Source: Hanover Insurance's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.05B
$4.27B
$4.49B
$4.89B
$4.82B
$5.23B
$5.47B
$5.99B
$6.24B
$6.59B
Operating income
$192.90M
$327.30M
$406.50M
$453.60M
$484.70M
$432.30M
$285.10M
$105.60M
$650.10M
$933.00M
Interest expense
$51.40M
$45.20M
$45.10M
$37.50M
$37.10M
$34.00M
$34.10M
$34.10M
$34.10M
$43.20M
Pre-tax income
$66.00M
$292.90M
$282.50M
$522.10M
$444.80M
$521.30M
$144.00M
$41.10M
$537.80M
$843.80M
Income tax
-$1.00M
$76.80M
$43.50M
$93.10M
$82.80M
$101.30M
$27.20M
$7.60M
$112.50M
$183.10M
Net income
$155.10M
$186.20M
$391.00M
$425.10M
$358.70M
$422.80M
$116.00M
$35.30M
$426.00M
$662.50M
EBITDA
$223.60M
$357.40M
$431.10M
$475.20M
$502.90M
$449.20M
$298.00M
$111.90M
$651.60M
$928.40M
EPS (basic)
$3.63
$4.38
$9.21
$10.62
$9.52
$11.78
$3.26
$0.99
$11.85
$18.50
EPS (diluted)
$3.59
$4.33
$9.09
$10.46
$9.42
$11.60
$3.21
$0.98
$11.70
$18.16
Diluted shares
43.20M
43.00M
43.00M
40.60M
38.10M
36.40M
36.10M
36.10M
36.40M
36.50M
Operating margin
4.8%
7.7%
9.0%
9.3%
10.0%
8.3%
5.2%
1.8%
10.4%
14.1%
Net margin
3.8%
4.4%
8.7%
8.7%
7.4%
8.1%
2.1%
0.6%
6.8%
10.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$147.30M
$297.90M
$1.02B
$215.70M
$120.60M
$230.90M
$305.00M
$316.10M
$435.50M
$1.12B
Goodwill
$184.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
Total assets
$14.22B
$15.47B
$12.40B
$12.49B
$13.44B
$14.25B
$14.00B
$14.61B
$15.27B
$16.95B
Short-term debt
—
—
—
—
—
—
—
—
$61.80M
$375.00M
Long-term debt
$786.40M
$786.90M
$777.90M
$653.40M
—
—
—
$783.20M
$722.30M
$843.30M
Total debt
$786.40M
$786.90M
$777.90M
$653.40M
—
—
—
$783.20M
$784.10M
$1.22B
Total liabilities
$11.36B
$12.47B
$9.45B
$9.57B
$10.24B
$11.11B
$11.66B
$12.15B
$12.43B
$13.37B
Shareholders' equity
$2.86B
$3.00B
$2.95B
$2.92B
$3.20B
$3.14B
$2.33B
$2.47B
$2.84B
$3.57B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$743.40M
$704.60M
$551.30M
$602.90M
$707.60M
$823.70M
$722.30M
$361.70M
$806.40M
$1.18B
Capital expenditures
$15.70M
$18.60M
$13.10M
$13.30M
$14.90M
$8.00M
$17.80M
$11.90M
$10.20M
$7.70M
Free cash flow
$727.70M
$686.00M
$538.20M
$589.60M
$692.70M
$815.70M
$704.50M
$349.80M
$796.20M
$1.17B
Investing cash flow
-$495.40M
-$506.30M
$271.30M
-$311.90M
-$608.80M
-$460.20M
-$507.60M
-$228.50M
-$540.90M
-$666.20M
Financing cash flow
-$300.80M
-$111.70M
-$171.00M
-$1.10B
-$193.90M
-$253.20M
-$140.60M
-$122.10M
-$145.50M
$175.20M
Dividends paid
$80.40M
$86.80M
$94.30M
$386.20M
$99.50M
$102.20M
$108.90M
$117.20M
$124.10M
$130.60M
Share buybacks
$105.60M
$37.20M
$57.70M
$563.60M
$212.80M
$162.60M
$30.80M
$0
$26.70M
$129.20M
Stock-based compensation
$12.00M
$12.30M
$13.40M
$17.40M
$20.10M
$22.90M
$29.00M
$31.10M
$31.00M
$35.60M
Depreciation & amortization
$30.70M
$30.10M
$24.60M
$21.60M
$18.20M
$16.90M
$12.90M
$6.30M
$1.50M
-$4.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.53B
$1.55B
$1.54B
$1.57B
$1.58B
$1.60B
$1.65B
$1.67B
$1.67B
$1.70B
$1.73B
$1.74B
Operating income
$158.10M
$149.70M
$95.40M
$150.60M
$254.40M
$186.40M
$209.90M
$247.70M
$289.00M
$250.20M
$251.90M
$244.40M
Interest expense
$8.50M
$8.50M
$8.60M
$8.50M
$8.50M
$8.50M
$8.60M
$11.60M
$14.50M
$10.80M
$10.10M
$10.00M
Pre-tax income
$150.20M
$145.30M
$51.30M
$129.70M
$211.50M
$160.10M
$198.80M
$227.10M
$257.80M
$237.10M
$244.60M
$220.30M
Income tax
$42.90M
$29.80M
$10.90M
$27.60M
$44.20M
$31.90M
$41.90M
$48.50M
$60.80M
$50.30M
$53.20M
$48.00M
Net income
$107.90M
$115.50M
$40.50M
$102.10M
$167.90M
$128.20M
$157.10M
$178.70M
$198.50M
$186.80M
$191.60M
$172.60M
EBITDA
$158.90M
$150.50M
$96.20M
$151.10M
$253.80M
$185.30M
$208.90M
$246.50M
$287.70M
$248.40M
$250.90M
$242.10M
EPS (basic)
$3.02
$3.22
$1.13
$2.84
$4.67
$3.56
$4.37
$4.99
$5.57
$5.30
$5.48
$4.97
EPS (diluted)
$3.01
$3.18
$1.12
$2.80
$4.60
$3.50
$4.30
$4.90
$5.46
$5.20
$5.38
$4.86
Diluted shares
400.00K
36.30M
36.30M
36.50M
0
36.60M
36.50M
36.40M
0
35.90M
35.60M
35.50M
Operating margin
10.3%
9.7%
6.2%
9.6%
16.1%
11.6%
12.7%
14.9%
17.3%
14.7%
14.6%
14.1%
Net margin
7.1%
7.4%
2.6%
6.5%
10.6%
8.0%
9.5%
10.7%
11.9%
11.0%
11.1%
9.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$316.10M
$264.60M
$337.60M
$427.10M
$435.50M
$315.10M
$244.10M
$915.70M
$1.12B
$243.50M
$266.10M
$506.30M
Goodwill
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
$178.80M
Total assets
$14.61B
$14.59B
$14.87B
$15.37B
$15.27B
$15.47B
$15.73B
$16.77B
$16.95B
$16.53B
$16.86B
$17.04B
Short-term debt
—
—
—
—
$61.80M
$61.80M
$436.80M
$436.80M
$375.00M
$50.10M
$50.10M
$50.10M
Long-term debt
$783.20M
—
—
—
$722.30M
$722.50M
$347.80M
$843.00M
$843.30M
$793.70M
$793.90M
$794.10M
Total debt
$783.20M
—
—
—
$784.10M
$784.30M
$784.60M
$1.28B
$1.22B
$843.80M
$844.00M
$844.20M
Total liabilities
$12.15B
$12.07B
$12.32B
$12.49B
$12.43B
$12.43B
$12.52B
$13.35B
$13.37B
$12.96B
$13.19B
$13.60B
Shareholders' equity
$2.47B
$2.52B
$2.55B
$2.88B
$2.84B
$3.04B
$3.22B
$3.43B
$3.57B
$3.57B
$3.67B
$3.44B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$92.70M
$58.70M
$139.50M
$394.70M
$213.50M
$38.90M
$206.60M
$554.40M
$378.20M
$118.80M
$212.30M
$519.80M
Capital expenditures
$2.20M
$2.60M
$2.20M
$2.40M
$3.00M
$1.80M
$1.70M
$3.00M
$1.20M
$3.50M
$2.90M
$1.80M
Free cash flow
$90.50M
$56.10M
$137.30M
$392.30M
$210.50M
$37.10M
$204.90M
$551.40M
$377.00M
$115.30M
$209.40M
$518.00M
Investing cash flow
-$42.10M
-$74.80M
-$34.00M
-$282.00M
-$150.10M
-$112.30M
-$222.10M
-$308.20M
-$23.60M
-$493.80M
-$106.20M
-$161.90M
Financing cash flow
-$29.00M
-$35.40M
-$28.60M
-$26.70M
-$54.80M
-$47.50M
-$55.30M
$427.60M
-$149.60M
-$504.60M
-$83.10M
-$117.80M
Dividends paid
$30.30M
$30.50M
$30.60M
$30.60M
$32.40M
$32.40M
$32.30M
$32.20M
$33.70M
$33.50M
$33.10M
$32.90M
Share buybacks
$0
—
—
$0
$26.70M
$11.00M
$27.60M
$36.00M
$54.60M
$86.90M
$55.00M
$86.40M
Stock-based compensation
$7.20M
$6.70M
$8.10M
$8.70M
$7.50M
$6.60M
$11.20M
$10.00M
$7.80M
$6.60M
$11.50M
$12.30M
Depreciation & amortization
$800.00K
$800.00K
$800.00K
$500.00K
-$600.00K
-$1.10M
-$1.00M
-$1.20M
-$1.30M
-$1.80M
-$1.00M
-$2.30M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.