Source: Upbound Group, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Oct 30, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.96B
$2.70B
$2.66B
$2.67B
$2.81B
$4.58B
$4.25B
$3.99B
$4.32B
$4.70B
Cost of revenue
$1.03B
$984.00M
$972.30M
$1.03B
$1.14B
$2.35B
$2.17B
$1.97B
$2.24B
$2.42B
Gross profit
$1.94B
$1.72B
$1.69B
$1.64B
$1.67B
$2.24B
$2.08B
$2.02B
$2.08B
$2.27B
Operating income
-$66.60M
-$63.06M
$56.14M
$253.86M
$237.34M
$280.54M
$148.54M
$162.87M
$291.63M
$223.35M
Interest expense
$47.18M
$46.00M
$42.97M
$31.03M
$15.32M
$70.87M
$87.71M
$113.42M
$110.58M
$112.98M
Pre-tax income
-$113.27M
-$110.20M
$13.84M
$223.78M
$222.78M
$194.30M
$61.47M
$52.87M
$177.54M
$108.09M
Income tax
-$8.08M
-$116.85M
$5.35M
$50.24M
$14.66M
$59.36M
$49.11M
$58.05M
$54.06M
$34.85M
Net income
-$105.19M
$6.65M
$8.49M
$173.55M
$208.12M
$134.94M
$12.36M
-$5.18M
$123.48M
$73.24M
EBITDA
$10.77M
$10.63M
$124.41M
$314.45M
$292.93M
$347.63M
$201.62M
$214.19M
$342.52M
$275.31M
EPS (basic)
$-1.98
$0.12
$0.16
$3.19
$3.84
$2.37
$0.23
$-0.09
$2.26
$1.30
EPS (diluted)
$-1.98
$0.12
$0.16
$3.10
$3.73
$2.02
$0.21
$-0.09
$2.21
$1.25
Diluted shares
53.12M
53.84M
54.54M
55.95M
55.75M
66.84M
58.97M
54.98M
55.93M
58.61M
Gross margin
65.3%
63.6%
63.5%
61.6%
59.4%
48.8%
49.0%
50.7%
48.1%
48.4%
Operating margin
-2.2%
-2.3%
2.1%
9.5%
8.4%
6.1%
3.5%
4.1%
6.7%
4.8%
Net margin
-3.5%
0.2%
0.3%
6.5%
7.4%
2.9%
0.3%
-0.1%
2.9%
1.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$95.40M
$72.97M
$155.39M
$70.49M
$159.45M
$108.33M
$144.14M
$93.70M
$60.86M
$120.53M
Goodwill
$55.31M
$56.61M
$56.84M
$70.22M
$70.22M
$289.75M
$289.75M
$289.75M
$290.19M
$488.16M
Total assets
$1.60B
$1.42B
$1.40B
$1.58B
$1.75B
$2.99B
$2.76B
$2.72B
$2.65B
$3.28B
Long-term debt
$191.81M
—
—
—
—
—
—
—
—
—
Total debt
$191.81M
—
—
—
—
—
—
—
—
—
Total liabilities
$1.34B
$1.15B
$1.11B
$1.12B
$1.16B
$2.48B
$2.24B
$2.16B
$2.02B
$2.58B
Shareholders' equity
$264.93M
$272.44M
$286.52M
$458.96M
$592.08M
$513.28M
$525.15M
$560.37M
$628.98M
$695.74M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$354.07M
$110.53M
$227.50M
$215.42M
$236.50M
$392.30M
$468.46M
$200.29M
$104.72M
$305.57M
Capital expenditures
$61.14M
$65.46M
$27.96M
$21.16M
$34.55M
$62.45M
$61.39M
$53.40M
$56.27M
$66.86M
Free cash flow
$292.93M
$45.07M
$199.54M
$194.26M
$201.96M
$329.85M
$407.07M
$146.89M
$48.45M
$238.71M
Investing cash flow
-$58.98M
-$63.35M
-$4.69M
$20.76M
-$20.61M
-$1.34B
-$62.33M
-$50.96M
-$41.51M
-$403.73M
Financing cash flow
-$259.71M
-$70.54M
-$140.31M
-$321.63M
-$126.68M
$892.85M
-$370.71M
-$202.12M
-$93.52M
$156.47M
Dividends paid
$25.55M
$12.81M
$0
$13.71M
$63.12M
$71.50M
$79.19M
$83.06M
$82.30M
$87.86M
Share buybacks
—
$0
$0
$1.29M
$26.57M
$390.11M
$75.05M
$50.00M
$0
$0
Stock-based compensation
$9.21M
$3.90M
$5.96M
$6.96M
$12.28M
$147.55M
$159.36M
$162.12M
$36.07M
$45.37M
Depreciation & amortization
$77.36M
$73.69M
$68.28M
$60.59M
$55.60M
$67.09M
$53.08M
$51.32M
$50.89M
$51.96M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.02B
$1.10B
$1.08B
$1.07B
$1.08B
$1.18B
$1.16B
$1.16B
$1.20B
$1.22B
$1.16B
$1.15B
Cost of revenue
$505.49M
$566.90M
$544.55M
$557.77M
$570.99M
$626.23M
$585.71M
$601.64M
$609.77M
$633.27M
$568.59M
$565.94M
Gross profit
$512.60M
$529.07M
$531.96M
$511.09M
$508.24M
$550.13M
$571.83M
$563.08M
$586.68M
$586.46M
$594.84M
$580.22M
Operating income
$55.90M
$61.76M
$80.66M
$70.06M
$79.16M
$62.62M
$50.73M
$52.75M
$57.24M
$77.44M
$54.26M
$71.18M
Interest expense
$29.18M
$29.99M
$28.37M
$26.80M
$25.42M
$27.80M
$28.52M
$28.66M
$28.00M
$26.88M
$25.52M
$25.07M
Pre-tax income
$27.44M
$32.57M
$46.43M
$44.16M
$54.38M
$35.51M
$22.85M
$19.87M
$29.86M
$51.27M
$29.26M
$46.73M
Income tax
$38.69M
$4.89M
$12.48M
$13.29M
$23.40M
$10.72M
$7.36M
$6.65M
$10.12M
$15.48M
$7.67M
$12.46M
Net income
-$11.25M
$27.69M
$33.95M
$30.86M
$30.98M
$24.79M
$15.48M
$13.22M
$19.74M
$35.79M
$21.58M
$34.27M
EBITDA
$69.11M
$75.23M
$93.27M
$82.83M
$91.18M
$80.13M
$69.76M
$71.67M
$77.08M
$97.59M
$74.20M
$91.39M
EPS (basic)
$-0.20
$0.51
$0.62
$0.56
$0.57
$0.44
$0.27
$0.23
$0.35
$0.62
$0.37
$0.59
EPS (diluted)
$-0.20
$0.50
$0.61
$0.55
$0.55
$0.42
$0.26
$0.22
$0.34
$0.61
$0.37
$0.58
Diluted shares
-1.69M
55.81M
55.84M
55.96M
60.00K
58.36M
58.66M
58.89M
-25.00K
58.85M
58.71M
58.77M
Gross margin
50.3%
48.3%
49.4%
47.8%
47.1%
46.8%
49.4%
48.3%
49.0%
48.1%
51.1%
50.6%
Operating margin
5.5%
5.6%
7.5%
6.6%
7.3%
5.3%
4.4%
4.5%
4.8%
6.3%
4.7%
6.2%
Net margin
-1.1%
2.5%
3.2%
2.9%
2.9%
2.1%
1.3%
1.1%
1.7%
2.9%
1.9%
3.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$93.70M
$84.79M
$82.52M
$85.05M
$60.86M
$107.33M
$106.84M
$107.02M
$120.53M
$98.41M
$105.30M
$125.10M
Goodwill
$289.75M
$289.75M
$289.75M
$289.75M
$290.19M
$488.37M
$487.05M
$488.16M
$488.16M
$488.16M
$488.16M
$488.16M
Total assets
$2.72B
$2.63B
$2.62B
$2.58B
$2.65B
$3.04B
$3.10B
$3.21B
$3.28B
$3.13B
$3.10B
$3.05B
Total liabilities
$2.16B
$2.05B
$2.02B
$1.97B
$2.02B
$2.36B
$2.41B
$2.52B
$2.58B
$2.41B
$2.37B
$2.30B
Shareholders' equity
$560.37M
$578.29M
$596.30M
$611.82M
$628.98M
$679.21M
$685.55M
$687.30M
$695.74M
$715.73M
$733.35M
$750.12M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$19.65M
$45.42M
$15.04M
$106.20M
-$61.95M
$147.99M
$26.09M
$89.91M
$41.58M
$170.66M
$123.30M
$163.14M
Capital expenditures
$17.23M
$11.82M
$14.43M
$17.95M
$12.08M
$10.58M
$18.25M
$20.50M
$17.54M
$15.96M
$15.50M
$16.13M
Free cash flow
-$36.89M
$33.60M
$613.00K
$88.26M
-$74.03M
$137.42M
$7.84M
$69.40M
$24.05M
$154.70M
$107.80M
$147.01M
Investing cash flow
-$14.77M
-$11.72M
-$14.38M
-$1.23M
-$14.17M
-$295.70M
-$37.77M
-$41.41M
-$28.85M
-$34.02M
-$39.29M
-$42.32M
Financing cash flow
$21.63M
-$42.80M
-$1.51M
-$101.55M
$52.35M
$194.20M
$10.40M
-$48.63M
$502.00K
-$158.65M
-$77.69M
-$100.66M
Dividends paid
$18.69M
$21.49M
$20.26M
$20.27M
$20.28M
$21.39M
$22.09M
$22.21M
$22.17M
$23.11M
$22.89M
$23.48M
Share buybacks
$25.95M
—
—
—
$0
—
—
—
—
—
—
—
Stock-based compensation
$15.39M
$11.94M
$8.05M
$7.58M
$8.51M
$13.28M
$11.40M
$10.44M
$10.25M
$11.62M
$17.52M
$6.17M
Depreciation & amortization
$13.22M
$13.47M
$12.62M
$12.77M
$12.03M
$17.52M
$19.02M
$18.92M
$19.84M
$20.15M
$19.94M
$20.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.