Source: Terreno Realty Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$108.42M
$132.48M
$151.66M
$171.02M
$186.88M
$221.93M
$276.21M
$323.59M
$382.62M
$476.38M
Interest expense
$13.05M
$16.78M
$18.21M
$16.34M
$16.00M
$18.05M
$23.85M
$24.80M
$20.92M
$32.86M
Net income
$15.12M
$53.09M
$63.29M
$55.52M
$79.80M
$87.25M
$198.01M
$151.46M
$184.50M
$402.99M
EPS (basic)
$0.26
$0.95
$1.09
$0.86
$1.17
$1.23
$2.61
$1.81
$1.92
$3.92
EPS (diluted)
$0.26
$0.95
$1.09
$0.85
$1.16
$1.23
$2.61
$1.81
$1.92
$3.91
Diluted shares
44.73M
51.36M
57.49M
64.72M
68.17M
70.79M
75.59M
83.37M
95.84M
102.72M
Net margin
13.9%
40.1%
41.7%
32.5%
42.7%
39.3%
71.7%
46.8%
48.2%
84.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$14.21M
$35.71M
$31.00M
$110.08M
$107.18M
$204.40M
$26.39M
$165.40M
$18.07M
$25.02M
Total assets
$1.28B
$1.57B
$1.80B
$2.11B
$2.14B
$2.92B
$3.16B
$3.90B
$4.77B
$5.39B
Long-term debt
$415.33M
$461.68M
$462.10M
$491.57M
$459.12M
$720.67M
$770.82M
$771.56M
$823.44M
$943.34M
Total debt
$415.33M
$461.68M
$462.10M
$491.57M
$459.12M
$720.67M
$770.82M
$771.56M
$823.44M
$943.34M
Total liabilities
$467.18M
$540.38M
$548.71M
$591.34M
$551.64M
$866.25M
$934.59M
$990.05M
$1.11B
$1.24B
Shareholders' equity
$811.80M
$1.03B
$1.25B
$1.52B
$1.59B
$2.06B
$2.23B
$2.91B
$3.66B
$4.15B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$49.24M
$69.50M
$77.60M
$94.69M
$101.05M
$132.21M
$143.21M
$179.68M
$232.69M
$271.86M
Free cash flow
$49.24M
$69.50M
$77.60M
$94.69M
$101.05M
$132.21M
$143.21M
$179.68M
$232.69M
$271.86M
Investing cash flow
-$149.63M
-$249.12M
-$234.96M
-$251.48M
-$52.09M
-$666.44M
-$337.66M
-$570.39M
-$915.48M
-$452.39M
Financing cash flow
$93.76M
$203.94M
$149.04M
$235.05M
-$53.87M
$631.20M
$17.73M
$528.86M
$534.91M
$187.76M
Dividends paid
$33.18M
$41.87M
$51.45M
$63.56M
$74.78M
$84.63M
$107.41M
$135.85M
$174.97M
$203.89M
Share buybacks
$1.55M
$3.44M
$3.87M
$3.96M
$9.84M
$582.00K
$1.04M
$1.51M
$3.34M
$3.29M
Stock-based compensation
$9.44M
$8.73M
$9.27M
$10.64M
$9.83M
$9.55M
$10.17M
$13.47M
$14.93M
$17.72M
Depreciation & amortization
$34.40M
$37.87M
$40.82M
$44.02M
$45.88M
$50.69M
$65.76M
$73.22M
$93.92M
$121.58M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$86.48M
$85.03M
$94.25M
$99.64M
$103.71M
$110.42M
$112.23M
$116.25M
$137.48M
$124.44M
$124.71M
$132.22M
Interest expense
$5.71M
$5.24M
$5.52M
$4.90M
$5.26M
$7.93M
$7.04M
$8.37M
$9.53M
$8.99M
$8.34M
$8.46M
Net income
$57.56M
$36.06M
$35.70M
$36.64M
$76.10M
$48.13M
$93.27M
$103.38M
$158.22M
$69.43M
$57.57M
$68.11M
EPS (basic)
$0.68
$0.40
$0.37
$0.37
$0.78
$0.48
$0.90
$1.00
$1.54
$0.66
$0.54
$0.62
EPS (diluted)
$0.68
$0.40
$0.37
$0.37
$0.78
$0.47
$0.90
$1.00
$1.53
$0.66
$0.54
$0.62
Diluted shares
—
89.44M
96.41M
97.87M
—
101.05M
103.01M
103.14M
—
105.22M
106.67M
109.45M
Net margin
66.6%
42.4%
37.9%
36.8%
73.4%
43.6%
83.1%
88.9%
115.1%
55.8%
46.2%
51.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$165.40M
$649.58M
$181.99M
$243.67M
$18.07M
$156.50M
$128.37M
$26.15M
$25.02M
$87.87M
$51.21M
$88.34M
Total assets
$3.90B
$4.44B
$4.47B
$4.57B
$4.77B
$4.91B
$4.98B
$5.33B
$5.39B
$5.55B
$5.71B
$5.80B
Long-term debt
$771.56M
$771.77M
$771.98M
$672.16M
$823.44M
$741.91M
$742.39M
$1.02B
$943.34M
$942.05M
$942.47M
$893.03M
Total debt
$771.56M
$771.77M
$771.98M
$672.16M
$823.44M
$741.91M
$742.39M
$1.02B
$943.34M
$942.05M
$942.47M
$893.03M
Total liabilities
$990.05M
$994.22M
$1.03B
$939.58M
$1.11B
$1.01B
$1.04B
$1.33B
$1.24B
$1.26B
$1.28B
$1.23B
Shareholders' equity
$2.91B
$3.44B
$3.44B
$3.63B
$3.66B
$3.90B
$3.94B
$4.00B
$4.15B
$4.30B
$4.43B
$4.57B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$39.05M
$47.04M
$64.33M
$69.99M
$51.33M
$61.43M
$60.63M
$79.53M
$70.27M
$61.93M
$74.92M
$81.21M
Free cash flow
$39.05M
$47.04M
$64.33M
$69.99M
$51.33M
$61.43M
$60.63M
$79.53M
$70.27M
$61.93M
$74.92M
$81.21M
Investing cash flow
-$90.75M
-$48.58M
-$498.54M
-$58.32M
-$310.03M
-$23.83M
-$38.25M
-$409.68M
$19.37M
-$73.66M
-$186.37M
-$64.49M
Financing cash flow
$117.71M
$495.76M
-$43.79M
$49.81M
$33.13M
$101.17M
-$50.68M
$228.08M
-$90.81M
$74.71M
$75.05M
$21.77M
Dividends paid
$38.42M
$39.05M
$43.52M
$43.53M
$48.87M
$48.87M
$50.62M
$50.63M
$53.77M
$54.13M
$55.29M
$56.29M
Share buybacks
$8.00K
$983.00K
$55.00K
$2.31M
$0
$1.94M
$51.00K
$1.29M
$0
$2.33M
$34.00K
$1.47M
Stock-based compensation
$3.34M
$3.36M
$3.99M
$3.78M
$3.81M
$4.25M
$4.87M
$4.28M
$4.32M
$4.50M
$4.94M
$4.64M
Depreciation & amortization
$18.58M
$20.94M
$23.01M
$24.06M
$25.91M
$26.93M
$28.02M
$28.38M
$38.25M
$29.49M
$29.15M
$30.54M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.