Source: Tootsie Roll Industries, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$521.10M
$519.29M
$518.92M
$527.11M
$471.06M
$570.78M
$686.97M
$769.37M
$723.22M
$732.52M
Cost of revenue
$321.89M
$327.38M
$330.75M
$330.10M
$300.70M
$371.54M
$454.24M
$512.52M
$470.04M
$474.08M
Gross profit
$199.21M
$191.91M
$188.17M
$197.02M
$170.36M
$199.24M
$232.73M
$256.84M
$253.18M
$258.44M
Selling, general & admin
$107.98M
$121.48M
$117.69M
$127.80M
$112.12M
$132.11M
$121.98M
$155.01M
$152.68M
$157.50M
Operating income
$91.23M
$70.42M
$70.48M
$69.21M
$58.24M
$67.13M
$110.75M
$101.83M
$100.50M
$100.94M
Interest expense
$105.00K
$144.00K
$181.00K
$220.00K
$164.00K
$46.00K
$104.00K
$337.00K
$509.00K
$447.00K
Pre-tax income
$97.91M
$84.56M
$73.21M
$85.40M
$76.26M
$85.73M
$98.14M
$119.89M
$126.87M
$137.24M
Income tax
$30.59M
$3.91M
$16.40M
$20.57M
$17.29M
$20.42M
$22.25M
$28.01M
$40.06M
$37.25M
Net income
$67.51M
$80.86M
$56.89M
$64.92M
$58.99M
$65.33M
$75.94M
$91.91M
$86.83M
$100.05M
EBITDA
$110.86M
$89.41M
$89.15M
$87.99M
$76.43M
$84.70M
$128.42M
$120.07M
$118.68M
$120.01M
EPS (basic)
$1.02
$1.21
$0.84
$0.94
$0.84
$0.91
$1.04
$1.28
$1.18
$1.37
Gross margin
38.2%
37.0%
36.3%
37.4%
36.2%
34.9%
33.9%
33.4%
35.0%
35.3%
Operating margin
17.5%
13.6%
13.6%
13.1%
12.4%
11.8%
16.1%
13.2%
13.9%
13.8%
Net margin
13.0%
15.6%
11.0%
12.3%
12.5%
11.4%
11.1%
11.9%
12.0%
13.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$119.14M
$96.31M
$110.90M
$138.96M
$166.84M
$105.84M
$53.27M
$75.92M
$138.84M
$127.17M
Short-term investments
$67.51M
$41.61M
$75.14M
$100.44M
$42.09M
$39.97M
$96.13M
$95.51M
$55.79M
$49.47M
Receivables
$42.96M
$47.35M
$49.78M
$45.04M
$41.21M
$54.92M
$58.56M
$55.57M
$43.81M
$47.90M
Total current assets
$299.30M
$270.92M
$304.05M
$353.33M
$320.87M
$268.30M
$309.03M
$340.65M
$333.61M
$321.47M
Goodwill
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
Total assets
$920.10M
$930.95M
$947.36M
$977.86M
$984.56M
$1.02B
$1.02B
$1.08B
$1.15B
$1.25B
Total current liabilities
$63.56M
$63.79M
$61.39M
$79.54M
$70.02M
$79.97M
$90.13M
$94.89M
$87.29M
$98.45M
Total liabilities
$208.74M
$197.11M
$196.74M
$218.01M
$221.23M
$249.58M
$235.61M
$260.97M
$276.44M
$313.01M
Shareholders' equity
$711.36M
$733.84M
$750.62M
$759.85M
$763.33M
$769.04M
$783.17M
$823.42M
$870.74M
$940.97M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$98.55M
$42.97M
$100.93M
$100.22M
$74.71M
$85.30M
$72.05M
$94.61M
$138.89M
$130.61M
Capital expenditures
$16.09M
$16.67M
$27.61M
$20.26M
$17.97M
$31.43M
$23.36M
$26.80M
$18.00M
$34.26M
Free cash flow
$82.46M
$26.30M
$73.32M
$79.96M
$56.74M
$53.87M
$48.70M
$67.81M
$120.89M
$96.35M
Investing cash flow
-$51.88M
-$9.32M
-$44.51M
-$15.01M
$9.50M
-$91.90M
-$68.59M
-$14.20M
-$35.84M
-$110.55M
Financing cash flow
-$51.39M
-$56.88M
-$42.35M
-$57.19M
-$55.85M
-$54.15M
-$56.40M
-$58.18M
-$39.15M
-$32.55M
Dividends paid
$22.27M
$22.62M
$22.98M
$23.46M
$23.81M
$24.14M
$24.63M
$25.08M
$25.52M
$26.07M
Share buybacks
$29.09M
$34.13M
$19.32M
$34.12M
$32.05M
$30.18M
$31.91M
$33.11M
$13.53M
$6.48M
Depreciation & amortization
$19.63M
$18.99M
$18.67M
$18.78M
$18.18M
$17.57M
$17.67M
$18.24M
$18.18M
$19.07M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$197.28M
$153.18M
$150.74M
$225.93M
$193.37M
$148.46M
$155.09M
$232.71M
$196.28M
$151.54M
$154.22M
$229.05M
Cost of revenue
$128.54M
$103.15M
$100.26M
$148.87M
$117.76M
$96.00M
$98.61M
$153.31M
$126.17M
$100.25M
$101.59M
$155.64M
Gross profit
$68.73M
$50.03M
$50.48M
$77.07M
$75.61M
$52.45M
$56.48M
$79.40M
$70.11M
$51.29M
$52.63M
$73.41M
Selling, general & admin
$40.36M
$38.92M
$35.04M
$41.83M
$36.89M
$29.39M
$44.36M
$47.03M
$36.72M
$28.08M
$54.25M
$48.71M
Operating income
$28.38M
$11.11M
$15.44M
$35.24M
$38.72M
$23.06M
$12.12M
$32.37M
$33.39M
$23.21M
-$1.62M
$24.70M
Pre-tax income
$37.58M
$20.14M
$20.34M
$42.43M
$43.96M
$23.01M
$26.19M
$48.60M
$39.43M
$23.53M
$18.24M
$31.16M
Income tax
$8.18M
$4.31M
$4.70M
$9.60M
$21.46M
$4.97M
$8.66M
$12.95M
$10.67M
$5.90M
$4.91M
$7.97M
Net income
$29.40M
$15.83M
$15.64M
$32.84M
$22.51M
$18.06M
$17.54M
$35.66M
$28.79M
$17.66M
$13.35M
$23.22M
EBITDA
$32.84M
$15.69M
$20.02M
$39.80M
$43.17M
$27.63M
$16.73M
$37.23M
$38.41M
$28.15M
$3.15M
$29.59M
EPS (basic)
$0.41
$0.22
$0.21
$0.45
$0.31
$0.24
$0.23
$0.48
$0.42
$0.24
$0.18
$0.31
Gross margin
34.8%
32.7%
33.5%
34.1%
39.1%
35.3%
36.4%
34.1%
35.7%
33.8%
34.1%
32.0%
Operating margin
14.4%
7.3%
10.2%
15.6%
20.0%
15.5%
7.8%
13.9%
17.0%
15.3%
-1.0%
10.8%
Net margin
14.9%
10.3%
10.4%
14.5%
11.6%
12.2%
11.3%
15.3%
14.7%
11.7%
8.7%
10.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$75.92M
$64.89M
$45.62M
$91.71M
$138.84M
$119.53M
$120.52M
$78.89M
$127.17M
$113.05M
$62.08M
$57.11M
Short-term investments
$95.51M
$94.47M
$85.55M
$71.50M
$55.79M
$57.08M
$50.01M
$40.94M
$49.47M
$56.69M
$79.04M
$75.35M
Receivables
$55.57M
$44.26M
$45.56M
$72.52M
$43.81M
$39.91M
$48.70M
$72.97M
$47.90M
$42.23M
$52.34M
$83.17M
Total current assets
$340.65M
$328.54M
$323.88M
$343.40M
$333.61M
$329.12M
$364.77M
$303.21M
$321.47M
$323.24M
$334.93M
$331.10M
Goodwill
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$73.24M
$78.23M
Total assets
$1.08B
$1.09B
$1.10B
$1.15B
$1.15B
$1.14B
$1.18B
$1.23B
$1.25B
$1.25B
$1.27B
$1.28B
Total current liabilities
$94.89M
$87.27M
$86.76M
$95.72M
$87.29M
$78.18M
$91.50M
$107.02M
$98.45M
$90.59M
$115.77M
$124.17M
Total liabilities
$260.97M
$259.03M
$261.19M
$276.06M
$276.44M
$262.35M
$288.33M
$309.71M
$313.01M
$298.52M
$317.35M
$330.07M
Shareholders' equity
$823.42M
$834.42M
$841.41M
$870.16M
$870.74M
$879.35M
$893.13M
$918.85M
$940.97M
$949.23M
$952.27M
$949.81M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$55.01M
$21.40M
-$12.62M
$61.33M
$68.79M
$3.60M
-$8.54M
$62.22M
$73.33M
$11.49M
-$22.37M
$35.58M
Capital expenditures
$7.34M
$4.49M
$3.93M
$5.49M
$4.09M
$2.85M
$7.51M
$11.55M
$12.35M
$8.20M
$12.41M
$11.23M
Free cash flow
$47.67M
$16.91M
-$16.55M
$55.84M
$64.70M
$750.00K
-$16.05M
$50.67M
$60.98M
$3.29M
-$34.78M
$24.35M
Investing cash flow
-$14.43M
-$20.00M
-$5.92M
-$6.26M
-$3.67M
-$3.67M
$9.34M
-$97.51M
-$18.70M
-$12.40M
-$25.20M
-$18.77M
Financing cash flow
-$11.79M
-$12.51M
-$139.00K
-$8.63M
-$17.87M
-$19.25M
-$184.00K
-$6.54M
-$6.57M
-$13.16M
-$4.13M
-$20.52M
Dividends paid
$6.25M
$12.49M
$143.00K
$6.43M
$6.45M
$12.78M
$147.00K
$6.57M
$6.57M
$13.14M
$188.00K
$6.78M
Share buybacks
$5.56M
—
—
—
$11.34M
$6.48M
$0
$0
-$1.00K
—
—
$13.74M
Depreciation & amortization
$4.46M
$4.58M
$4.58M
$4.55M
$4.46M
$4.57M
$4.61M
$4.87M
$5.02M
$4.94M
$4.77M
$4.89M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.