Source: Universal Health Services's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$9.77B
$10.41B
$10.77B
$11.38B
$11.56B
$12.64B
$13.40B
$14.28B
$15.83B
$17.36B
Operating income
$1.28B
$1.28B
$1.18B
$1.22B
$1.36B
$1.36B
$1.00B
$1.18B
$1.68B
$1.99B
Interest expense
$125.05M
$145.17M
$154.96M
$162.73M
$106.28M
$83.67M
$126.89M
$206.67M
$186.11M
$156.07M
Pre-tax income
$1.16B
$1.14B
$1.03B
$1.07B
$1.25B
$1.29B
$866.26M
$940.43M
$1.50B
$1.97B
Income tax
$409.19M
$363.70M
$236.64M
$238.79M
$299.29M
$305.68M
$209.28M
$221.12M
$334.83M
$460.96M
Net income
$702.41M
$752.30M
$779.71M
$814.85M
$943.95M
$991.59M
$675.61M
$717.79M
$1.14B
$1.49B
EBITDA
$1.70B
$1.73B
$1.63B
$1.71B
$1.87B
$1.90B
$1.59B
$1.74B
$2.27B
$2.61B
EPS (basic)
$7.22
$7.86
$8.35
$9.16
$11.06
$11.99
$9.23
$10.35
$17.16
$23.42
EPS (diluted)
$7.14
$7.81
$8.31
$9.13
$10.99
$11.82
$9.14
$10.23
$16.82
$23.10
Diluted shares
98.38M
96.33M
93.75M
89.04M
85.59M
83.69M
73.83M
70.12M
67.90M
64.46M
Operating margin
13.1%
12.3%
10.9%
10.7%
11.8%
10.8%
7.5%
8.2%
10.6%
11.5%
Net margin
7.2%
7.2%
7.2%
7.2%
8.2%
7.8%
5.0%
5.0%
7.2%
8.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$33.75M
$74.42M
$105.22M
$61.27M
$1.22B
$115.30M
$102.82M
$119.44M
$125.98M
$137.80M
Receivables
$1.44B
$1.50B
$1.51B
$1.56B
$1.73B
$1.75B
$2.02B
$2.24B
$2.18B
$2.60B
Total current assets
$1.68B
$1.80B
$1.94B
$1.92B
$3.28B
$2.26B
$2.54B
$2.81B
$2.82B
$3.41B
Goodwill
$3.78B
$3.83B
$3.84B
$3.87B
$3.88B
$3.96B
$3.91B
$3.93B
$3.93B
$3.99B
Total assets
$10.32B
$10.76B
$11.27B
$11.67B
$13.48B
$13.09B
$13.49B
$13.97B
$14.47B
$15.53B
Total current liabilities
$1.32B
$1.85B
$1.45B
$1.56B
$2.48B
$1.98B
$1.91B
$2.01B
$2.21B
$3.24B
Short-term debt
$105.89M
$545.62M
$63.45M
$87.55M
$332.00M
$48.41M
$81.45M
$126.69M
$40.06M
$748.16M
Long-term debt
$4.03B
$3.49B
$3.94B
$3.90B
$3.52B
$4.14B
$4.73B
$4.79B
$4.46B
$4.00B
Total debt
$4.14B
$4.04B
$4.00B
$3.98B
$3.86B
$4.19B
$4.81B
$4.91B
$4.50B
$4.75B
Total liabilities
$5.78B
$5.77B
$5.88B
$6.16B
$7.16B
$7.00B
$7.57B
$7.82B
$7.80B
$8.25B
Shareholders' equity
$4.53B
$4.99B
$5.39B
$5.50B
$6.32B
$6.09B
$5.92B
$6.15B
$6.67B
$7.28B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.33B
$1.25B
$1.27B
$1.44B
$2.36B
$883.70M
$996.02M
$1.27B
$2.07B
$1.86B
Capital expenditures
$519.94M
$557.51M
$664.96M
$634.10M
$731.31M
$855.66M
$734.00M
$743.05M
$943.81M
$1.02B
Free cash flow
$813.90M
$690.08M
$609.78M
$804.37M
$1.63B
$28.04M
$262.02M
$524.74M
$1.12B
$849.25M
Investing cash flow
-$1.16B
-$684.73M
-$747.25M
-$688.41M
-$802.56M
-$914.47M
-$647.30M
-$763.27M
-$911.11M
-$1.07B
Financing cash flow
-$171.17M
-$519.15M
-$492.20M
-$845.04M
-$384.86M
-$1.07B
-$318.40M
-$493.94M
-$1.14B
-$749.73M
Dividends paid
$38.88M
$38.21M
$37.34M
$53.00M
$17.34M
$65.90M
$58.45M
$55.48M
$53.35M
$51.27M
Share buybacks
$353.38M
$364.40M
$397.43M
$770.50M
$206.72M
$1.22B
$832.92M
$547.36M
$670.75M
$967.95M
Stock-based compensation
$48.11M
$56.74M
$66.58M
$69.43M
$65.84M
$73.69M
$85.38M
$87.72M
$99.35M
$95.69M
Depreciation & amortization
$416.61M
$447.76M
$453.05M
$490.39M
$510.49M
$533.21M
$581.86M
$568.04M
$584.83M
$618.74M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.70B
$3.84B
$3.91B
$3.96B
$4.11B
$4.10B
$4.28B
$4.50B
$4.49B
$4.50B
$4.64B
$4.73B
Operating income
$331.20M
$388.76M
$436.40M
$384.17M
$472.49M
$454.82M
$500.27M
$521.69M
$517.23M
$502.86M
$516.67M
$454.45M
Interest expense
$53.59M
$52.83M
$48.90M
$44.66M
$39.72M
$40.06M
$35.36M
$38.43M
$42.22M
$37.13M
$39.91M
$56.28M
Pre-tax income
$281.12M
$336.09M
$382.01M
$341.53M
$438.31M
$420.43M
$473.38M
$496.89M
$581.44M
$469.12M
$479.13M
$413.91M
Income tax
$61.50M
$70.26M
$87.68M
$75.62M
$101.26M
$98.80M
$110.77M
$117.78M
$133.60M
$110.44M
$114.54M
$100.58M
Net income
$216.38M
$261.83M
$289.15M
$258.71M
$332.40M
$316.68M
$353.22M
$372.96M
$445.94M
$348.68M
$358.45M
$308.68M
EBITDA
$476.68M
$529.76M
$583.88M
$533.73M
$619.27M
$603.17M
$652.27M
$676.75M
$680.57M
$658.29M
$684.01M
$629.29M
EPS (basic)
$3.17
$3.90
$4.32
$3.89
$5.05
$4.87
$5.49
$5.92
$7.15
$5.71
$6.01
$5.25
EPS (diluted)
$3.14
$3.82
$4.26
$3.80
$4.94
$4.80
$5.43
$5.86
$7.03
$5.65
$5.98
$5.22
Diluted shares
-525.00K
68.48M
67.92M
68.11M
-274.00K
66.04M
64.99M
63.66M
-435.00K
61.67M
59.91M
59.15M
Operating margin
8.9%
10.1%
11.2%
9.7%
11.5%
11.1%
11.7%
11.6%
11.5%
11.2%
11.1%
9.6%
Net margin
5.8%
6.8%
7.4%
6.5%
8.1%
7.7%
8.2%
8.3%
9.9%
7.8%
7.7%
6.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$119.44M
$112.09M
$128.79M
$106.08M
$125.98M
$126.75M
$137.59M
$112.89M
$137.80M
$119.03M
$138.80M
$168.75M
Receivables
$2.24B
$2.30B
$2.16B
$2.21B
$2.18B
$2.41B
$2.30B
$2.59B
$2.60B
$2.75B
$2.80B
$2.81B
Total current assets
$2.81B
$2.87B
$2.74B
$2.80B
$2.82B
$3.08B
$2.99B
$3.26B
$3.41B
$3.50B
$3.68B
$3.68B
Goodwill
$3.93B
$3.93B
$3.94B
$3.97B
$3.93B
$3.95B
$3.98B
$3.99B
$3.99B
$3.98B
$3.98B
$4.74B
Total assets
$13.97B
$14.05B
$14.07B
$14.35B
$14.47B
$14.88B
$14.99B
$15.34B
$15.53B
$15.68B
$15.94B
$17.19B
Total current liabilities
$2.01B
$2.08B
$2.15B
$2.01B
$2.21B
$2.33B
$2.32B
$3.16B
$3.24B
$3.24B
$3.30B
$2.69B
Short-term debt
$126.69M
$127.48M
$127.51M
$38.35M
$40.06M
$40.41M
$40.90M
$740.19M
$748.16M
$756.24M
$771.91M
$79.81M
Long-term debt
$4.79B
$4.73B
$4.42B
$4.62B
$4.46B
$4.61B
$4.54B
$3.95B
$4.00B
$3.95B
$4.08B
$5.63B
Total debt
$4.91B
$4.86B
$4.54B
$4.66B
$4.50B
$4.65B
$4.58B
$4.69B
$4.75B
$4.71B
$4.85B
$5.71B
Total liabilities
$7.82B
$7.79B
$7.59B
$7.75B
$7.80B
$8.09B
$7.96B
$8.17B
$8.25B
$8.22B
$8.42B
$9.59B
Shareholders' equity
$6.15B
$6.26B
$6.49B
$6.61B
$6.67B
$6.79B
$7.03B
$7.17B
$7.28B
$7.46B
$7.51B
$7.60B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$452.43M
$396.41M
$679.28M
$332.98M
$658.44M
$360.05M
$548.98M
$380.68M
$574.69M
$401.63M
$443.30M
$636.56M
Capital expenditures
$206.39M
$208.54M
$241.39M
$247.93M
$245.94M
$239.03M
$266.01M
$228.89M
$281.22M
$217.16M
$227.63M
$214.94M
Free cash flow
$246.04M
$187.87M
$437.89M
$85.05M
$412.49M
$121.02M
$282.96M
$151.79M
$293.47M
$184.47M
$215.67M
$421.61M
Investing cash flow
-$238.85M
-$194.64M
-$242.84M
-$265.64M
-$207.99M
-$271.30M
-$305.94M
-$269.41M
-$223.97M
-$197.58M
-$234.23M
-$1.21B
Financing cash flow
-$182.32M
-$208.95M
-$419.52M
-$89.65M
-$426.76M
-$91.42M
-$227.65M
-$134.52M
-$296.13M
-$221.89M
-$189.49M
$605.73M
Dividends paid
$13.52M
$13.60M
$13.40M
$13.30M
$13.04M
$13.53M
$12.90M
$12.47M
$12.37M
$12.97M
$11.79M
$11.79M
Share buybacks
$162.02M
$142.08M
$95.90M
$182.60M
$250.17M
$223.38M
$155.16M
$237.40M
$352.01M
$163.85M
$320.75M
$245.26M
Stock-based compensation
$22.02M
$19.63M
$26.53M
$26.57M
$26.62M
$21.59M
$24.11M
$24.88M
$25.10M
$22.50M
$22.91M
$26.36M
Depreciation & amortization
$145.48M
$141.00M
$147.48M
$149.57M
$146.78M
$148.34M
$152.00M
$155.06M
$163.33M
$155.43M
$167.34M
$174.84M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.