Source: Take-Two Interactive's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.78B
$1.79B
$2.67B
$3.09B
$3.37B
$3.50B
$5.35B
$5.35B
$5.63B
$6.66B
Cost of revenue
$1.02B
$898.31M
$1.52B
$1.54B
$1.54B
$1.54B
$3.06B
$3.11B
$2.57B
$2.85B
Gross profit
$756.79M
$894.58M
$1.14B
$1.55B
$1.84B
$1.97B
$2.29B
$2.24B
$3.06B
$3.81B
Operating income
$91.31M
$135.58M
$206.67M
$425.27M
$629.40M
$473.60M
-$1.17B
-$3.59B
-$4.39B
-$104.20M
Interest expense
—
—
—
—
—
—
$129.60M
$140.60M
$167.30M
$151.40M
Pre-tax income
$76.97M
$136.62M
$232.78M
$458.44M
$677.80M
$465.40M
-$1.34B
-$3.70B
-$4.49B
-$197.80M
Income tax
$9.66M
-$36.91M
-$101.05M
$53.98M
$88.90M
$47.40M
-$213.40M
$41.40M
-$12.40M
$100.40M
Net income
$67.30M
$173.53M
$333.84M
$404.46M
$588.90M
$418.00M
-$1.12B
-$3.74B
-$4.48B
-$298.20M
EBITDA
$122.01M
$179.55M
$246.90M
$473.38M
$685.00M
$534.70M
-$1.04B
-$3.42B
-$4.16B
$94.30M
EPS (basic)
$0.73
$1.57
$2.95
$3.58
$5.14
$3.62
$-7.03
$-22.01
$-25.58
$-1.62
EPS (diluted)
$0.72
$1.54
$2.90
$3.54
$5.09
$3.58
$-7.03
$-22.01
$-25.58
$-1.62
Diluted shares
94.07M
112.86M
115.20M
114.14M
115.70M
116.80M
159.90M
170.10M
—
—
Gross margin
42.5%
49.9%
42.9%
50.1%
54.5%
56.2%
42.7%
41.9%
54.4%
57.2%
Operating margin
5.1%
7.6%
7.7%
13.8%
18.7%
13.5%
-21.8%
-67.1%
-77.9%
-1.6%
Net margin
3.8%
9.7%
12.5%
13.1%
17.5%
11.9%
-21.0%
-70.0%
-79.5%
-4.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$943.40M
$808.97M
$826.52M
$1.36B
$1.42B
$1.73B
$827.40M
$754.00M
$1.46B
$1.55B
Short-term investments
$448.93M
$615.41M
$744.49M
$644.00M
$1.31B
$820.10M
$187.00M
$22.00M
$9.40M
$443.80M
Receivables
$219.56M
$247.65M
$395.73M
$592.55M
$552.76M
$579.40M
$763.20M
$679.70M
$771.10M
$737.00M
Inventory
$16.32M
$15.16M
$28.20M
$19.11M
$17.74M
$13.22M
—
—
—
—
Total current assets
$2.20B
$2.41B
$2.83B
$3.49B
$4.22B
$3.87B
$2.51B
$2.26B
$2.82B
$3.20B
Goodwill
$359.12M
$399.53M
$381.72M
$386.49M
$535.30M
$674.60M
$6.77B
$4.43B
$1.06B
$1.06B
Total assets
$3.15B
$3.74B
$4.24B
$4.95B
$6.03B
$6.55B
$15.86B
$12.22B
$9.18B
$9.38B
Total current liabilities
$1.69B
$1.73B
$1.95B
$2.04B
$2.23B
$2.10B
$3.85B
$2.41B
$3.62B
$2.59B
Short-term debt
—
—
—
—
—
$0
$1.35B
$24.60M
$1.15B
$30.00M
Long-term debt
$251.93M
$8.07M
$0
—
—
$0
$1.73B
$3.06B
$2.51B
$2.49B
Total debt
$251.93M
$8.07M
$0
—
—
$0
$3.08B
$3.08B
$3.66B
$2.52B
Total liabilities
$2.15B
$2.25B
$2.20B
$2.41B
$2.70B
$2.74B
$6.82B
$6.55B
$7.04B
$5.87B
Shareholders' equity
$1.00B
$1.49B
$2.04B
$2.54B
$3.33B
$3.81B
$9.04B
$5.67B
$2.14B
$3.51B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$407.90M
$493.53M
$843.51M
$685.68M
$912.30M
$258.00M
$1.10M
-$16.10M
-$45.20M
$624.30M
Capital expenditures
$21.17M
$61.56M
$66.97M
$53.38M
$68.90M
$158.60M
$204.20M
$141.70M
$169.40M
$162.80M
Free cash flow
$386.74M
$431.97M
$776.55M
$632.29M
$843.40M
$99.40M
-$203.10M
-$157.80M
-$214.60M
$461.50M
Investing cash flow
-$129.03M
-$271.83M
-$223.58M
$4.05M
-$806.80M
$139.20M
-$2.88B
-$28.20M
-$151.50M
-$649.20M
Financing cash flow
-$49.77M
-$281.47M
-$463.69M
-$77.45M
-$57.40M
-$256.80M
$1.93B
-$91.40M
$650.50M
$94.60M
Share buybacks
$0
$154.79M
$362.39M
$0
$0
$200.00M
$0
$0
—
—
Stock-based compensation
$81.88M
$116.35M
$247.70M
$257.88M
$110.50M
$183.00M
$317.80M
$335.60M
$324.00M
$305.30M
Depreciation & amortization
$30.71M
$43.97M
$40.23M
$48.11M
$55.60M
$61.10M
$122.30M
$171.20M
$229.40M
$198.50M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$1.30B
$1.37B
$1.40B
$1.34B
$1.35B
$1.36B
$1.58B
$1.50B
$1.77B
$1.70B
$1.68B
$1.53B
Cost of revenue
$883.80M
$688.20M
$930.30M
$567.10M
$625.20M
$599.90M
$779.20M
$558.80M
$793.30M
$753.50M
$741.10M
$651.40M
Gross profit
$415.40M
$678.10M
$469.10M
$771.10M
$727.90M
$759.90M
$803.30M
$945.00M
$980.50M
$945.50M
$938.70M
$882.50M
Operating income
-$543.70M
-$129.50M
-$2.71B
-$184.90M
-$297.20M
-$132.10M
-$3.78B
$21.60M
-$98.00M
-$38.70M
$10.90M
-$35.50M
Interest expense
$31.30M
$31.10M
$35.10M
$34.30M
$40.80M
$41.00M
$40.80M
$38.90M
$35.40M
$35.70M
$35.30M
$30.40M
Pre-tax income
-$577.00M
-$152.30M
-$2.74B
-$212.20M
-$324.30M
-$152.90M
-$3.80B
-$13.80M
-$115.50M
-$55.80M
-$12.70M
-$49.30M
Income tax
-$33.40M
-$60.70M
$158.40M
$49.80M
$41.20M
-$27.70M
-$75.70M
-$1.90M
$18.40M
$37.10M
$46.80M
-$15.20M
Net income
-$543.60M
-$91.60M
-$2.90B
-$262.00M
-$365.50M
-$125.20M
-$3.73B
-$11.90M
-$133.90M
-$92.90M
-$59.50M
-$34.10M
EBITDA
-$498.40M
-$86.90M
-$2.67B
-$140.10M
-$249.90M
-$82.60M
-$3.69B
$72.00M
-$49.20M
$10.40M
$61.10M
$12.70M
EPS (basic)
$-3.20
$-0.54
$-17.06
$-1.52
$-2.08
$-0.71
$-21.27
$-0.07
$-0.73
$-0.50
$-0.32
$-0.18
EPS (diluted)
$-3.20
$-0.54
$-17.06
$-1.52
$-2.08
$-0.71
$-21.27
$-0.07
$-0.73
$-0.50
$-0.32
$-0.18
Gross margin
32.0%
49.6%
33.5%
57.6%
53.8%
55.9%
50.8%
62.8%
55.3%
55.7%
55.9%
57.5%
Operating margin
-41.8%
-9.5%
-193.9%
-13.8%
-22.0%
-9.7%
-238.7%
1.4%
-5.5%
-2.3%
0.6%
-2.3%
Net margin
-41.8%
-6.7%
-207.4%
-19.6%
-27.0%
-9.2%
-235.5%
-0.8%
-7.5%
-5.5%
-3.5%
-2.2%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$756.80M
$898.70M
$754.00M
$1.08B
$876.10M
$1.21B
$1.46B
$2.02B
$1.87B
$2.16B
$1.55B
$1.36B
Short-term investments
$45.10M
$23.50M
$22.00M
$15.40M
$3.50M
$3.30M
$9.40M
$10.10M
$246.40M
$199.00M
$443.80M
$461.70M
Receivables
$814.50M
$666.30M
$679.70M
$594.20M
$858.90M
$662.30M
$771.10M
$657.70M
$1.17B
$824.10M
$737.00M
$606.90M
Total current assets
$2.54B
$2.22B
$2.26B
$2.56B
$2.71B
$2.40B
$2.82B
$3.28B
$3.81B
$3.68B
$3.20B
$2.96B
Goodwill
$6.60B
$6.61B
$4.43B
$4.71B
$4.65B
$4.60B
$1.06B
$1.07B
$1.06B
$1.07B
$1.06B
$1.06B
Total assets
$15.21B
$14.90B
$12.22B
$12.94B
$13.08B
$12.68B
$9.18B
$9.68B
$10.08B
$10.01B
$9.38B
$9.06B
Total current liabilities
$3.00B
$2.69B
$2.41B
$2.85B
$3.20B
$2.90B
$3.62B
$2.82B
$3.31B
$3.24B
$2.59B
$2.78B
Short-term debt
$373.10M
$373.20M
$24.60M
$598.90M
$599.20M
$599.60M
$1.15B
$549.00M
$549.30M
$582.20M
$30.00M
$629.90M
Long-term debt
$2.71B
$2.71B
$3.06B
$3.05B
$3.06B
$3.06B
$2.51B
$2.52B
$2.52B
$2.49B
$2.49B
$1.89B
Total debt
$3.08B
$3.08B
$3.08B
$3.65B
$3.66B
$3.66B
$3.66B
$3.07B
$3.07B
$3.07B
$2.52B
$2.52B
Total liabilities
$6.78B
$6.39B
$6.55B
$6.95B
$7.28B
$6.98B
$7.04B
$6.20B
$6.65B
$6.51B
$5.87B
$5.46B
Shareholders' equity
$8.43B
$8.51B
$5.67B
$5.99B
$5.80B
$5.70B
$2.14B
$3.48B
$3.43B
$3.50B
$3.51B
$3.61B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$64.80M
-$77.00M
-$8.90M
-$191.00M
-$128.40M
-$4.80M
$279.00M
-$44.70M
$128.40M
$305.20M
$235.40M
-$168.80M
Capital expenditures
$28.40M
$35.60M
$46.20M
$35.10M
$36.80M
$43.40M
$54.10M
$25.10M
$31.90M
$69.00M
$36.80M
$25.00M
Free cash flow
$36.40M
-$112.60M
-$55.10M
-$226.10M
-$165.20M
-$48.20M
$224.90M
-$69.80M
$96.50M
$236.20M
$198.60M
-$193.80M
Investing cash flow
$22.20M
-$33.80M
-$54.70M
-$34.70M
-$33.30M
-$20.70M
-$62.80M
-$36.80M
-$277.20M
-$44.80M
-$290.40M
-$52.40M
Financing cash flow
-$50.30M
-$900.00K
-$19.40M
$596.50M
$500.00K
$31.20M
$22.30M
$618.30M
-$300.00K
$26.60M
-$550.00M
$30.50M
Stock-based compensation
$90.40M
$85.90M
$80.60M
$75.30M
$86.20M
$82.90M
$79.60M
$40.70M
$95.90M
$90.30M
$78.40M
$86.00M
Depreciation & amortization
$45.30M
$42.60M
$42.90M
$44.80M
$47.30M
$49.50M
$87.80M
$50.40M
$48.80M
$49.10M
$50.20M
$48.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.