Source: TG Therapeutics, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$152.00K
$152.00K
$152.00K
$152.00K
$152.00K
$6.69M
$2.79M
$233.66M
$329.00M
$616.29M
Cost of revenue
—
—
—
—
—
$790.00K
$265.00K
$14.13M
$38.49M
$100.71M
Gross profit
—
—
—
—
—
$5.90M
$2.52M
$219.53M
$290.52M
$515.57M
Research & development
$69.23M
$102.53M
$159.39M
$154.18M
$165.90M
$222.58M
$125.35M
$76.19M
$94.29M
$160.22M
Selling, general & admin
—
—
—
$15.03M
$107.85M
$128.09M
$95.48M
$122.71M
$154.30M
$232.03M
Operating income
-$78.97M
-$118.71M
-$174.40M
-$169.06M
-$273.59M
-$344.77M
-$218.32M
$20.63M
$41.93M
$123.32M
Interest expense
—
$845.00K
$877.00K
$5.29M
$6.33M
$5.64M
$10.19M
$12.62M
$24.03M
$26.73M
Pre-tax income
-$78.25M
-$118.48K
-$173.48K
-$172.87K
-$279.38K
-$348.10M
-$223.81M
$13.06M
$25.59M
$107.39M
Income tax
$0
$0
$0
$0
$0
$0
$0
$390.00K
$2.21M
-$339.79M
Net income
-$78.25M
-$118.48M
-$173.48M
-$172.87M
-$279.38M
-$348.10M
-$223.81M
$12.67M
$23.38M
$447.18M
EBITDA
-$78.91M
-$118.63M
-$174.31M
-$168.96M
-$273.44M
-$344.49M
-$218.01M
$20.84M
$42.00M
$123.38M
EPS (basic)
$-1.60
$-1.91
$-2.30
$-1.96
$-2.42
$-2.63
$-1.65
$0.09
$0.16
$3.10
EPS (diluted)
$-1.60
$-1.91
$-2.30
$-1.96
$-2.42
$-2.63
$-1.65
$0.09
$0.15
$2.77
Diluted shares
49.04M
62.07M
75.47M
88.37M
115.33M
132.22M
135.41M
148.51M
160.34M
161.41M
Gross margin
—
—
—
—
—
88.2%
90.5%
94.0%
88.3%
83.7%
Operating margin
-51953.3%
-78100.0%
-114736.8%
-111220.4%
-179996.1%
-5154.3%
-7839.0%
8.8%
12.7%
20.0%
Net margin
-51482.2%
-77944.7%
-114132.9%
-113730.9%
-183803.3%
-5204.1%
-8036.3%
5.4%
7.1%
72.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$25.03M
$56.72M
$41.96M
$112.64M
$553.44M
$298.89M
$102.30M
$92.93M
$179.89M
$79.15M
Short-term investments
$19.85M
$28.00M
$26.94M
$27.80M
$51.99M
$15.88M
$59.37M
$124.58M
$131.11M
$62.82M
Receivables
—
—
—
—
—
$1.39M
$0
$51.09M
$129.19M
$305.63M
Inventory
—
—
—
—
—
—
$0
$39.82M
$110.46M
$125.59M
Total current assets
$50.86M
$93.32M
$79.03M
$149.15M
$611.74M
$330.96M
$168.27M
$317.94M
$566.36M
$630.76M
Goodwill
$799.39K
$799.00K
$799.00K
$799.00K
$799.00K
$799.00K
$799.00K
$799.00K
—
—
Total assets
$54.78M
$97.38M
$83.62M
$163.01M
$625.64M
$379.63M
$193.57M
$329.59M
$577.69M
$1.06B
Total current liabilities
$16.88M
$27.96M
$38.85M
$84.45M
$87.55M
$65.38M
$53.20M
$53.72M
$90.68M
$153.76M
Short-term debt
—
—
—
$0
$22.18M
$975.00K
$0
—
—
—
Long-term debt
—
—
$0
$28.97M
$7.72M
$66.79M
$71.14M
$100.12M
$244.43M
$245.65M
Total debt
—
—
$0
$28.97M
$29.89M
$67.76M
$71.14M
$100.12M
$244.43M
$245.65M
Total liabilities
$18.91M
$30.39M
$59.58M
$124.40M
$106.29M
$142.48M
$134.99M
$169.09M
$355.33M
$415.23M
Shareholders' equity
$35.87M
$66.99M
$24.04M
$38.62M
$519.35M
$237.15M
$58.59M
$160.50M
$222.36M
$648.02M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$61.59M
-$93.76M
-$128.93M
-$132.81M
-$214.51M
-$295.63M
-$176.17M
-$31.41M
-$40.52M
-$24.77M
Capital expenditures
$344.00K
$2.00K
$90.00K
$131.00K
$357.00K
$401.00K
$14.00K
$0
$45.00K
$214.00K
Free cash flow
-$61.93M
-$93.76M
-$129.01M
-$132.94M
-$214.86M
-$296.04M
-$176.18M
-$31.41M
-$40.56M
-$24.99M
Investing cash flow
$26.55M
-$8.21M
$1.18M
-$718.00K
-$24.51M
-$332.00K
-$20.01M
-$50.65M
-$1.04M
$13.80M
Financing cash flow
$5.02M
$133.66M
$113.64M
$204.21M
$679.83M
$41.42M
-$391.00K
$72.70M
$128.53M
-$89.73M
Stock-based compensation
$7.50M
$15.90M
$12.89M
$11.34M
$80.29M
$61.27M
$44.66M
$37.93M
$42.54M
$64.67M
Depreciation & amortization
$63.00K
$82.00K
$88.00K
$100.00K
$158.00K
$282.00K
$303.00K
$211.00K
$68.00K
$59.00K
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$165.81M
$43.97M
$63.47M
$73.47M
$83.88M
$108.19M
$120.86M
$141.15M
$161.71M
$192.57M
$204.92M
$240.34M
Cost of revenue
$3.51M
$7.85M
$5.44M
$8.30M
$9.34M
$15.40M
$15.54M
$18.94M
$28.09M
$38.14M
$33.51M
$41.19M
Gross profit
$162.31M
$36.12M
$58.03M
$65.16M
$74.54M
$92.79M
$105.31M
$122.21M
$133.62M
$154.43M
$171.41M
$199.14M
Research & development
$14.75M
$17.45M
$32.72M
$17.56M
$20.14M
$23.87M
$46.36M
$31.78M
$40.88M
$41.19M
$48.40M
$95.34M
Selling, general & admin
$32.77M
$31.15M
$34.58M
$38.79M
$41.97M
$38.96M
$50.33M
$55.59M
$63.37M
$62.74M
$88.22M
$82.13M
Operating income
$114.78M
-$12.48M
-$9.27M
$8.82M
$12.43M
$29.95M
$8.62M
$34.84M
$29.36M
$50.49M
$34.80M
$21.67M
Interest expense
$3.71M
$2.43M
$2.29M
$3.98M
$10.83M
$7.06M
$6.76M
$6.72M
$6.72M
$6.53M
$7.67M
$16.57M
Pre-tax income
$113.93M
-$14.03M
-$10.68M
$6.55M
$4.27M
$25.45M
$5.47M
$30.92M
$25.91M
$45.09M
$20.36M
$10.23M
Income tax
$0
$390.00K
$29.00K
-$328.00K
$388.00K
$2.12M
$408.00K
$2.73M
-$364.99M
$22.06M
$586.00K
$2.45M
Net income
$113.93M
-$14.42M
-$10.71M
$6.88M
$3.88M
$23.33M
$5.06M
$28.19M
$390.89M
$23.04M
$19.78M
$7.78M
EBITDA
$114.86M
-$12.45M
-$9.24M
$8.84M
$12.45M
$29.96M
$8.63M
$34.86M
$29.38M
$50.52M
$34.83M
$21.73M
EPS (basic)
$0.80
$-0.10
$-0.07
$0.05
$0.03
$0.16
$0.03
$0.19
$2.69
$0.20
$0.14
$0.05
EPS (diluted)
$0.73
$-0.10
$-0.07
$0.04
$0.02
$0.15
$0.03
$0.17
$2.43
$0.15
$0.12
$0.05
Diluted shares
155.87M
2.56M
146.21M
159.42M
160.71M
-30.88K
162.77M
162.56M
161.00M
-689.63K
160.06M
157.28M
Gross margin
97.9%
82.1%
91.4%
88.7%
88.9%
85.8%
87.1%
86.6%
82.6%
80.2%
83.6%
82.9%
Operating margin
69.2%
-28.4%
-14.6%
12.0%
14.8%
27.7%
7.1%
24.7%
18.2%
26.2%
17.0%
9.0%
Net margin
68.7%
-32.8%
-16.9%
9.4%
4.6%
21.6%
4.2%
20.0%
241.7%
12.0%
9.7%
3.2%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$150.90M
$92.93M
$75.48M
$82.91M
$195.82M
$179.89M
$132.14M
$129.13M
$74.08M
$79.15M
$442.21M
$482.57M
Short-term investments
$78.26M
$124.58M
$134.31M
$134.34M
$145.22M
$131.11M
$144.10M
$122.74M
$57.50M
$62.82M
$72.22M
$69.67M
Receivables
$39.32M
$51.09M
$64.98M
$83.61M
$115.73M
$129.19M
$190.12M
$231.52M
$265.38M
$305.63M
$392.05M
$401.56M
Inventory
$33.55M
$39.82M
$77.72M
$81.24M
$84.67M
$110.46M
$157.76M
$155.20M
$146.95M
$125.59M
$129.03M
$147.97M
Total current assets
$319.11M
$317.94M
$360.58M
$389.15M
$574.07M
$566.36M
$644.51M
$663.96M
$599.76M
$630.76M
$1.09B
$1.15B
Goodwill
$799.00K
$799.00K
$799.00K
—
—
—
—
—
—
—
—
—
Total assets
$331.07M
$329.59M
$373.32M
$401.21M
$586.01M
$577.69M
$656.69M
$702.61M
$1.03B
$1.06B
$1.53B
$1.64B
Total current liabilities
$57.68M
$53.72M
$99.68M
$108.66M
$125.11M
$90.68M
$160.21M
$171.89M
$156.81M
$153.76M
$187.11M
$268.49M
Short-term debt
$0
—
—
—
—
—
—
—
—
—
—
—
Long-term debt
$98.91M
$100.12M
$101.33M
$102.54M
$244.16M
$244.43M
$244.73M
$245.04M
$245.34M
$245.65M
$745.14M
$745.39M
Total debt
$98.91M
$100.12M
$101.33M
$102.54M
$244.16M
$244.43M
$244.73M
$245.04M
$245.34M
$245.65M
$745.14M
$745.39M
Total liabilities
$166.30M
$169.09M
$213.21M
$223.64M
$393.86M
$355.33M
$419.40M
$426.18M
$417.81M
$415.23M
$945.71M
$1.04B
Shareholders' equity
$164.77M
$160.50M
$160.11M
$177.57M
$192.16M
$222.36M
$237.29M
$276.43M
$607.22M
$648.02M
$583.13M
$604.08M
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$83.70M
-$13.21M
-$8.21M
$5.54M
-$12.21M
-$25.64M
-$28.71M
$7.44M
-$23.15M
$19.66M
-$17.89M
$39.26M
Capital expenditures
—
$0
$0
$0
$24.00K
$21.00K
$25.00K
$42.00K
$80.00K
$67.00K
$51.00K
$293.00K
Free cash flow
$83.70M
-$13.21M
-$8.21M
$5.54M
-$12.23M
-$25.66M
-$28.74M
$7.39M
-$23.23M
$19.59M
-$17.95M
$38.97M
Investing cash flow
-$30.23M
-$44.76M
-$9.26M
$1.76M
-$9.33M
$15.79M
-$12.93M
-$3.99M
$46.36M
-$15.64M
-$9.86M
$1.03M
Financing cash flow
$421.00K
-$1.00K
$10.00K
$135.00K
$134.45M
-$6.07M
-$6.10M
-$6.44M
-$78.24M
$1.06M
$390.83M
$85.00K
Stock-based compensation
$9.18M
$9.38M
$9.34M
$9.48M
$11.77M
$11.95M
$14.97M
$16.36M
$17.69M
$15.65M
$19.95M
$27.88M
Depreciation & amortization
$73.00K
$38.00K
$29.00K
$19.00K
$11.00K
$9.00K
$8.00K
$13.00K
$17.00K
$21.00K
$32.00K
$53.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.