Source: Xencor Inc's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$109.02M
$46.15M
$40.60M
$156.70M
$122.69M
$275.11M
$164.58M
$174.62M
$110.49M
$125.58M
Research & development
$51.87M
$71.77M
$97.50M
$118.59M
$169.80M
$192.51M
$199.56M
$253.60M
$227.69M
$239.43M
Operating income
$44.04M
-$43.12M
-$79.37M
$13.82M
-$76.80M
$43.77M
-$82.47M
-$132.36M
-$178.41M
-$177.50M
Interest expense
$21.00K
$13.00K
$16.00K
—
—
$13.00K
$13.00K
$6.18M
$36.64M
$31.93M
Pre-tax income
$46.12M
-$38.95M
-$70.41M
$27.19M
-$69.33M
$82.63M
-$54.51M
-$119.63M
-$234.92M
-$89.63M
Income tax
$991.00K
-$463.00K
$0
$312.00K
$0
$0
$673.00K
$13.66M
$1.62M
$2.50M
Net income
$45.12M
-$38.49M
-$70.41M
$26.88M
-$69.33M
$82.63M
-$55.18M
-$133.13M
-$232.62M
-$91.92M
EBITDA
$45.51M
-$41.09M
-$76.12M
$18.12M
-$71.00M
$51.26M
-$73.67M
-$120.86M
-$166.30M
-$166.99M
EPS (basic)
$1.09
$-0.82
$-1.31
$0.48
$-1.21
$1.42
$-0.93
$-2.20
$-3.58
$-1.24
EPS (diluted)
$1.07
$-0.82
$-1.31
$0.46
$-1.21
$1.37
$-0.93
$-2.20
$-3.58
$-1.24
Diluted shares
42.39M
46.82M
53.94M
58.47M
57.21M
60.50M
59.65M
60.50M
65.04M
74.24M
Operating margin
40.4%
-93.4%
-195.5%
8.8%
-62.6%
15.9%
-50.1%
-75.8%
-161.5%
-141.4%
Net margin
41.4%
-83.4%
-173.4%
17.2%
-56.5%
30.0%
-33.5%
-76.2%
-210.5%
-73.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$14.53M
$16.53M
$26.25M
$50.31M
$163.54M
$143.48M
$53.94M
$53.79M
$40.88M
$54.07M
Short-term investments
$115.61M
$207.60M
$268.12M
$479.47M
—
—
—
—
—
—
Receivables
$8.62M
$1.14M
$10.19M
$21.57M
$11.44M
$66.38M
$29.00M
$23.74M
$60.85M
$29.30M
Total current assets
$141.65M
$230.88M
$315.73M
$558.40M
$637.67M
$424.37M
$675.34M
$635.60M
$577.60M
$599.82M
Total assets
$428.56M
$390.20M
$576.73M
$670.25M
$703.24M
$838.21M
$846.27M
$965.13M
$951.95M
$875.50M
Total current liabilities
$106.29M
$72.65M
$53.85M
$66.56M
$121.06M
$70.74M
$63.84M
$73.92M
$87.43M
$95.91M
Short-term debt
—
—
—
—
—
—
$0
$27.71M
$48.45M
$43.27M
Long-term debt
—
—
—
—
—
—
$0
$161.77M
$115.16M
$76.48M
Total debt
—
—
—
—
—
—
$0
$189.48M
$163.61M
$119.75M
Total liabilities
$114.61M
$73.74M
$55.05M
$77.05M
$130.80M
$104.71M
$118.77M
$303.05M
$277.92M
$239.91M
Shareholders' equity
$337.93M
$316.46M
$521.68M
$593.20M
$572.44M
$733.50M
$727.50M
$661.75M
$677.61M
$635.59M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$95.24M
-$33.60M
-$79.76M
$64.37M
-$5.00M
-$16.85M
$24.48M
-$77.93M
-$202.19M
-$135.12M
Capital expenditures
$1.51M
$5.31M
$7.21M
$7.35M
$10.54M
$13.30M
$38.49M
$18.45M
$6.10M
$3.15M
Free cash flow
$93.73M
-$38.91M
-$86.97M
$57.02M
-$15.54M
-$30.15M
-$14.01M
-$96.37M
-$208.28M
-$138.27M
Investing cash flow
-$214.27M
$31.86M
-$164.77M
-$50.97M
$100.19M
-$46.25M
-$119.72M
-$111.06M
-$7.87M
$139.99M
Financing cash flow
$120.97M
$3.73M
$254.24M
$10.66M
$18.04M
$43.04M
$5.70M
$189.22M
$197.15M
$8.23M
Stock-based compensation
$7.85M
$13.65M
$20.55M
$31.85M
$31.62M
$36.98M
$48.91M
$53.76M
$53.28M
$43.23M
Depreciation & amortization
$1.47M
$2.03M
$3.25M
$4.30M
$5.79M
$7.49M
$8.80M
$11.50M
$12.11M
$10.51M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$50.97M
$16.00M
$23.91M
$17.80M
$52.79M
$32.73M
$43.61M
$21.00M
$28.24M
$4.52M
$51.22M
$116.52M
Research & development
$63.05M
$56.87M
$61.53M
$58.23M
$51.06M
$58.58M
$61.66M
$54.37M
$64.82M
$64.67M
$71.91M
$84.30M
Operating income
-$27.35M
-$54.66M
-$55.37M
-$55.20M
-$13.18M
-$43.18M
-$33.17M
-$47.52M
-$53.63M
-$77.86M
-$37.07M
$22.86M
Interest expense
$6.16M
$9.68M
$9.28M
$9.03M
$8.66M
$8.66M
$8.24M
$7.67M
$7.35M
$4.70M
$7.35M
$4.11M
Pre-tax income
-$12.65M
-$74.12M
-$68.78M
-$47.44M
-$44.58M
-$48.27M
-$31.07M
-$6.03M
-$4.27M
-$128.64M
-$21.92M
$39.26M
Income tax
$13.66M
$0
$0
$0
$1.62M
$367.00K
-$250.00K
$0
$2.39M
$280.00K
-$190.00K
-$175.00K
Net income
-$26.15M
-$73.44M
-$67.34M
-$46.29M
-$45.55M
-$48.42M
-$30.82M
-$6.03M
-$6.65M
-$128.92M
-$21.73M
$39.44M
EBITDA
-$24.12M
-$51.63M
-$52.35M
-$52.14M
-$10.18M
-$40.49M
-$30.52M
-$44.93M
-$51.05M
-$75.30M
-$34.63M
$25.10M
EPS (basic)
$-0.43
$-1.20
$-1.09
$-0.72
$-0.58
$-0.66
$-0.41
$-0.08
$-0.09
$-1.71
$-0.29
$0.52
EPS (diluted)
$-0.43
$-1.20
$-1.09
$-0.72
$-0.58
$-0.66
$-0.41
$-0.08
$-0.09
$-1.71
$-0.29
$0.50
Diluted shares
115.84K
61.21M
61.68M
64.02M
2.73M
73.67M
74.28M
74.41M
117.00K
75.25M
75.86M
78.35M
Operating margin
-53.7%
-341.7%
-231.6%
-310.2%
-25.0%
-131.9%
-76.1%
-226.3%
-189.9%
-1724.1%
-72.4%
19.6%
Net margin
-51.3%
-459.1%
-281.7%
-260.1%
-86.3%
-147.9%
-70.7%
-28.7%
-23.6%
-2854.7%
-42.4%
33.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$53.79M
$31.03M
$30.77M
$29.03M
$40.88M
$39.67M
$44.44M
$28.29M
$54.07M
$14.17M
$44.66M
$59.62M
Receivables
$23.74M
$22.18M
$35.92M
$25.87M
$60.85M
$37.78M
$47.55M
$21.80M
$29.30M
$12.00M
$42.23M
$64.84M
Total current assets
$635.60M
$574.85M
$568.92M
$589.60M
$577.60M
$521.27M
$513.15M
$518.44M
$599.82M
$482.86M
$523.21M
$498.66M
Total assets
$965.13M
$896.85M
$840.62M
$999.90M
$951.95M
$904.69M
$879.42M
$868.81M
$875.50M
$736.85M
$724.96M
$770.50M
Total current liabilities
$73.92M
$71.08M
$75.59M
$90.81M
$87.43M
$88.44M
$96.08M
$86.48M
$95.91M
$73.46M
$81.86M
$76.27M
Short-term debt
$27.71M
$34.20M
$38.93M
$44.45M
$48.45M
$52.54M
$50.29M
$45.36M
$43.27M
$26.41M
$27.36M
$23.13M
Long-term debt
$161.77M
$150.90M
$140.83M
$128.34M
$115.16M
$101.84M
$94.74M
$87.78M
$76.48M
$82.12M
$77.54M
$71.93M
Total debt
$189.48M
$185.10M
$179.76M
$172.79M
$163.61M
$154.38M
$145.02M
$133.14M
$119.75M
$108.53M
$104.89M
$95.06M
Total liabilities
$303.05M
$297.12M
$291.90M
$293.98M
$277.92M
$264.81M
$259.07M
$243.50M
$239.91M
$221.21M
$221.73M
$210.07M
Shareholders' equity
$661.75M
$600.07M
$550.50M
$708.86M
$677.61M
$639.87M
$620.35M
$625.32M
$635.59M
$515.63M
$503.23M
$560.43M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$18.17M
-$56.86M
-$67.35M
-$28.14M
-$49.84M
-$16.22M
-$36.37M
-$30.82M
-$51.71M
-$67.63M
-$55.66M
$2.64M
Capital expenditures
$980.00K
$132.00K
$3.03M
$1.27M
$1.66M
$1.44M
$383.00K
$183.00K
$1.14M
$610.00K
$538.00K
$1.80M
Free cash flow
$17.19M
-$56.99M
-$70.38M
-$29.42M
-$51.50M
-$17.66M
-$36.75M
-$31.00M
-$52.85M
-$68.24M
-$56.20M
$838.00K
Investing cash flow
-$203.13M
$32.32M
$66.02M
-$163.46M
$57.25M
$13.67M
$40.48M
$14.67M
$71.17M
$26.68M
$85.12M
$7.33M
Financing cash flow
$186.02M
$1.79M
$1.07M
$189.86M
$4.43M
$1.25M
$662.00K
$0
$6.32M
$950.00K
$1.03M
$9.99M
Stock-based compensation
$14.70M
$11.42M
$17.19M
$12.34M
$12.33M
$12.21M
$10.74M
$10.09M
$10.19M
$9.56M
$9.19M
$9.43M
Depreciation & amortization
$3.23M
$3.04M
$3.02M
$3.05M
$2.99M
$2.69M
$2.65M
$2.59M
$2.58M
$2.57M
$2.44M
$2.24M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.