Source: Western Union's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.42B
$5.52B
$5.38B
$5.03B
$4.63B
$4.87B
$4.25B
$4.16B
$4.03B
$3.88B
Cost of revenue
$3.27B
$3.35B
$3.30B
$3.09B
$2.83B
$2.90B
$2.63B
$2.67B
$2.62B
$2.55B
Gross profit
$2.16B
$2.17B
$2.08B
$1.95B
$1.80B
$1.97B
$1.63B
$1.49B
$1.41B
$1.33B
Selling, general & admin
$1.67B
$1.23B
$1.17B
$1.27B
$1.04B
$1.05B
$964.20M
$867.80M
$863.40M
$742.80M
Operating income
$487.00M
$475.80M
$1.12B
$934.00M
$967.30M
$1.12B
$884.90M
$817.50M
$725.80M
$757.30M
Interest expense
$152.50M
$142.10M
$149.60M
$152.00M
$118.50M
$105.50M
$101.00M
$105.30M
$119.80M
$143.00M
Pre-tax income
$341.70M
$347.50M
$991.40M
$1.32B
$855.10M
$935.40M
$1.01B
$745.80M
$618.60M
$625.70M
Income tax
$88.50M
$904.60M
$139.50M
$263.10M
$110.80M
$129.60M
$98.00M
$119.80M
-$315.60M
$126.10M
Net income
$253.20M
-$557.10M
$851.90M
$1.06B
$744.30M
$805.80M
$910.60M
$626.00M
$934.20M
$499.60M
EBITDA
$750.20M
$738.70M
$1.39B
$1.19B
$1.19B
$1.17B
$927.60M
$856.60M
$763.20M
$792.50M
EPS (basic)
$0.52
$-1.19
$1.89
$2.47
$1.81
$1.98
$2.35
$1.69
$2.75
$1.53
EPS (diluted)
$0.51
$-1.19
$1.87
$2.46
$1.79
$1.97
$2.34
$1.68
$2.74
$1.52
Diluted shares
493.50M
467.90M
454.40M
430.90M
415.20M
408.90M
388.40M
371.80M
341.10M
327.60M
Gross margin
39.8%
39.3%
38.7%
38.7%
38.9%
40.5%
38.3%
35.7%
34.9%
34.3%
Operating margin
9.0%
8.6%
20.8%
18.6%
20.9%
23.1%
20.8%
19.7%
18.0%
19.5%
Net margin
4.7%
-10.1%
15.8%
21.0%
16.1%
16.6%
21.4%
15.1%
23.2%
12.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$877.50M
$838.20M
$973.40M
$1.45B
$1.43B
$1.21B
$1.29B
$1.27B
$1.47B
$1.23B
Goodwill
$3.16B
$2.73B
$2.73B
$2.57B
$2.57B
$2.03B
$2.03B
$2.03B
$2.06B
$2.10B
Total assets
$9.42B
$9.23B
$9.00B
$8.76B
$9.50B
$8.82B
$8.50B
$8.20B
$8.37B
$8.31B
Long-term debt
—
—
—
—
—
$2.75B
$2.45B
$2.15B
$2.95B
$2.88B
Total debt
—
—
—
—
—
$2.75B
$2.45B
$2.15B
$2.95B
$2.88B
Total liabilities
$8.52B
$9.72B
$9.31B
$8.80B
$9.31B
$8.47B
$8.02B
$7.72B
$7.40B
$7.35B
Shareholders' equity
$902.20M
-$491.40M
-$309.80M
-$39.50M
$186.60M
$355.60M
$477.80M
$479.00M
$968.90M
$957.80M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.04B
$742.00M
$821.30M
$914.60M
$877.50M
$1.05B
$581.60M
$783.10M
$406.30M
$543.70M
Capital expenditures
$68.80M
$69.10M
$136.70M
$48.10M
$36.50M
$37.70M
$31.90M
$22.90M
$37.40M
$38.50M
Free cash flow
$973.10M
$672.90M
$684.60M
$866.50M
$841.00M
$1.01B
$549.70M
$760.20M
$368.90M
$505.20M
Investing cash flow
-$271.10M
-$204.60M
-$328.80M
$167.00M
-$373.50M
$192.00M
$525.50M
-$140.80M
-$16.30M
-$230.30M
Financing cash flow
-$1.21B
-$570.50M
-$357.20M
-$1.48B
-$185.90M
-$1.27B
-$1.18B
-$896.80M
-$69.30M
-$782.60M
Dividends paid
$312.20M
$325.60M
$341.70M
$340.80M
$370.30M
$381.60M
$364.20M
$349.00M
$321.50M
$309.00M
Share buybacks
$501.60M
$502.80M
$412.40M
$552.60M
$239.70M
$409.90M
$369.90M
$308.40M
$186.20M
$234.60M
Stock-based compensation
$41.80M
$43.90M
$47.70M
$48.90M
$41.70M
$44.30M
$45.50M
$35.90M
$38.90M
$46.60M
Depreciation & amortization
$263.20M
$262.90M
$264.70M
$257.70M
$225.60M
$49.60M
$42.70M
$39.10M
$37.40M
$35.20M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.02B
$995.70M
$1.02B
$993.40M
$1.02B
$938.70M
$983.60M
$985.30M
$972.00M
$948.70M
$971.90M
$969.30M
Cost of revenue
$656.10M
$641.30M
$663.90M
$653.60M
$661.70M
$619.20M
$642.80M
$643.20M
$645.40M
$654.90M
$676.70M
$666.30M
Gross profit
$359.90M
$354.40M
$356.80M
$339.80M
$355.60M
$319.50M
$340.80M
$342.10M
$326.60M
$293.80M
$295.20M
$303.00M
Selling, general & admin
$236.90M
$215.70M
$211.80M
$217.50M
$218.40M
$187.00M
$190.60M
$187.50M
$177.70M
$204.80M
$204.40M
$212.20M
Operating income
$159.30M
$192.10M
$190.70M
$164.90M
$178.10M
$177.40M
$192.70M
$201.90M
$185.30M
$123.00M
$132.10M
$130.80M
Interest expense
$26.30M
$26.10M
$31.10M
$32.20M
$30.40M
$32.60M
$36.70M
$37.00M
$36.70M
$36.20M
$39.50M
$38.40M
Pre-tax income
$144.10M
$170.00M
$165.20M
$135.70M
$147.70M
$147.30M
$159.70M
$167.60M
$151.10M
$90.10M
$95.40M
$96.10M
Income tax
$17.10M
$27.30M
$24.20M
-$129.10M
-$238.00M
$23.80M
$37.60M
$28.00M
$36.70M
$25.40M
$18.70M
$18.10M
Net income
$127.00M
$142.70M
$141.00M
$264.80M
$385.70M
$123.50M
$122.10M
$139.60M
$114.40M
$64.70M
$76.70M
$78.00M
EBITDA
$168.50M
$201.30M
$200.20M
$173.80M
$187.90M
$186.90M
$201.40M
$210.50M
$193.70M
$131.50M
$141.10M
$139.90M
EPS (basic)
$0.36
$0.41
$0.42
$0.78
$1.14
$0.37
$0.37
$0.43
$0.36
$0.21
$0.25
$0.25
EPS (diluted)
$0.35
$0.41
$0.41
$0.78
$1.13
$0.36
$0.37
$0.43
$0.35
$0.20
$0.24
$0.25
Diluted shares
-3.60M
345.70M
339.60M
339.50M
-500.00K
339.20M
329.60M
322.80M
-2.90M
316.80M
313.60M
313.50M
Gross margin
35.4%
35.6%
35.0%
34.2%
35.0%
34.0%
34.6%
34.7%
33.6%
31.0%
30.4%
31.3%
Operating margin
15.7%
19.3%
18.7%
16.6%
17.5%
18.9%
19.6%
20.5%
19.1%
13.0%
13.6%
13.5%
Net margin
12.5%
14.3%
13.8%
26.7%
37.9%
13.2%
12.4%
14.2%
11.8%
6.8%
7.9%
8.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.27B
$1.11B
$1.03B
$1.10B
$1.47B
$1.29B
$1.02B
$947.80M
$1.23B
$909.20M
$919.80M
$1.10B
Goodwill
$2.03B
$2.05B
$2.06B
$2.06B
$2.06B
$2.06B
$2.09B
$2.09B
$2.10B
$2.10B
$2.14B
$2.14B
Total assets
$8.20B
$8.05B
$7.97B
$7.68B
$8.37B
$8.34B
$7.98B
$7.78B
$8.31B
$8.10B
$7.97B
$8.08B
Long-term debt
$2.15B
$2.15B
$2.15B
$2.15B
$2.95B
$2.45B
$2.50B
$2.50B
$2.88B
$2.33B
$2.51B
$2.50B
Total debt
$2.15B
$2.15B
$2.15B
$2.15B
$2.95B
$2.45B
$2.50B
$2.50B
$2.88B
$2.33B
$2.51B
$2.50B
Total liabilities
$7.72B
$7.66B
$7.53B
$7.02B
$7.40B
$7.40B
$7.10B
$6.86B
$7.35B
$7.19B
$7.05B
$7.19B
Shareholders' equity
$479.00M
$397.90M
$440.80M
$652.70M
$968.90M
$939.40M
$883.60M
$925.40M
$957.80M
$910.50M
$914.70M
$890.60M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$264.50M
$94.00M
-$33.80M
$212.10M
$134.00M
$148.20M
-$300.00K
$260.40M
$135.40M
$109.00M
$104.90M
$107.30M
Capital expenditures
$6.70M
$11.00M
$5.10M
$7.00M
$14.30M
$3.40M
$7.50M
$7.70M
$19.90M
$6.40M
$10.30M
$7.40M
Free cash flow
$257.80M
$83.00M
-$38.90M
$205.10M
$119.70M
$144.80M
-$7.80M
$252.70M
$115.50M
$102.60M
$94.60M
$99.90M
Investing cash flow
-$64.30M
-$6.30M
-$62.10M
-$65.70M
$117.80M
-$111.10M
-$66.30M
-$25.60M
-$27.30M
-$55.50M
-$69.60M
$42.30M
Financing cash flow
-$61.80M
-$333.10M
$40.50M
-$204.20M
$427.50M
-$696.60M
$23.70M
-$263.90M
$154.20M
-$208.20M
-$155.90M
$297.10M
Dividends paid
$83.00M
$80.50M
$81.80M
$79.60M
$79.60M
$82.30M
$76.80M
$75.50M
$74.40M
$79.40M
$73.40M
$73.70M
Share buybacks
$211.30M
$150.60M
$30.20M
$1.70M
$3.70M
$76.70M
$79.50M
$52.30M
$26.10M
$52.90M
$11.10M
$1.70M
Stock-based compensation
$8.70M
$8.70M
$10.20M
$9.50M
$10.50M
$10.60M
$11.50M
$9.90M
$14.60M
$8.90M
$7.90M
$12.30M
Depreciation & amortization
$9.20M
$9.20M
$9.50M
$8.90M
$9.80M
$9.50M
$8.70M
$8.60M
$8.40M
$8.50M
$9.00M
$9.10M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.