Source: The Bancorp, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
—
—
—
$9.38M
$7.10M
$7.53M
$86.17M
$99.24M
$116.80M
$141.15M
Cost of revenue
$1.04M
$170.00K
$117.00K
$81.00K
—
—
—
—
—
—
Gross profit
—
—
—
$9.29M
—
—
—
—
—
—
Interest expense
$12.25M
$15.34M
$27.11M
$38.28M
$15.92M
$11.24M
$59.45M
$155.46M
—
—
Pre-tax income
-$69.48M
$40.39M
$119.78M
$72.49M
$108.28M
$144.16M
$177.91M
$256.77M
$292.16M
$303.04M
Income tax
-$12.66M
$23.06M
$32.24M
$21.23M
$27.69M
$33.72M
$47.70M
$64.48M
$74.62M
$74.82M
Net income
-$96.49M
$21.67M
$88.68M
$51.56M
$80.08M
$110.65M
$130.21M
$192.30M
$217.54M
$228.21M
EPS (basic)
$-2.17
$0.39
$1.57
$0.91
$1.39
$1.93
$2.30
$3.52
$4.35
$4.99
EPS (diluted)
$-2.17
$0.39
$1.55
$0.90
$1.37
$1.88
$2.27
$3.49
$4.29
$4.92
Diluted shares
44.57M
56.18M
57.07M
57.34M
58.41M
58.83M
57.27M
55.05M
50.71M
46.42M
Gross margin
—
—
—
99.1%
—
—
—
—
—
—
Net margin
—
—
—
549.9%
1127.8%
1470.3%
151.1%
193.8%
186.3%
161.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$999.06M
$908.93M
$554.30M
$944.47M
$345.51M
$601.78M
$888.19M
$1.04B
$570.12M
$112.65M
Goodwill
—
—
—
—
—
$263.00K
$263.00K
$263.00K
$263.00K
$263.00K
Total assets
$4.86B
$4.71B
$4.44B
$5.66B
$6.28B
$6.84B
$7.90B
$7.71B
$8.73B
$9.35B
Short-term debt
—
$0
$0
$0
$0
$0
$0
$0
$0
$199.00M
Long-term debt
$263.10M
$42.32M
$41.67M
$41.00M
$40.30M
$39.50M
$10.00M
$38.60M
$14.10M
—
Total debt
$263.10M
$42.32M
$41.67M
$41.00M
$40.30M
$39.50M
$10.00M
$38.60M
$14.10M
$199.00M
Total liabilities
$4.56B
$4.38B
$4.03B
$5.17B
$5.70B
$6.19B
$7.21B
$6.90B
$7.94B
$8.66B
Shareholders' equity
$298.96M
$324.15M
$406.78M
$484.50M
$581.16M
$652.45M
$694.03M
$807.28M
$789.78M
$689.80M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$161.97M
-$28.09M
-$173.96M
$66.88M
$120.69M
$83.89M
$119.61M
$186.85M
$209.91M
$265.01M
Capital expenditures
$8.02M
$515.00K
$2.38M
$2.01M
$3.74M
$1.55M
$5.13M
$12.69M
$4.97M
$7.09M
Free cash flow
-$170.00M
-$28.61M
-$176.34M
$64.87M
$116.95M
$82.34M
$114.48M
$174.16M
$204.94M
$257.92M
Investing cash flow
-$154.94M
-$84.31M
$84.47M
-$793.27M
-$1.23B
-$305.90M
-$826.73M
$415.42M
-$1.49B
-$1.06B
Financing cash flow
$160.81M
$22.28M
-$265.14M
$1.12B
$509.02M
$478.28M
$993.52M
-$452.37M
$812.74M
$341.70M
Share buybacks
—
—
—
—
—
$40.00M
$60.00M
$100.00M
$252.35M
$378.34M
Stock-based compensation
$2.76M
$3.25M
$3.45M
$5.69M
$6.43M
$8.63M
$7.59M
$11.39M
$14.98M
$19.60M
Depreciation & amortization
$4.98M
$4.45M
$4.00M
$5.23M
$3.76M
$3.30M
$3.30M
$3.47M
$4.20M
$4.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$39.91M
$41.39M
$43.50M
—
—
—
—
—
—
—
—
—
Pre-tax income
$59.22M
$74.92M
$71.82M
$69.03M
$76.39M
$75.24M
$79.65M
$73.16M
$75.00M
$78.71M
$80.94M
$71.72M
Income tax
$15.20M
$18.49M
$18.13M
$17.51M
$20.48M
$18.07M
$19.83M
$18.23M
$18.70M
$18.64M
$20.29M
$8.94M
Net income
$44.03M
$56.43M
$53.69M
$51.52M
$55.91M
$57.17M
$59.82M
$54.93M
$56.29M
$60.07M
$60.66M
$62.78M
EPS (basic)
$0.82
$1.07
$1.05
$1.06
$1.17
$1.21
$1.28
$1.20
$1.30
$1.43
$1.46
$1.54
EPS (diluted)
$0.81
$1.06
$1.05
$1.04
$1.14
$1.19
$1.27
$1.18
$1.28
$1.41
$1.45
$1.53
Diluted shares
—
53.33M
51.34M
49.48M
—
47.96M
47.18M
46.52M
—
42.59M
41.79M
41.15M
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.04B
$1.25B
$405.59M
$55.77M
$570.12M
$1.02B
$340.26M
$84.68M
$112.65M
$67.18M
$80.08M
$88.36M
Goodwill
$263.00K
$263.00K
$263.00K
$263.00K
$263.00K
$263.00K
$263.00K
$263.00K
$263.00K
—
—
—
Total assets
$7.71B
$7.92B
$8.15B
$8.09B
$8.73B
$9.39B
$8.84B
$8.60B
$9.35B
$9.90B
$9.22B
$9.43B
Short-term debt
$0
—
—
—
$0
—
—
$200.00M
$199.00M
$470.00M
$744.00M
$1.11B
Long-term debt
$38.60M
—
—
—
$14.10M
—
—
—
—
—
—
—
Total debt
$38.60M
—
—
—
$14.10M
—
—
$200.00M
$199.00M
$470.00M
$744.00M
$1.11B
Total liabilities
$6.90B
$7.10B
$7.37B
$7.28B
$7.94B
$8.56B
$7.98B
$7.82B
$8.66B
$9.20B
$8.51B
$8.75B
Shareholders' equity
$807.28M
$816.76M
$776.99M
$815.33M
$789.78M
$829.69M
$860.27M
$778.16M
$689.80M
$696.95M
$705.38M
$676.79M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$61.09M
$75.42M
$17.12M
$50.80M
$66.56M
$94.54M
$50.52M
$51.17M
$68.78M
$85.24M
$34.87M
$24.76M
Capital expenditures
$320.00K
$1.60M
$1.64M
$1.12M
$607.00K
$765.00K
$507.00K
$634.00K
$5.18M
$468.00K
$466.00K
$401.00K
Free cash flow
$60.77M
$73.82M
$15.48M
$49.68M
$65.96M
$93.78M
$50.02M
$50.53M
$63.59M
$84.77M
$34.40M
$24.36M
Investing cash flow
-$77.86M
-$22.49M
-$1.03B
-$255.20M
-$187.00M
-$224.27M
-$95.01M
-$21.88M
-$723.02M
-$615.95M
$708.33M
-$193.29M
Financing cash flow
$151.44M
$159.44M
$163.94M
-$145.44M
$634.79M
$580.88M
-$636.51M
-$284.87M
$682.21M
$485.24M
-$730.29M
$176.81M
Share buybacks
$25.00M
$50.36M
$100.99M
$50.50M
$50.50M
$37.66M
$37.87M
$151.33M
$151.49M
$50.29M
$50.47M
$50.50M
Stock-based compensation
$2.70M
$3.32M
$3.84M
$3.86M
$3.96M
$4.59M
$5.17M
$5.03M
$4.81M
$4.75M
$5.30M
$4.42M
Depreciation & amortization
$1.13M
$1.05M
$1.13M
—
—
—
—
—
—
—
—
—
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.