.88M
$1.39B
$3.17B
Goodwill
$338.34M
$999.59M
$1.00B
$1.00B
$1.56B
$1.58B
$1.92B
$1.92B
$1.92B
$3.09B
Total assets
$8.90B
$14.47B
$14.68B
$15.92B
$37.79B
$41.84B
$43.92B
$44.90B
$46.38B
$67.20B
Long-term debt
$55.36M
—
—
—
—
—
—
—
—
—
Total debt
$55.36M
—
—
—
—
—
—
—
—
—
Total liabilities
$7.77B
$12.16B
$12.31B
$13.55B
$33.14B
$37.04B
$38.84B
$39.37B
$40.49B
$58.14B
Shareholders' equity
$1.13B
$2.31B
$2.37B
$2.37B
$4.65B
$4.80B
$5.07B
$5.53B
$5.89B
$9.06B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$138.01M
$197.89M
$283.71M
$181.03M
$536.94M
$415.69M
$1.73B
$546.76M
$511.96M
$300.85M
Capital expenditures
$25.80M
$15.16M
$14.54M
$15.80M
$16.93M
$28.42M
$17.67M
$38.88M
$35.81M
$70.25M
Free cash flow
$112.22M
$182.73M
$269.17M
$165.23M
$520.01M
$387.27M
$1.71B
$507.87M
$476.15M
$230.59M
Investing cash flow
-$690.92M
-$60.90M
-$282.15M
-$795.05M
$1.23B
-$2.32B
-$4.86B
-$1.43B
-$886.18M
$20.81M
Financing cash flow
$231.56M
-$133.81M
$29.79M
$893.75M
$2.15B
$4.02B
-$2.28B
$566.00M
$767.41M
$1.46B
Dividends paid
$29.29M
$38.62M
$50.56M
$57.70M
$98.26M
$135.34M
$146.66M
$156.18M
$162.89M
$231.30M
Share buybacks
$5.98M
$5.51M
$70.58M
$159.43M
$32.43M
$147.42M
$119.33M
$16.06M
$16.76M
$235.82M
Stock-based compensation
$6.22M
$6.93M
$8.78M
$8.84M
$23.32M
$25.72M
$35.64M
$35.86M
$28.00M
$37.01M
Depreciation & amortization
$21.58M
$28.70M
$35.70M
$18.20M
$25.30M
$29.20M
$29.40M
$28.20M
$28.90M
$34.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$161.20M
$173.32M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$136.58M
$153.52M
$172.85M
$186.54M
$187.34M
$121.25M
$282.20M
$321.36M
$315.41M
$291.37M
$299.01M
$290.32M
Income tax
$29.79M
$38.46M
$40.48M
$43.36M
$43.17M
$32.17M
$66.97M
$74.72M
$67.69M
$65.55M
$68.98M
$66.52M
Net income
$106.79M
$115.06M
$132.37M
$143.18M
$144.18M
$89.08M
$215.22M
$246.64M
$247.72M
$225.82M
$230.02M
$223.80M
EPS (basic)
$1.40
$1.51
$1.74
$1.88
$1.89
$0.88
$2.12
$2.44
$2.47
$2.29
$2.36
$2.31
EPS (diluted)
$1.39
$1.50
$1.73
$1.86
$1.88
$0.87
$2.11
$2.42
$2.46
$2.28
$2.35
$2.30
Diluted shares
34.00K
76.66M
76.61M
76.81M
71.00K
101.83M
101.84M
101.73M
-308.00K
98.92M
97.68M
97.43M
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$998.88M
$1.21B
$1.12B
$1.21B
$1.39B
$3.30B
$3.46B
$3.14B
$3.17B
$2.87B
$2.35B
$2.97B
Goodwill
$1.92B
$1.92B
$1.92B
$1.92B
$1.92B
$3.09B
$3.09B
$3.09B
$3.09B
$3.09B
$3.09B
$3.09B
Total assets
$44.90B
$45.14B
$45.49B
$46.08B
$46.38B
$65.14B
$65.89B
$66.05B
$67.20B
$67.98B
$68.91B
$70.44B
Total liabilities
$39.37B
$39.60B
$39.84B
$40.18B
$40.49B
$56.51B
$57.09B
$57.04B
$58.14B
$58.95B
$59.78B
$61.39B
Shareholders' equity
$5.53B
$5.55B
$5.65B
$5.90B
$5.89B
$8.62B
$8.80B
$9.01B
$9.06B
$9.03B
$9.13B
$9.05B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$274.32M
$277.66M
$126.82M
-$246.81M
$354.29M
-$126.26M
$72.61M
$122.44M
$232.06M
$299.02M
$274.14M
$759.86M
Capital expenditures
$12.51M
$5.51M
$9.49M
$7.39M
$13.42M
$12.82M
$20.11M
$20.72M
$16.60M
$16.06M
$13.84M
$20.89M
Free cash flow
-$286.83M
$272.15M
$117.33M
-$254.20M
$340.88M
-$139.08M
$52.50M
$101.72M
$215.45M
$282.96M
$260.30M
$738.97M
Investing cash flow
-$200.40M
-$105.95M
-$388.02M
-$156.10M
-$236.10M
$1.87B
-$510.55M
-$274.45M
-$1.06B
-$1.14B
-$1.34B
-$1.26B
Financing cash flow
$144.46M
$38.88M
$168.91M
$498.42M
$61.20M
$168.71M
$602.36M
-$167.64M
$855.34M
$534.29M
$544.98M
$1.13B
Dividends paid
$39.70M
$40.76M
$39.65M
$41.24M
$41.24M
$55.83M
$54.81M
$60.65M
$60.01M
$60.10M
$58.23M
$64.01M
Share buybacks
$8.65M
$15.94M
$140.00K
$605.00K
$75.00K
$11.18M
$97.00K
$43.03M
$181.52M
$160.44M
$97.96M
$26.31M
Stock-based compensation
$7.38M
$5.87M
$7.16M
$7.87M
$7.10M
$8.25M
$10.65M
$9.54M
$8.56M
$9.34M
$9.70M
$10.39M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.