Source: Viatris's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$11.27B
$11.37B
$11.82B
$17.81B
$16.22B
$15.39B
$14.69B
$14.25B
Cost of revenue
$7.43B
$7.60B
$8.15B
$12.31B
$9.77B
$8.99B
$9.12B
$9.29B
Gross profit
$4.00B
$3.90B
$3.80B
$5.58B
$6.50B
$6.44B
$5.62B
$5.01B
Research & development
$704.50M
$639.90M
$555.10M
$751.10M
$662.20M
$805.20M
$808.70M
$965.90M
Selling, general & admin
$2.44B
$2.56B
$3.34B
$4.53B
$4.18B
$4.07B
$4.10B
$3.79B
Operating income
$905.60M
$715.50M
-$210.80M
-$34.00M
$1.61B
$766.20M
$10.10M
-$2.66B
Interest expense
$542.30M
$517.30M
$497.80M
$636.20M
$592.40M
$573.10M
$550.00M
$471.30M
Pre-tax income
$298.40M
$154.40M
-$721.20M
-$664.40M
$2.81B
$202.90M
-$623.20M
-$3.67B
Income tax
-$54.10M
$137.60M
-$51.30M
$604.70M
$734.60M
$148.20M
$11.00M
-$150.10M
Net income
$352.50M
$16.80M
-$669.90M
-$1.27B
$2.08B
$54.70M
-$634.20M
-$3.51B
EBITDA
$3.02B
$2.73B
$2.01B
$4.47B
$4.64B
$3.51B
$2.90B
$135.20M
EPS (basic)
$0.69
$0.03
$-1.11
$-1.05
$1.71
$0.05
$-0.53
$-3.00
EPS (diluted)
$0.68
$0.03
$-1.11
$-1.05
$1.71
$0.05
$-0.53
$-3.00
Diluted shares
516.50M
516.50M
601.20M
1.21B
1.22B
1.21B
—
—
Gross margin
35.5%
34.3%
32.1%
31.3%
40.1%
41.8%
38.3%
35.2%
Operating margin
8.0%
6.3%
-1.8%
-0.2%
10.0%
5.0%
0.1%
-18.7%
Net margin
3.1%
0.1%
-5.7%
-7.1%
12.8%
0.4%
-4.3%
-24.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$388.10M
$475.60M
$844.40M
$701.20M
$1.26B
$991.90M
$734.80M
$1.32B
Short-term investments
—
—
$39.10M
$38.20M
$35.30M
$37.00M
$38.00M
$40.70M
Receivables
—
$3.06B
$4.84B
$4.27B
$3.81B
$3.70B
$3.22B
$3.03B
Inventory
—
$2.67B
$5.47B
$3.98B
$3.52B
$3.47B
$3.85B
$4.00B
Total current assets
—
$6.76B
$12.87B
$10.90B
$10.64B
$12.98B
$9.52B
$9.79B
Goodwill
$9.75B
$9.59B
$12.35B
$12.11B
$10.43B
$9.87B
$9.13B
$6.75B
Total assets
—
$31.26B
$61.55B
$54.84B
$50.02B
$47.69B
$41.50B
$37.19B
Total current liabilities
—
$5.57B
$10.56B
$9.88B
$6.75B
$7.78B
$5.78B
$7.09B
Short-term debt
—
$1.46B
$2.26B
$1.86B
$1.25B
$1.93B
$600.00K
$1.93B
Long-term debt
—
$11.21B
$22.43B
$19.72B
$18.02B
$16.19B
$14.04B
$12.48B
Total debt
—
$12.67B
$24.69B
$21.58B
$19.27B
$18.12B
$14.04B
$14.41B
Total liabilities
—
$19.37B
$38.60B
$34.35B
$28.95B
$27.22B
$22.87B
$22.48B
Shareholders' equity
$12.17B
$0
$22.95B
$20.49B
$21.07B
$20.47B
$18.64B
$14.71B
Cash flow
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.34B
$1.80B
$1.23B
$3.02B
$3.00B
$2.90B
$2.30B
$2.32B
Capital expenditures
$252.10M
$213.20M
$243.00M
$457.20M
$406.00M
$377.00M
$326.00M
$378.80M
Free cash flow
$2.09B
$1.59B
$988.80M
$2.56B
$2.59B
$2.52B
$1.98B
$1.94B
Investing cash flow
-$1.21B
-$525.40M
-$301.10M
-$117.80M
$1.47B
-$864.50M
$1.80B
-$427.70M
Financing cash flow
-$1.09B
-$1.17B
-$605.70M
-$3.01B
-$3.88B
-$2.30B
-$4.33B
-$1.29B
Share buybacks
$432.00M
$0
$0
$0
$0
$250.00M
$250.00M
$500.50M
Stock-based compensation
-$3.30M
$56.80M
$79.20M
$111.20M
$116.40M
$180.70M
$146.10M
$177.70M
Depreciation & amortization
$2.11B
$2.02B
$2.22B
$4.51B
$3.03B
$2.74B
$2.89B
$2.80B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.83B
$3.65B
$3.79B
$3.74B
$3.52B
$3.24B
$3.57B
$3.75B
$3.69B
$3.51B
$3.75B
$3.73B
Cost of revenue
$2.24B
$2.16B
$2.35B
$2.29B
$2.31B
$2.09B
$2.25B
$2.39B
$2.56B
$2.36B
$2.30B
$2.31B
Gross profit
$1.60B
$1.50B
$1.45B
$1.46B
$1.22B
$1.16B
$1.33B
$1.37B
$1.15B
$1.16B
$1.46B
$1.44B
Research & development
—
$199.70M
$204.10M
$198.40M
—
$222.00M
$218.80M
$250.40M
—
$248.60M
$248.30M
$231.70M
Selling, general & admin
$1.03B
$1.02B
$1.04B
$1.00B
$1.05B
$948.10M
$928.70M
$886.60M
$1.03B
$928.80M
$1.13B
$950.80M
Operating income
-$454.50M
$203.90M
-$239.90M
$225.90M
-$179.80M
-$2.88B
$233.00M
$178.80M
-$192.70M
-$79.70M
$6.30M
$261.50M
Interest expense
$140.90M
$138.40M
$145.80M
$145.60M
$120.20M
$115.50M
$116.60M
$119.60M
$119.60M
$120.10M
$120.70M
$112.40M
Pre-tax income
-$855.00M
$204.60M
-$391.80M
$90.50M
-$526.50M
-$3.10B
-$217.10M
-$7.90M
-$343.00M
-$247.30M
-$64.00M
$127.90M
Income tax
-$89.40M
$90.70M
-$65.40M
-$4.30M
-$10.00M
-$55.00M
-$212.50M
$120.30M
-$2.90M
-$423.70M
$54.80M
$453.20M
Net income
—
$113.90M
-$326.40M
$94.80M
—
-$3.04B
-$4.60M
-$128.20M
—
$176.40M
-$118.80M
-$325.30M
EBITDA
$189.90M
$894.90M
$546.40M
$895.60M
$566.40M
-$2.22B
$911.30M
$867.30M
$574.10M
$596.40M
$678.60M
$958.70M
EPS (basic)
$-0.63
$0.10
$-0.27
$0.08
$-0.43
$-2.55
$0.00
$-0.11
$-0.30
$0.15
$-0.10
$-0.28
EPS (diluted)
$-0.63
$0.09
$-0.27
$0.08
$-0.43
$-2.55
$0.00
$-0.11
$-0.30
$0.15
$-0.10
$-0.28
Diluted shares
1.30M
1.21B
1.19B
1.20B
—
1.19B
1.17B
1.16B
—
1.18B
1.16B
1.15B
Gross margin
41.7%
41.2%
38.2%
39.0%
34.6%
35.8%
37.3%
36.6%
31.1%
33.0%
38.9%
38.5%
Operating margin
-11.9%
5.6%
-6.3%
6.0%
-5.1%
-88.9%
6.5%
4.8%
-5.2%
-2.3%
0.2%
7.0%
Net margin
—
3.1%
-8.6%
2.5%
—
-93.8%
-0.1%
-3.4%
—
5.0%
-3.2%
-8.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$991.90M
$1.01B
$917.20M
$1.88B
$734.80M
$755.00M
$566.40M
$975.30M
$1.32B
$1.80B
$886.50M
$1.79B
Short-term investments
$37.00M
—
—
—
$38.00M
—
—
—
$40.70M
—
—
—
Receivables
$3.70B
$3.63B
$3.57B
$3.72B
$3.22B
$3.13B
$3.26B
$3.37B
$3.03B
$3.08B
$3.13B
$3.12B
Inventory
$3.47B
$3.82B
$3.94B
$4.08B
$3.85B
$4.10B
$4.26B
$4.11B
$4.00B
$3.93B
$3.93B
$3.83B
Total current assets
$12.98B
$12.92B
$11.79B
$11.31B
$9.52B
$9.62B
$9.77B
$9.95B
$9.79B
$10.92B
$10.06B
$10.30B
Goodwill
$9.87B
$9.69B
$9.33B
$9.56B
$9.13B
$6.46B
$6.75B
$6.73B
$6.75B
$6.69B
$6.65B
$6.62B
Total assets
$47.69B
$47.34B
$45.33B
$44.75B
$41.50B
$38.47B
$38.41B
$37.92B
$37.19B
$36.83B
$35.04B
$34.68B
Total current liabilities
$7.78B
$7.76B
$7.71B
$7.51B
$5.78B
$5.72B
$7.13B
$7.36B
$7.09B
$6.81B
$6.35B
$6.64B
Short-term debt
$1.93B
$1.89B
$2.36B
$1.44B
$600.00K
$700.00K
$1.67B
$1.94B
$1.93B
$1.93B
$1.74B
$1.72B
Long-term debt
$16.19B
$16.07B
$14.73B
$14.30B
$14.04B
$14.18B
$12.79B
$12.49B
$12.48B
$12.41B
$11.61B
$11.59B
Total debt
$18.12B
$17.96B
$17.09B
$15.74B
$14.04B
$14.18B
$14.46B
$14.43B
$14.41B
$14.34B
$13.35B
$13.31B
Total liabilities
$27.22B
$27.33B
$25.81B
$24.96B
$22.87B
$22.82B
$22.84B
$22.70B
$22.48B
$22.18B
$20.78B
$21.00B
Shareholders' equity
$20.47B
$20.01B
$19.52B
$19.79B
$18.64B
$15.65B
$15.57B
$15.22B
$14.71B
$14.66B
$14.26B
$13.69B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$568.50M
$614.60M
$379.10M
$826.50M
$482.70M
$535.50M
$219.70M
$744.90M
$815.80M
$388.30M
$381.80M
$899.40M
Capital expenditures
$165.50M
$49.80M
$58.80M
$77.00M
$140.40M
$42.60M
$52.90M
$86.80M
$196.50M
$39.90M
$52.80M
$85.70M
Free cash flow
$403.00M
$564.80M
$320.30M
$749.50M
$342.30M
$492.90M
$166.80M
$658.10M
$619.30M
$348.40M
$329.00M
$813.70M
Investing cash flow
$26.70M
-$154.30M
$375.80M
$1.75B
-$168.70M
-$65.10M
-$52.50M
-$98.90M
-$211.20M
$277.40M
-$51.60M
$292.30M
Financing cash flow
-$926.10M
-$425.60M
-$847.90M
-$1.64B
-$1.42B
-$467.00M
-$362.40M
-$228.10M
-$236.40M
-$203.80M
-$1.24B
-$289.80M
Share buybacks
$0
$250.00M
$0
$0
$0
$175.40M
$175.00M
$67.90M
$85.10M
$0
$150.00M
$150.00M
Stock-based compensation
$55.80M
$46.70M
$34.70M
$32.40M
$32.30M
$55.20M
$37.10M
$36.00M
$49.40M
$48.20M
$38.70M
$39.60M
Depreciation & amortization
$644.40M
$691.00M
$786.30M
$669.70M
$746.20M
$664.70M
$678.30M
$688.50M
$766.80M
$676.10M
$672.30M
$697.20M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.