Source: StepStone Group's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$256.27M
$446.61M
$787.72M
$1.37B
-$67.57M
$711.63M
$1.17B
$1.99B
Interest expense
$10.26M
$10.21M
$7.36M
$1.11M
$4.19M
$9.33M
$12.70M
$18.50M
Pre-tax income
$61.60M
$148.74M
$337.85M
$512.58M
-$41.45M
$195.40M
-$222.03M
-$891.17M
Income tax
$1.64M
$3.96M
$23.26M
$28.30M
$3.82M
$27.58M
-$49.21M
-$147.89M
Net income
$0
$0
$62.63M
$193.88M
-$18.40M
$58.09M
-$179.56M
-$535.81M
EPS (basic)
—
—
$2.11
$3.89
$-0.30
$0.91
$-2.52
$-6.78
EPS (diluted)
—
—
$2.06
$3.84
$-0.30
$0.91
$-2.52
$-6.78
Diluted shares
—
—
33.27M
53.60M
61.88M
66.54M
71.14M
79.04M
Net margin
0.0%
0.0%
8.0%
14.2%
27.2%
8.2%
-15.3%
-26.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$40.62M
$89.94M
$179.89M
$116.39M
$129.52M
$182.31M
$289.80M
$1.12B
Goodwill
—
$6.79M
$6.79M
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
Total assets
—
$680.83M
$1.32B
$4.19B
$3.50B
$3.79B
$4.59B
$6.76B
Long-term debt
—
$143.14M
$0
$62.88M
$98.35M
$148.82M
$269.27M
—
Total debt
—
$143.14M
$0
$62.88M
$98.35M
$148.82M
$269.27M
—
Total liabilities
—
$443.86M
$661.08M
$2.36B
$1.84B
$1.92B
$2.81B
$5.88B
Shareholders' equity
—
—
$249.41M
$817.62M
$771.57M
$324.48M
$179.36M
-$413.56M
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$51.45M
$65.93M
$149.30M
$214.28M
$151.18M
$161.52M
$64.93M
$66.48M
Capital expenditures
$3.04M
$837.00K
$1.26M
$2.10M
$5.63M
$19.61M
$5.10M
$2.62M
Free cash flow
$48.41M
$65.09M
$148.04M
$212.18M
$145.56M
$141.91M
$59.83M
$63.86M
Investing cash flow
-$61.89M
$35.81M
-$11.17M
-$210.24M
-$30.81M
-$47.35M
-$43.48M
$732.88M
Financing cash flow
-$55.52M
-$52.17M
-$45.31M
-$70.44M
-$108.02M
-$57.98M
$87.48M
$37.44M
Dividends paid
$0
$0
$2.05M
$23.87M
$49.97M
$68.47M
$75.84M
$117.76M
Share buybacks
—
—
—
—
—
$0
$0
$8.71M
Stock-based compensation
$1.73M
$1.92M
$7.90M
$14.00M
$24.94M
$39.45M
$650.13M
$1.62B
Depreciation & amortization
$7.88M
$7.08M
$5.50M
$26.98M
$47.44M
$47.59M
$45.49M
$45.73M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$191.42M
-$14.61M
$356.81M
$186.40M
$271.68M
$339.02M
$377.73M
$364.29M
$454.23M
$586.51M
$588.58M
$378.89M
Interest expense
$2.11M
$2.56M
$2.65M
$2.99M
$3.51M
$3.01M
$3.19M
$4.53M
$4.42M
$5.12M
$4.42M
$4.34M
Pre-tax income
$66.98M
-$24.14M
$94.52M
$54.84M
$57.89M
-$344.71M
$9.95M
-$20.35M
-$675.83M
-$194.65M
-$344.00K
-$200.25M
Income tax
$7.73M
-$723.00K
$11.97M
$6.80M
$4.75M
-$57.55M
-$3.20M
-$8.34M
-$100.34M
-$32.21M
-$7.00M
-$29.88M
Net income
$26.23M
-$20.23M
$30.82M
$13.33M
$17.63M
-$192.01M
-$18.51M
-$38.42M
-$366.14M
-$123.45M
-$7.79M
-$115.82M
EPS (basic)
$0.42
$-0.32
$0.48
$0.20
$0.26
$-2.61
$-0.20
$-0.49
$-4.66
$-1.55
$-0.06
$-1.41
EPS (diluted)
$0.42
$-0.32
$0.48
$0.20
$0.26
$-2.61
$-0.20
$-0.49
$-4.66
$-1.55
$-0.06
$-1.41
Diluted shares
66.20M
64.07M
244.06K
68.59M
69.70M
73.69M
1.58M
77.85M
78.56M
79.47M
411.96K
82.00M
Net margin
13.7%
138.4%
8.6%
7.2%
6.5%
-56.6%
-4.9%
-10.5%
-80.6%
-21.0%
-1.3%
-30.6%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$176.80M
$174.31M
$182.31M
$196.17M
$225.38M
$279.50M
$289.80M
$244.66M
$366.71M
$378.02M
$1.12B
$703.10M
Goodwill
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
$580.54M
Total assets
$3.61B
$3.47B
$3.79B
$3.83B
$4.04B
$4.35B
$4.59B
$4.78B
$5.33B
$5.24B
$6.76B
$7.77B
Long-term debt
$123.59M
$123.70M
$148.82M
$172.12M
$172.26M
$168.94M
$269.27M
$269.59M
$269.92M
$270.25M
—
—
Total debt
$123.59M
$123.70M
$148.82M
$172.12M
$172.26M
$168.94M
$269.27M
$269.59M
$269.92M
$270.25M
—
—
Total liabilities
$1.91B
$1.80B
$1.92B
$1.89B
$2.04B
$2.61B
$2.81B
$3.08B
$4.11B
$4.72B
$5.88B
$6.53B
Shareholders' equity
$794.66M
$761.84M
$324.48M
$366.94M
$397.46M
$209.84M
$179.36M
$153.93M
-$233.46M
-$378.79M
-$413.56M
-$539.20M
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$71.13M
$25.18M
$7.63M
$50.17M
$53.70M
$27.59M
-$66.52M
$46.28M
$16.24M
$27.16M
-$23.20M
-$457.51M
Capital expenditures
$6.85M
$4.09M
$915.00K
$575.00K
$1.29M
$566.00K
$2.67M
$1.09M
$331.00K
$432.00K
$762.00K
$549.00K
Free cash flow
$64.28M
$21.09M
$6.71M
$49.59M
$52.40M
$27.02M
-$69.19M
$45.19M
$15.91M
$26.73M
-$23.96M
-$458.06M
Investing cash flow
-$12.92M
-$10.86M
-$9.08M
-$13.21M
-$20.88M
-$2.58M
-$6.80M
-$11.79M
-$9.78M
-$67.27M
$821.72M
$21.40M
Financing cash flow
-$9.46M
-$13.80M
$9.26M
-$22.90M
-$724.00K
$26.20M
$84.90M
-$72.22M
$115.64M
$51.78M
-$57.76M
$19.08M
Dividends paid
$13.26M
$13.45M
$13.49M
$23.81M
$16.30M
$17.47M
$18.26M
$50.27M
$21.99M
$22.16M
$23.34M
$68.62M
Share buybacks
—
—
—
—
—
—
—
$0
—
—
—
$19.22M
Stock-based compensation
$5.92M
$14.21M
$10.85M
$18.55M
$34.98M
$476.26M
$120.34M
$181.65M
$875.50M
$380.39M
$180.02M
$292.81M
Depreciation & amortization
$11.99M
$12.16M
$11.45M
$11.34M
$11.37M
$11.38M
$11.40M
$11.42M
$11.46M
$11.41M
$11.44M
$11.37M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.