Source: Welltower's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.28B
$4.32B
$4.70B
$5.12B
$4.61B
$3.20B
$4.17B
$4.75B
$6.03B
$8.45B
Cost of revenue
—
$2.08B
$2.43B
$2.69B
$2.60B
$2.77B
$3.56B
$3.95B
$4.83B
$6.49B
Gross profit
—
$2.23B
$2.27B
$2.43B
$2.01B
$422.66M
$614.94M
$806.03M
$1.20B
$1.96B
Selling, general & admin
$155.24M
$122.01M
$126.38M
$126.55M
$128.39M
$126.73M
$150.39M
$179.09M
$235.49M
$1.75B
Interest expense
$521.35M
$484.62M
$526.59M
$555.56M
$514.39M
$489.85M
$529.52M
$607.85M
—
—
Pre-tax income
$709.25M
$299.62M
$423.49M
$542.89M
-$31.55M
$170.75M
$173.06M
$350.05M
$524.44M
—
Income tax
-$19.13M
$20.13M
$8.67M
$2.96M
$9.97M
$8.71M
$7.25M
$6.36M
$2.70M
-$7.12M
Net income
$1.01B
$463.60M
$758.25M
$1.23B
$978.84M
$336.14M
$141.21M
$340.09M
$951.68M
$936.85M
EPS (basic)
$2.83
$1.26
$2.03
$3.07
$2.36
$0.79
$0.31
$0.66
$1.58
$1.41
EPS (diluted)
$2.81
$1.26
$2.02
$3.05
$2.33
$0.78
$0.30
$0.66
$1.57
$1.39
Diluted shares
360.23M
369.00M
375.25M
403.81M
417.39M
426.84M
465.16M
518.70M
608.75M
679.52M
Gross margin
—
51.7%
48.2%
47.5%
43.6%
13.2%
14.7%
17.0%
19.9%
23.2%
Net margin
23.6%
10.7%
16.1%
24.1%
21.3%
10.5%
3.4%
7.2%
15.8%
11.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$607.22M
$243.78M
$215.38M
$284.92M
$1.55B
$269.26M
$631.68M
$1.99B
$3.51B
$5.03B
Goodwill
$68.32M
$68.32M
$68.32M
$68.32M
$68.32M
$68.32M
$68.32M
$68.32M
$149.22M
$346.32M
Total assets
$28.87B
$27.94B
$30.34B
$33.38B
$32.48B
$34.91B
$37.89B
$44.01B
$51.04B
$67.30B
Long-term debt
$11.73B
$11.04B
$12.19B
$13.42B
$2.38B
$13.91B
$14.71B
$15.74B
$15.50B
$19.20B
Total debt
$11.73B
$11.04B
$12.19B
$13.42B
$2.38B
$13.91B
$14.71B
$15.74B
$15.50B
$19.20B
Total liabilities
$13.19B
$12.64B
$14.33B
$16.40B
$15.26B
$15.91B
$16.50B
$17.64B
$18.47B
$24.10B
Shareholders' equity
$14.81B
$14.42B
$14.63B
$15.54B
$15.97B
$17.64B
$20.29B
$25.40B
$31.96B
$42.13B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.64B
$1.43B
$1.58B
$1.54B
$1.36B
$1.28B
$1.33B
$1.60B
$2.26B
$2.88B
Capital expenditures
$219.15M
$250.28M
$266.18M
$328.82M
$244.99M
$282.59M
$476.02M
$517.68M
$857.55M
$1.05B
Free cash flow
$1.42B
$1.18B
$1.32B
$1.21B
$1.12B
$992.74M
$852.69M
$1.08B
$1.40B
$1.83B
Investing cash flow
-$183.44M
$154.58M
-$2.39B
-$2.05B
$2.35B
-$4.52B
-$3.70B
-$5.71B
-$5.51B
-$10.51B
Financing cash flow
-$1.25B
-$1.91B
$818.37M
$577.15M
-$2.08B
$1.57B
$2.76B
$5.45B
$4.91B
$9.00B
Dividends paid
$1.23B
$1.28B
$1.30B
$1.40B
$1.12B
$1.04B
$1.13B
$1.26B
$1.55B
$1.88B
Share buybacks
—
—
$0
$0
$7.66M
$0
$0
—
—
—
Stock-based compensation
$28.87M
$19.10M
$27.65M
$25.05M
$28.32M
$17.81M
$26.15M
$37.20M
$75.82M
$1.56B
Depreciation & amortization
$901.24M
$921.72M
$950.46M
$1.03B
$1.04B
$1.04B
$1.31B
$1.40B
$1.63B
$2.08B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.26B
$1.36B
$1.39B
$1.51B
$1.76B
$1.86B
$1.97B
$2.06B
$2.56B
$2.78B
$2.98B
$3.12B
Cost of revenue
$1.04B
$1.10B
$1.11B
$1.21B
$1.41B
$1.46B
$1.51B
$1.58B
$1.93B
$2.06B
$2.15B
$2.25B
Gross profit
$226.78M
$263.36M
$282.18M
$298.82M
$352.58M
$402.14M
$456.33M
$484.32M
$622.12M
$725.51M
$834.77M
$875.12M
Selling, general & admin
$44.33M
$53.32M
$55.56M
$77.90M
$48.71M
$63.76M
$64.17M
$63.12M
$1.56B
$67.47M
$67.49M
$67.17M
Interest expense
$154.57M
$147.32M
$133.42M
$139.05M
—
—
—
—
—
—
—
—
Pre-tax income
$87.46M
$140.90M
$90.43M
$183.87M
$109.24M
$198.71M
$298.21M
$293.11M
—
$345.24M
$320.43M
$337.95M
Income tax
-$4.77M
$6.19M
$1.10M
-$4.71M
$114.00K
-$5.52M
$1.05M
$2.33M
-$4.99M
$11.63M
-$61.98M
$7.12M
Net income
$83.91M
$127.15M
$254.71M
$449.85M
$119.97M
$257.96M
$301.89M
$280.56M
$96.44M
$728.67M
$445.00M
$396.59M
EPS (basic)
$0.15
$0.22
$0.42
$0.74
$0.18
$0.40
$0.46
$0.42
$0.13
$1.04
$0.63
$0.55
EPS (diluted)
$0.16
$0.22
$0.42
$0.73
$0.18
$0.40
$0.45
$0.41
$0.13
$1.02
$0.61
$0.54
Diluted shares
11.35M
577.53M
604.56M
618.31M
8.56M
653.79M
668.14M
685.40M
10.30M
726.25M
737.96M
754.90M
Gross margin
18.0%
19.4%
20.2%
19.8%
20.0%
21.6%
23.2%
23.5%
24.3%
26.1%
28.0%
28.0%
Net margin
6.6%
9.3%
18.3%
29.8%
6.8%
13.8%
15.3%
13.6%
3.8%
26.2%
14.9%
12.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.99B
$2.39B
$2.78B
$3.56B
$3.51B
$3.50B
$4.41B
$6.81B
$5.03B
$4.70B
$1.97B
$2.27B
Goodwill
$68.32M
$68.32M
$68.32M
$68.32M
$149.22M
$200.20M
$208.48M
$205.60M
$346.32M
$342.91M
$349.23M
$336.22M
Total assets
$44.01B
$44.55B
$45.53B
$48.95B
$51.04B
$53.29B
$55.83B
$59.50B
$67.30B
$67.22B
$69.88B
$73.71B
Long-term debt
$15.74B
$14.21B
$13.94B
$15.76B
$15.50B
$15.72B
$15.97B
$16.85B
$19.20B
$17.93B
$17.73B
$18.15B
Total debt
$15.74B
$14.21B
$13.94B
$15.76B
$15.50B
$15.72B
$15.97B
$16.85B
$19.20B
$17.93B
$17.73B
$18.15B
Total liabilities
$17.64B
$16.01B
$15.85B
$17.89B
$18.47B
$18.71B
$19.29B
$20.19B
$24.10B
$22.29B
$22.21B
$23.85B
Shareholders' equity
$25.40B
$27.55B
$28.98B
$30.33B
$31.96B
$33.96B
$35.90B
$38.76B
$42.13B
$43.79B
$46.41B
$48.58B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$370.50M
$406.81M
$605.42M
$684.98M
$559.21M
$598.96M
$770.03M
$858.36M
$654.33M
$670.01M
$1.00B
$1.00B
Capital expenditures
$183.59M
$132.51M
$165.09M
$241.15M
$318.79M
$240.35M
$232.88M
$263.06M
$313.98M
$269.83M
$319.29M
$347.97M
Free cash flow
$186.91M
$274.30M
$440.33M
$443.83M
$240.42M
$358.61M
$537.15M
$595.30M
$340.35M
$400.18M
$684.33M
$655.08M
Investing cash flow
-$3.14B
-$580.93M
-$1.28B
-$1.45B
-$2.21B
-$2.03B
-$1.40B
-$1.63B
-$5.46B
-$807.19M
-$5.27B
-$3.79B
Financing cash flow
$2.14B
$578.57M
$1.06B
$1.68B
$1.59B
$1.31B
$1.42B
$3.24B
$3.03B
-$199.54M
$1.53B
$3.10B
Dividends paid
$338.29M
$352.18M
$366.09M
$408.77M
$418.23M
$432.37M
$439.06M
$496.92M
$509.62M
$520.50M
$524.39M
$614.50M
Stock-based compensation
$8.42M
$12.05M
$10.35M
$39.91M
$13.51M
$17.50M
$15.26M
$15.59M
$1.51B
$18.83M
$16.52M
$22.27M
Depreciation & amortization
$380.73M
$365.86M
$382.05M
$403.78M
$480.41M
$485.87M
$495.04M
$509.81M
$594.15M
$622.75M
$737.76M
$706.79M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.