Source: STAG Industrial's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$250.24M
$301.09M
$350.99M
$405.95M
$483.41M
$562.16M
$657.35M
$707.84M
$767.38M
$845.18M
Interest expense
$42.92M
$42.47M
$48.82M
$54.65M
$62.34M
$63.48M
$78.02M
$94.58M
$113.17M
$132.16M
Net income
$34.52M
$31.26M
$92.93M
$49.28M
$202.15M
$192.33M
$178.33M
$192.84M
$189.22M
$273.52M
EPS (basic)
$0.29
$0.24
$0.80
$0.35
$1.32
$1.15
$1.00
$1.07
$1.04
$1.46
EPS (diluted)
$0.29
$0.23
$0.79
$0.35
$1.32
$1.15
$1.00
$1.07
$1.04
$1.46
Diluted shares
70.85M
90.00M
103.81M
125.68M
149.22M
164.09M
178.94M
180.56M
182.40M
187.17M
Net margin
13.8%
10.4%
26.5%
12.1%
41.8%
34.2%
27.1%
27.2%
24.7%
32.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$12.19M
$24.56M
$7.97M
$9.04M
$15.67M
$18.98M
$25.88M
$20.74M
$36.28M
$14.91M
Goodwill
—
—
—
—
$4.90M
$4.90M
$4.90M
—
—
—
Total assets
$2.19B
$2.68B
$3.10B
$4.16B
$4.69B
$5.83B
$6.18B
$6.28B
$6.83B
$7.21B
Long-term debt
$1.04B
$1.17B
$1.33B
$1.65B
$1.70B
$2.22B
$2.50B
$2.62B
$3.03B
$3.27B
Total debt
$1.04B
$1.17B
$1.33B
$1.65B
$1.70B
$2.22B
$2.50B
$2.62B
$3.03B
$3.27B
Total liabilities
$1.12B
$1.27B
$1.43B
$1.80B
$1.92B
$2.44B
$2.73B
$2.84B
$3.30B
$3.54B
Shareholders' equity
$1.03B
$1.36B
$1.61B
$2.31B
$2.72B
$3.33B
$3.38B
$3.37B
$3.46B
$3.60B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$135.79M
$162.10M
$197.77M
$233.36M
$293.92M
$336.15M
$387.93M
$391.09M
$460.29M
$463.39M
Capital expenditures
$30.48M
$45.79M
$34.58M
$65.04M
$55.74M
$39.50M
$111.65M
$107.86M
$150.44M
$204.52M
Free cash flow
$105.30M
$116.31M
$163.19M
$168.31M
$238.18M
$296.65M
$276.28M
$283.24M
$309.85M
$258.87M
Investing cash flow
-$346.26M
-$571.63M
-$507.20M
-$1.22B
-$554.62M
-$1.22B
-$447.52M
-$320.35M
-$731.06M
-$497.30M
Financing cash flow
$211.87M
$415.86M
$303.85M
$978.54M
$269.18M
$887.12M
$63.19M
-$75.67M
$286.29M
$97.40M
Dividends paid
$117.44M
$141.01M
$158.87M
$189.58M
$224.28M
$245.72M
$266.82M
$267.57M
$274.92M
$283.97M
Stock-based compensation
$9.73M
$9.55M
$8.92M
$9.93M
$11.68M
$14.96M
$12.07M
$11.49M
$11.74M
$12.72M
Depreciation & amortization
$125.44M
$150.88M
$167.62M
$185.45M
$214.74M
$238.70M
$275.04M
$278.45M
$293.08M
$301.80M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$183.31M
$187.54M
$189.78M
$190.74M
$199.32M
$205.57M
$207.59M
$211.12M
$220.90M
$224.21M
$224.37M
$231.04M
Interest expense
$25.35M
$25.42M
$27.37M
$28.70M
$31.67M
$32.53M
$33.62M
$31.67M
$34.34M
$35.88M
$37.49M
$39.13M
Net income
$41.73M
$36.63M
$59.78M
$41.86M
$50.95M
$91.40M
$50.01M
$48.64M
$83.48M
$62.00M
$52.92M
$70.71M
EPS (basic)
$0.23
$0.20
$0.33
$0.23
$0.28
$0.49
$0.27
$0.26
$0.44
$0.32
$0.28
$0.37
EPS (diluted)
$0.23
$0.20
$0.33
$0.23
$0.28
$0.49
$0.27
$0.26
$0.44
$0.32
$0.28
$0.37
Diluted shares
—
181.99M
182.19M
182.30M
—
186.76M
186.91M
186.84M
—
191.24M
191.33M
192.91M
Net margin
22.8%
19.5%
31.5%
21.9%
25.6%
44.5%
24.1%
23.0%
37.8%
27.7%
23.6%
30.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$20.74M
$12.42M
$33.27M
$70.04M
$36.28M
$9.33M
$15.38M
$17.32M
$14.91M
$8.86M
$65.89M
$12.22M
Total assets
$6.28B
$6.29B
$6.44B
$6.57B
$6.83B
$6.85B
$6.83B
$6.90B
$7.21B
$7.18B
$7.48B
$7.50B
Long-term debt
$2.62B
$2.66B
$2.80B
$2.93B
$3.03B
$3.03B
$3.04B
$3.10B
$3.27B
$3.20B
$3.45B
$3.42B
Total debt
$2.62B
$2.66B
$2.80B
$2.93B
$3.03B
$3.03B
$3.04B
$3.10B
$3.27B
$3.20B
$3.45B
$3.42B
Total liabilities
$2.84B
$2.87B
$3.03B
$3.20B
$3.30B
$3.30B
$3.30B
$3.40B
$3.54B
$3.52B
$3.77B
$3.78B
Shareholders' equity
$3.37B
$3.35B
$3.34B
$3.30B
$3.46B
$3.47B
$3.44B
$3.43B
$3.60B
$3.59B
$3.63B
$3.65B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$91.59M
$105.16M
$122.23M
$127.97M
$104.93M
$103.54M
$111.87M
$143.51M
$104.47M
$117.44M
$110.94M
$147.50M
Capital expenditures
$29.97M
$24.62M
$17.23M
$41.23M
$67.36M
$46.33M
$49.56M
$48.01M
$60.62M
$41.33M
$30.84M
$41.49M
Free cash flow
$61.62M
$80.54M
$105.00M
$86.74M
$37.57M
$57.22M
$62.30M
$95.51M
$43.84M
$76.11M
$80.09M
$106.00M
Investing cash flow
-$87.19M
-$76.26M
-$171.35M
-$142.91M
-$340.54M
-$24.93M
-$64.70M
-$147.23M
-$260.44M
-$92.02M
-$316.39M
-$86.57M
Financing cash flow
$5.45M
-$37.68M
$70.55M
$51.57M
$201.86M
-$67.95M
-$59.37M
-$13.70M
$238.43M
-$87.15M
$232.85M
-$114.59M
Dividends paid
$68.18M
$68.65M
$68.92M
$68.53M
$68.81M
$70.96M
$71.03M
$71.01M
$70.97M
$24.27M
$75.76M
$76.26M
Stock-based compensation
$2.48M
$2.91M
$2.96M
$2.95M
$2.92M
$3.19M
$3.25M
$3.14M
$3.14M
$3.47M
$3.52M
$4.08M
Depreciation & amortization
$71.25M
$71.43M
$75.28M
$72.51M
$73.86M
$73.90M
$74.47M
$75.96M
$77.46M
$78.59M
$82.25M
$80.55M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.