Source: Tompkins Financial Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$63.09M
$65.96M
$67.56M
$65.75M
$72.60M
$73.97M
$75.03M
$79.33M
$75.74M
Interest expense
$25.46M
$39.79M
$50.75M
$28.99M
$17.53M
$21.04M
$87.84M
—
—
Pre-tax income
$95.24M
$104.24M
$102.86M
$97.67M
$114.57M
$109.71M
$12.12M
$92.98M
$224.86M
Income tax
$42.62M
$21.80M
$21.02M
$19.92M
$25.18M
$24.56M
$2.50M
$22.00M
$63.78M
Net income
$52.49M
$82.31M
$81.72M
$77.59M
$89.26M
$85.03M
$9.51M
$70.85M
$161.07M
EPS (basic)
$3.46
$5.39
$5.39
$5.22
$6.08
$5.92
$0.66
$4.98
$11.30
EPS (diluted)
$3.43
$5.35
$5.37
$5.20
$6.05
$5.89
$0.66
$4.97
$11.24
Diluted shares
15.07M
15.13M
14.97M
14.74M
14.65M
14.40M
14.30M
14.27M
14.34M
Net margin
83.2%
124.8%
121.0%
118.0%
123.0%
114.9%
12.7%
89.3%
212.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$84.30M
$80.39M
$137.98M
$388.46M
$63.11M
$77.84M
$79.54M
$134.40M
$132.82M
Goodwill
$92.29M
$92.28M
$92.45M
$92.45M
$92.45M
$92.60M
$92.60M
$92.60M
$72.74M
Total assets
$6.65B
$6.76B
$6.73B
$7.62B
$7.82B
$7.67B
$7.82B
$8.11B
$8.67B
Total liabilities
$6.07B
$6.14B
$6.06B
$6.90B
$7.09B
$7.05B
$7.15B
$7.40B
$7.73B
Shareholders' equity
$574.78M
$619.46M
$661.64M
$716.28M
$727.53M
$615.98M
$668.52M
$713.44M
$938.38M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$86.06M
$107.27M
$101.61M
$101.39M
$121.18M
$103.34M
$89.00M
$94.97M
$38.87M
Capital expenditures
$35.29M
$18.08M
$6.01M
$4.55M
$4.74M
$8.17M
$6.76M
$6.21M
$6.92M
Free cash flow
$50.77M
$89.18M
$95.60M
$96.84M
$116.44M
$95.17M
$82.24M
$88.76M
$31.95M
Investing cash flow
-$426.95M
-$143.60M
$133.99M
-$643.72M
-$583.29M
-$8.44M
-$146.30M
-$250.44M
-$300.73M
Financing cash flow
$361.24M
$32.42M
-$178.01M
$792.81M
$136.76M
-$80.17M
$59.00M
$210.33M
$260.28M
Dividends paid
$27.63M
$29.63M
$30.64M
$31.36M
$32.41M
$33.56M
$34.51M
$35.05M
$36.09M
Share buybacks
$0
$2.45M
$29.87M
$9.41M
$23.77M
$15.43M
$8.73M
$0
$1.65M
Stock-based compensation
$2.96M
$3.48M
$4.24M
$4.73M
$5.14M
$4.34M
$4.10M
$4.63M
$3.49M
Depreciation & amortization
$6.82M
$7.60M
$7.71M
$7.83M
$7.97M
$7.64M
$8.09M
$7.47M
$6.62M
Income statement
quarters · USD
Quarter ended
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Revenue
$18.05M
$20.14M
$16.91M
$18.80M
$18.40M
$20.67M
$17.16M
$20.25M
$19.29M
$21.31M
$18.49M
$21.51M
Interest expense
$2.69M
$5.56M
$10.23M
$14.99M
$19.97M
$24.45M
$28.43M
$32.51M
$34.29M
$35.94M
—
—
Pre-tax income
$27.23M
$28.14M
$24.06M
$25.31M
$10.29M
-$41.63M
$18.15M
$22.10M
$20.61M
$24.53M
$25.73M
$25.80M
Income tax
$6.33M
$6.77M
$4.48M
$5.90M
$1.78M
-$8.30M
$3.11M
$5.20M
$4.90M
$5.86M
$6.04M
$6.12M
Net income
$20.87M
$21.34M
$19.55M
$19.38M
$8.47M
-$33.35M
$15.00M
$16.87M
$15.68M
$18.64M
$19.66M
$19.68M
EPS (basic)
$1.45
$1.49
$1.37
$1.35
$0.59
$-2.35
$1.05
$1.19
$1.10
$1.31
$1.38
$1.38
EPS (diluted)
$1.45
$1.48
$1.36
$1.35
$0.59
$-2.35
$1.05
$1.18
$1.10
$1.30
$1.38
$1.37
Diluted shares
14.39M
14.37M
-6.24K
14.39M
14.35M
14.22M
-18.61K
14.24M
14.24M
14.28M
14.71K
14.32M
Net margin
115.6%
105.9%
115.6%
103.1%
46.1%
-161.4%
87.4%
83.3%
81.3%
87.5%
106.3%
91.5%
Balance sheet
quarters · USD
Quarter ended
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Cash & equivalents
$80.39M
$103.61M
$77.84M
$70.54M
$81.61M
$140.22M
$79.54M
$57.14M
$70.92M
$132.32M
$134.40M
$193.06M
Goodwill
$92.45M
$92.60M
$92.60M
$92.60M
$92.60M
$92.60M
$92.60M
$92.60M
$92.60M
$92.60M
$92.60M
$92.60M
Total assets
$7.84B
$7.78B
$7.67B
$7.64B
$7.63B
$7.69B
$7.82B
$7.78B
$7.87B
$8.01B
$8.11B
$8.20B
Total liabilities
$7.22B
$7.21B
$7.05B
$6.99B
$6.99B
$7.08B
$7.15B
$7.11B
$7.19B
$7.29B
$7.40B
$7.46B
Shareholders' equity
$622.84M
$571.45M
$615.98M
$648.32M
$634.97M
$610.85M
$668.52M
$667.91M
$674.63M
$719.86M
$713.44M
$741.38M
Cash flow
quarters · USD
Quarter ended
Jun 2022
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Operating cash flow
$27.60M
$30.81M
$21.02M
$22.76M
$21.99M
$25.32M
$18.93M
$23.24M
$27.28M
$21.19M
$23.25M
$22.23M
Capital expenditures
$4.75M
$1.41M
$1.98M
$1.41M
$1.94M
$1.96M
$1.45M
$1.39M
$979.00K
$2.26M
$1.58M
$1.35M
Free cash flow
$22.85M
$29.39M
$19.04M
$21.35M
$20.05M
$23.36M
$17.48M
$21.85M
$26.30M
$18.94M
$21.66M
$20.87M
Investing cash flow
-$91.67M
$24.02M
$107.10M
$29.08M
$11.44M
-$39.89M
-$146.93M
-$304.00K
-$84.44M
-$40.30M
-$125.39M
-$25.43M
Financing cash flow
-$30.61M
-$31.60M
-$153.89M
-$59.14M
-$22.36M
$73.17M
$67.33M
-$45.34M
$70.93M
$80.51M
$104.22M
$61.88M
Dividends paid
$8.30M
$8.24M
$8.69M
$8.71M
$8.71M
$8.62M
$8.47M
$8.53M
$8.70M
$8.68M
$9.14M
$8.83M
Share buybacks
$3.76M
$1.30M
$0
$0
$6.38M
$2.33M
$23.00K
—
—
$0
$0
$0
Stock-based compensation
$1.03M
$1.09M
$1.28M
$1.04M
$1.11M
$790.00K
$1.16M
$984.00K
$731.00K
$978.00K
$1.94M
$943.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.