Source: Williams-Sonoma, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$5.08B
$5.29B
$5.67B
$5.90B
$6.78B
$8.25B
$8.67B
$7.75B
$7.71B
$7.81B
Cost of revenue
—
—
—
—
—
—
—
$4.45B
$4.13B
$4.20B
Gross profit
$1.88B
$1.93B
$2.10B
$2.14B
$2.64B
$3.63B
$3.68B
$3.30B
$3.58B
$3.60B
Selling, general & admin
$1.41B
$1.48B
$1.67B
$1.67B
$1.73B
$2.18B
$2.18B
$2.06B
$2.15B
$2.19B
Operating income
$472.60M
$453.81M
$435.95M
$465.87M
$910.70M
$1.45B
$1.50B
$1.24B
$1.43B
$1.42B
Pre-tax income
$471.91M
$452.44M
$429.25M
$457.02M
$894.47M
$1.45B
$1.50B
$1.27B
$1.49B
$1.45B
Income tax
$166.52M
$192.89M
$95.56M
$100.96M
$213.75M
$324.91M
$372.78M
$323.59M
$360.48M
$364.12M
Net income
$305.39M
$259.55M
$333.68M
$356.06M
$680.71M
$1.13B
$1.13B
$949.76M
$1.13B
$1.09B
EBITDA
$645.79M
$636.89M
$624.76M
$653.63M
$1.10B
$1.65B
$1.71B
$1.48B
$1.66B
$1.65B
EPS (basic)
$3.45
$3.03
$4.10
$4.56
$8.81
$15.17
$8.29
$7.35
$8.91
$8.96
EPS (diluted)
$3.41
$3.02
$4.05
$4.49
$8.61
$14.75
$8.16
$7.28
$8.79
$8.84
Diluted shares
89.46M
86.08M
82.34M
79.22M
79.06M
76.35M
138.20M
130.54M
128.04M
123.15M
Gross margin
37.0%
36.5%
37.0%
36.3%
38.9%
44.0%
42.4%
42.6%
46.5%
46.2%
Operating margin
9.3%
8.6%
7.7%
7.9%
13.4%
17.6%
17.3%
16.1%
18.5%
18.1%
Net margin
6.0%
4.9%
5.9%
6.0%
10.0%
13.7%
13.0%
12.3%
14.6%
13.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$213.71M
$390.14M
$338.95M
$432.16M
$1.20B
$850.34M
$367.34M
$1.26B
$1.21B
$1.02B
Receivables
$88.80M
$90.12M
$107.10M
$111.74M
$143.73M
$131.68M
$115.69M
$122.91M
$117.68M
$126.82M
Inventory
$977.50M
$1.06B
$1.12B
$1.10B
$1.01B
$1.25B
$1.46B
$1.25B
$1.33B
$1.46B
Total current assets
$1.37B
$1.64B
$1.69B
$1.76B
$2.47B
$2.32B
$2.04B
$2.72B
$2.75B
$2.71B
Goodwill
$18.68M
$18.84M
$85.38M
$85.34M
$85.45M
$85.35M
$77.31M
$77.31M
$77.26M
$77.40M
Total assets
$2.48B
$2.79B
$2.81B
$4.05B
$4.66B
$4.63B
$4.66B
$5.27B
$5.30B
$5.41B
Total current liabilities
$961.26M
$1.01B
$1.07B
$1.61B
$1.85B
$1.77B
$1.64B
$1.88B
$1.91B
$1.95B
Short-term debt
—
—
—
$299.82M
$299.35M
$0
—
—
—
—
Long-term debt
—
$299.42M
$299.62M
—
$0
—
—
—
—
—
Total debt
—
$299.42M
$299.62M
$299.82M
$299.35M
$0
—
—
—
—
Total liabilities
$1.23B
$1.58B
$1.66B
$2.82B
$3.01B
$2.96B
$2.96B
$3.15B
$3.16B
$3.33B
Shareholders' equity
$1.25B
$1.20B
$1.16B
$1.24B
$1.65B
$1.66B
$1.70B
$2.13B
$2.14B
$2.08B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$524.71M
$499.70M
$585.99M
$607.29M
$1.27B
$1.37B
$1.05B
$1.68B
$1.36B
$1.31B
Capital expenditures
$197.41M
$189.71M
$190.10M
$186.28M
$169.51M
$226.52M
$354.12M
$188.46M
$221.57M
$259.44M
Free cash flow
$327.30M
$309.99M
$395.88M
$421.02M
$1.11B
$1.14B
$698.71M
$1.49B
$1.14B
$1.06B
Investing cash flow
-$196.97M
-$269.76M
-$187.90M
-$185.55M
-$168.88M
-$226.25M
-$353.95M
-$188.26M
-$221.21M
-$260.58M
Financing cash flow
-$305.81M
-$51.71M
-$450.07M
-$327.23M
-$343.02M
-$1.49B
-$1.18B
-$598.31M
-$1.18B
-$1.25B
Dividends paid
$133.54M
$135.01M
$140.32M
$150.64M
$157.65M
$187.54M
$217.34M
$232.47M
$280.06M
$316.48M
Share buybacks
$151.27M
$196.18M
$295.30M
$148.83M
$150.00M
$899.43M
$880.04M
$313.00M
$807.48M
$853.96M
Stock-based compensation
$51.12M
$42.99M
$59.80M
$64.16M
$73.19M
$95.24M
$90.27M
$84.75M
$98.98M
$106.52M
Depreciation & amortization
$173.19M
$183.08M
$188.81M
$187.76M
$188.66M
$196.09M
$214.15M
$232.59M
$229.80M
$231.45M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$1.85B
$2.28B
$1.66B
$1.79B
$1.80B
$2.46B
$1.73B
$1.84B
$1.88B
$2.36B
$1.81B
$1.96B
Cost of revenue
—
—
—
$984.37M
$983.10M
$1.30B
$964.30M
$972.14M
$1.02B
$1.25B
$1.01B
$947.81M
Gross profit
$822.36M
$1.05B
$795.17M
$803.94M
$817.57M
$1.17B
$765.81M
$864.62M
$867.73M
$1.10B
$793.43M
$1.01B
Selling, general & admin
$507.28M
$590.52M
$478.06M
$526.04M
$512.53M
$635.48M
$475.10M
$536.56M
$548.59M
$627.08M
$501.74M
$563.15M
Operating income
$315.08M
$458.09M
$317.11M
$277.90M
$305.03M
$530.14M
$290.71M
$328.06M
$319.14M
$477.81M
$291.69M
$448.80M
Pre-tax income
$322.26M
$471.24M
$333.17M
$293.11M
$316.83M
$542.63M
$300.25M
$337.14M
$328.93M
$486.25M
$298.60M
$461.21M
Income tax
$84.97M
$116.80M
$72.75M
$76.25M
$79.57M
$131.91M
$68.98M
$89.58M
$87.34M
$118.23M
$67.23M
$123.10M
Net income
$237.28M
$354.44M
$260.42M
$216.85M
$237.26M
$410.72M
$231.26M
$247.56M
$241.59M
$368.02M
$231.36M
$338.11M
EBITDA
$370.26M
$524.65M
$374.11M
$334.17M
$363.42M
$588.29M
$347.12M
$384.82M
$376.65M
$538.58M
$347.80M
$505.36M
EPS (basic)
$1.85
$2.75
$2.03
$1.69
$1.89
$3.30
$1.88
$2.03
$1.99
$3.07
$1.95
$2.87
EPS (diluted)
$1.83
$2.72
$1.99
$1.67
$1.87
$3.25
$1.85
$2.00
$1.96
$3.02
$1.93
$2.84
Diluted shares
129.55M
-53.00K
130.63M
129.81M
126.89M
-978.00K
124.79M
123.59M
123.27M
-722.00K
119.89M
118.89M
Gross margin
44.4%
46.0%
47.9%
45.0%
45.4%
47.3%
44.3%
47.1%
46.1%
46.9%
43.9%
51.6%
Operating margin
17.0%
20.1%
19.1%
15.5%
16.9%
21.5%
16.8%
17.9%
17.0%
20.3%
16.2%
22.9%
Net margin
12.8%
15.6%
15.7%
12.1%
13.2%
16.7%
13.4%
13.5%
12.8%
15.6%
12.8%
17.3%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$698.81M
$1.26B
$1.25B
$1.27B
$826.78M
$1.21B
$1.05B
$985.82M
$884.66M
$1.02B
$651.60M
$1.03B
Receivables
$124.24M
$122.91M
$115.22M
$112.49M
$105.62M
$117.68M
$122.77M
$115.51M
$118.39M
$126.82M
$139.35M
$146.22M
Inventory
$1.40B
$1.25B
$1.21B
$1.22B
$1.40B
$1.33B
$1.34B
$1.43B
$1.53B
$1.46B
$1.46B
$1.45B
Total current assets
$2.35B
$2.72B
$2.67B
$2.71B
$2.43B
$2.75B
$2.60B
$2.66B
$2.65B
$2.71B
$2.35B
$2.75B
Goodwill
$77.28M
$77.31M
$77.29M
$77.31M
$77.30M
$77.26M
$77.35M
$77.37M
$77.37M
$77.40M
$77.39M
$77.37M
Total assets
$4.88B
$5.27B
$5.15B
$5.18B
$4.91B
$5.30B
$5.16B
$5.23B
$5.31B
$5.41B
$5.06B
$5.51B
Total current liabilities
$1.79B
$1.88B
$1.72B
$1.74B
$1.82B
$1.91B
$1.72B
$1.77B
$1.86B
$1.95B
$1.76B
$1.90B
Total liabilities
$3.07B
$3.15B
$2.95B
$2.95B
$3.03B
$3.16B
$3.00B
$3.08B
$3.24B
$3.33B
$3.19B
$3.37B
Shareholders' equity
$1.81B
$2.13B
$2.20B
$2.24B
$1.88B
$2.14B
$2.16B
$2.15B
$2.07B
$2.08B
$1.87B
$2.14B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$290.43M
$674.86M
$226.79M
$246.50M
$253.46M
$633.48M
$118.95M
$282.73M
$316.29M
$596.92M
$156.32M
$539.54M
Capital expenditures
$41.95M
$53.63M
$39.51M
$31.43M
$83.41M
$67.21M
$58.25M
$52.04M
$68.21M
$80.93M
$57.69M
$58.75M
Free cash flow
$248.48M
$621.23M
$187.28M
$215.06M
$170.05M
$566.27M
$60.70M
$230.69M
$248.07M
$515.99M
$98.64M
$480.79M
Investing cash flow
-$41.76M
-$53.83M
-$39.48M
-$31.48M
-$83.03M
-$67.21M
-$58.23M
-$53.26M
-$68.19M
-$80.90M
-$57.67M
-$58.70M
Financing cash flow
-$62.09M
-$59.63M
-$193.65M
-$204.57M
-$608.85M
-$177.15M
-$230.00M
-$291.14M
-$349.00M
-$382.24M
-$466.98M
-$103.02M
Dividends paid
$57.93M
$57.90M
$62.86M
$72.91M
$73.09M
$71.20M
$74.67M
$81.33M
$80.64M
$79.86M
$85.58M
$89.86M
Share buybacks
$3.00M
$0
$43.78M
$129.80M
$533.90M
$100.00M
$89.97M
$199.10M
$266.60M
$298.26M
$287.81M
$0
Stock-based compensation
$22.28M
$18.32M
$22.98M
$21.87M
$21.21M
$32.92M
$20.39M
$26.58M
$30.18M
$29.37M
$29.54M
$31.99M
Depreciation & amortization
$55.18M
$66.56M
$57.00M
$56.27M
$58.39M
$58.15M
$56.40M
$56.76M
$57.51M
$60.77M
$56.12M
$56.57M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.