Source: United Therapeutics's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.60B
$1.73B
$1.63B
$1.45B
$1.48B
$1.69B
$1.94B
$2.33B
$2.88B
$3.18B
Cost of revenue
$72.70M
$105.70M
$198.70M
$117.60M
$108.10M
$122.50M
$151.60M
$257.50M
$309.70M
$384.40M
Gross profit
$1.53B
$1.62B
$1.43B
$1.33B
$1.38B
$1.56B
$1.78B
$2.07B
$2.57B
$2.80B
Research & development
$147.60M
$264.60M
$357.90M
$1.18B
$357.70M
$540.10M
$322.90M
$408.00M
$481.00M
$550.00M
Selling, general & admin
$316.80M
$330.10M
$265.80M
—
—
$467.00M
$482.10M
$477.10M
$709.70M
$755.80M
Operating income
$1.06B
$814.90M
$805.40M
-$187.60M
$593.60M
$555.90M
$979.70M
$1.18B
$1.38B
$1.49B
Interest expense
$3.90M
$9.00M
$13.90M
$44.20M
$23.50M
$18.60M
$32.40M
$59.30M
$42.90M
$19.50M
Pre-tax income
$1.06B
$769.50M
$758.90M
-$165.00M
$638.90M
$593.90M
$950.60M
$1.27B
$1.54B
$1.71B
Income tax
$346.50M
$351.60M
$169.70M
-$60.50M
$124.10M
$118.10M
$223.30M
$289.50M
$343.90M
$379.20M
Net income
$713.70M
$417.90M
$589.20M
-$104.50M
$514.80M
$475.80M
$727.30M
$984.80M
$1.20B
$1.33B
EBITDA
$1.09B
$845.90M
$841.30M
-$141.70M
$643.50M
$605.80M
$1.03B
$1.24B
$1.45B
$1.58B
EPS (basic)
$16.29
$9.50
$13.54
$-2.39
$11.65
$10.60
$15.98
$21.04
$26.44
$30.13
EPS (diluted)
$15.25
$9.31
$13.39
$-2.39
$11.54
$10.06
$15.00
$19.81
$24.64
$27.86
Diluted shares
46.80M
44.90M
44.00M
43.80M
44.60M
47.30M
48.50M
49.70M
48.50M
47.90M
Gross margin
95.5%
93.9%
87.8%
91.9%
92.7%
92.7%
92.2%
88.9%
89.2%
87.9%
Operating margin
66.4%
47.2%
49.5%
-12.9%
40.0%
33.0%
50.6%
50.9%
47.9%
46.9%
Net margin
44.6%
24.2%
36.2%
-7.2%
34.7%
28.2%
37.6%
42.3%
41.5%
41.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.02B
$705.10M
$669.20M
$738.40M
$738.70M
$894.80M
$961.20M
$1.21B
$1.70B
$1.56B
Short-term investments
$27.80M
$222.30M
$746.70M
$747.50M
$1.10B
$1.04B
$1.88B
$1.79B
$1.57B
$1.36B
Receivables
$214.50M
$297.10M
$175.70M
$151.40M
$157.40M
$198.70M
$220.40M
$278.90M
$279.30M
$350.20M
Inventory
$100.00M
$107.90M
$101.00M
$93.40M
$86.50M
$93.80M
$102.00M
$111.80M
$157.90M
$183.10M
Total current assets
$1.42B
$1.45B
$1.77B
$1.86B
$2.17B
$2.32B
$3.38B
$3.55B
$3.87B
$3.70B
Goodwill
$10.30M
$13.70M
$31.50M
$28.00M
$28.00M
$28.00M
$28.00M
$33.70M
$32.30M
$32.30M
Total assets
$2.33B
$2.88B
$3.40B
$3.91B
$4.62B
$5.17B
$6.04B
$7.17B
$7.36B
$7.88B
Total current liabilities
$332.50M
$444.70M
$276.60M
$463.00M
$323.30M
$305.40M
$343.20M
$804.40M
$738.10M
$560.60M
Total liabilities
$463.40M
$758.40M
$593.20M
$1.13B
$1.22B
$1.21B
$1.25B
$1.18B
$920.00M
$783.80M
Shareholders' equity
$1.85B
$2.10B
$2.79B
$2.78B
$3.40B
$3.96B
$4.80B
$5.98B
$6.44B
$7.10B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$643.60M
$474.20M
$778.40M
-$206.60M
$755.70M
$598.20M
$802.50M
$978.00M
$1.33B
$1.56B
Capital expenditures
$38.00M
$86.30M
$184.40M
$83.70M
$59.30M
$120.80M
$138.80M
$230.40M
$246.50M
$520.50M
Free cash flow
$605.60M
$387.90M
$594.00M
-$290.30M
$696.40M
$477.40M
$663.70M
$747.60M
$1.08B
$1.04B
Investing cash flow
$48.30M
-$835.60M
-$820.60M
-$335.40M
-$738.50M
-$486.90M
-$811.50M
-$719.60M
$417.20M
-$551.30M
Financing cash flow
-$497.70M
$43.30M
$6.30M
$611.20M
-$16.90M
$44.80M
$75.40M
-$11.90M
-$1.25B
-$1.15B
Share buybacks
$500.00M
$250.00M
—
—
—
—
$0
$0
$1.00B
$1.00B
Stock-based compensation
$12.10M
$73.50M
-$26.40M
$45.40M
$163.80M
$138.50M
$106.80M
$39.10M
$144.00M
$147.70M
Depreciation & amortization
$31.60M
$31.00M
$35.90M
$45.90M
$49.90M
$49.90M
$51.30M
$53.20M
$72.50M
$85.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$614.70M
$677.70M
$714.90M
$748.90M
$735.90M
$794.40M
$798.60M
$799.50M
$790.20M
$781.50M
$783.30M
$832.50M
Cost of revenue
$71.00M
$72.90M
$77.80M
$83.10M
$75.90M
$92.50M
$87.60M
$100.90M
$103.40M
$133.40M
$99.50M
$99.10M
Gross profit
$543.70M
$604.80M
$637.10M
$665.80M
$660.00M
$701.90M
$711.00M
$698.60M
$686.80M
$648.10M
$683.80M
$733.40M
Research & development
$151.40M
$104.10M
$139.60M
$103.50M
$133.80M
$149.00M
$134.00M
$127.50M
$139.50M
$138.20M
$146.30M
$279.20M
Selling, general & admin
$132.20M
$144.40M
$177.60M
$219.20M
$168.50M
$170.10M
$212.50M
$182.60M
$190.60M
$184.10M
$206.70M
$146.40M
Operating income
$260.10M
$356.30M
$319.90M
$343.10M
$357.70M
$382.80M
$364.50M
$388.50M
$356.70M
$325.80M
$330.80M
$307.80M
Interest expense
$15.10M
$13.30M
$11.60M
$10.10M
$7.90M
$6.10M
$7.30M
$3.00M
$3.10M
$3.00M
$2.90M
$2.90M
Pre-tax income
$295.40M
$398.60M
$355.30M
$388.60M
$396.50M
$423.50M
$408.40M
$438.00M
$444.00M
$318.30M
$372.70M
$372.80M
Income tax
$78.30M
$92.00M
$77.20M
$79.50M
$95.20M
$101.30M
$98.90M
$99.30M
$79.70M
$43.40M
$39.70M
$114.20M
Net income
$217.10M
$306.60M
$278.10M
$309.10M
$301.30M
$322.20M
$309.50M
$338.70M
$364.30M
$274.90M
$333.00M
$258.60M
EBITDA
$273.80M
$371.30M
$338.60M
$362.20M
$377.40M
$402.60M
$385.60M
$410.40M
$379.50M
$348.40M
$355.00M
$334.20M
EPS (basic)
$4.60
$6.52
$6.26
$6.93
$6.71
$7.18
$6.86
$7.73
$8.37
$6.32
$7.82
$6.06
EPS (diluted)
$4.33
$6.17
$5.85
$6.39
$6.21
$6.63
$6.41
$7.16
$7.69
$5.82
$7.27
$5.71
Diluted shares
100.00K
49.70M
47.50M
48.40M
0
48.60M
48.30M
47.30M
-200.00K
47.20M
45.80M
45.30M
Gross margin
88.4%
89.2%
89.1%
88.9%
89.7%
88.4%
89.0%
87.4%
86.9%
82.9%
87.3%
88.1%
Operating margin
42.3%
52.6%
44.7%
45.8%
48.6%
48.2%
45.6%
48.6%
45.1%
41.7%
42.2%
37.0%
Net margin
35.3%
45.2%
38.9%
41.3%
40.9%
40.6%
38.8%
42.4%
46.1%
35.2%
42.5%
31.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.21B
$1.25B
$1.36B
$1.55B
$1.70B
$1.90B
$1.59B
$1.34B
$1.56B
$1.28B
$1.80B
$1.19B
Short-term investments
$1.79B
$1.46B
$1.62B
$1.77B
$1.57B
$1.42B
$1.46B
$1.43B
$1.36B
$874.00M
$859.10M
$879.00M
Receivables
$278.90M
$307.30M
$290.70M
$341.80M
$279.30M
$322.00M
$379.30M
$297.70M
$350.20M
$312.00M
$310.30M
$348.60M
Inventory
$111.80M
$120.20M
$136.50M
$146.70M
$157.90M
$165.40M
$169.20M
$176.50M
$183.10M
$178.30M
$193.80M
$201.90M
Total current assets
$3.55B
$3.25B
$3.62B
$4.00B
$3.87B
$3.94B
$3.83B
$3.49B
$3.70B
$2.87B
$3.48B
$2.88B
Goodwill
$33.70M
—
—
—
$32.30M
—
—
—
$32.30M
—
—
—
Total assets
$7.17B
$6.50B
$6.72B
$7.12B
$7.36B
$7.74B
$7.91B
$7.35B
$7.88B
$6.71B
$7.22B
$7.03B
Total current liabilities
$804.40M
$860.60M
$832.30M
$873.40M
$738.10M
$721.50M
$527.10M
$546.30M
$560.60M
$599.10M
$607.80M
$624.30M
Total liabilities
$1.18B
$1.16B
$1.03B
$1.02B
$920.00M
$936.70M
$734.40M
$760.90M
$783.80M
$813.10M
$819.80M
$758.10M
Shareholders' equity
$5.98B
$5.34B
$5.70B
$6.10B
$6.44B
$6.81B
$7.17B
$6.59B
$7.10B
$5.90B
$6.40B
$6.28B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$150.70M
$376.50M
$232.20M
$377.20M
$341.20M
$461.20M
$191.70M
$562.10M
$346.20M
$463.30M
$313.60M
$306.50M
Capital expenditures
$78.70M
$38.20M
$45.10M
$76.50M
$86.70M
$74.90M
$62.20M
$210.50M
$172.90M
$100.80M
$108.00M
$180.70M
Free cash flow
$72.00M
$338.30M
$187.10M
$300.70M
$254.50M
$386.30M
$129.50M
$351.60M
$173.30M
$362.50M
$205.60M
$125.80M
Investing cash flow
$42.10M
$735.30M
-$80.00M
-$114.90M
-$123.20M
-$164.70M
-$299.90M
$140.90M
-$227.60M
$743.70M
$87.50M
-$510.60M
Financing cash flow
-$92.80M
-$1.07B
-$48.00M
-$64.10M
-$74.70M
-$93.80M
-$198.60M
-$956.00M
$98.40M
-$1.48B
$122.40M
-$410.20M
Share buybacks
$0
$1.00B
$0
$0
$0
$0
$0
$1.00B
$0
$1.50B
$0
$500.00M
Stock-based compensation
$16.60M
$25.60M
$49.70M
$41.70M
$27.00M
$31.80M
$37.80M
$39.10M
$39.00M
$33.90M
$43.40M
$41.00M
Depreciation & amortization
$13.70M
$15.00M
$18.70M
$19.10M
$19.70M
$19.80M
$21.10M
$21.90M
$22.80M
$22.60M
$24.20M
$26.40M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.