Source: Clear Secure, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$192.28M
$230.80M
$253.95M
$437.43M
$613.58M
$770.49M
$900.78M
Research & development
$21.22M
$32.04M
$47.49M
$66.80M
$74.44M
$73.35M
$72.38M
Operating income
-$56.16M
-$18.93M
-$114.93M
-$129.06M
$20.14M
$123.19M
$186.48M
Pre-tax income
-$54.22M
-$9.29M
-$114.94M
-$117.50M
$50.61M
$66.63M
$206.07M
Income tax
$0
$16.00K
$233.00K
-$2.06M
$724.00K
-$158.65M
$37.92M
Net income
-$54.22M
-$9.31M
-$36.08M
-$65.57M
$28.11M
$169.68M
$109.17M
EBITDA
-$48.85M
-$9.51M
-$102.58M
-$110.27M
$41.79M
$149.67M
$221.10M
Operating margin
-29.2%
-8.2%
-45.3%
-29.5%
3.3%
16.0%
20.7%
Net margin
-28.2%
-4.0%
-14.2%
-15.0%
4.6%
22.0%
12.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$236.05M
$116.23M
$280.11M
$38.94M
$57.90M
$66.89M
$85.73M
Short-term investments
—
$37.81M
$335.23M
$665.81M
$665.20M
$542.61M
$614.44M
Receivables
—
$912.00K
$5.33M
$1.17M
$526.00K
$511.00K
$1.93M
Total current assets
—
$171.64M
$653.08M
$741.60M
$770.03M
$662.22M
$764.61M
Goodwill
—
$0
$59.79M
$58.81M
$62.76M
$62.76M
$62.68M
Total assets
—
$232.27M
$812.75M
$1.04B
$1.05B
$1.19B
$1.30B
Total current liabilities
—
$146.10M
$264.59M
$397.47M
$552.05M
$643.05M
$759.90M
Total liabilities
—
$149.91M
$273.28M
$526.60M
$675.78M
$956.99M
$1.10B
Shareholders' equity
—
-$486.90M
$277.61M
$291.06M
$233.33M
$198.35M
$177.73M
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$16.57M
-$12.34M
$69.71M
$168.31M
$225.03M
$295.68M
$372.45M
Capital expenditures
$14.68M
$16.50M
$28.15M
$31.36M
$25.55M
$12.01M
$29.34M
Free cash flow
$1.89M
-$28.84M
$41.56M
$136.95M
$199.48M
$283.67M
$343.11M
Investing cash flow
-$25.78M
-$21.58M
-$403.20M
-$359.59M
-$15.51M
$113.78M
-$97.10M
Financing cash flow
$180.36M
-$63.05M
$503.40M
-$48.87M
-$216.01M
-$401.55M
-$257.33M
Stock-based compensation
$14.66M
$3.43M
$36.51M
$138.50M
$37.29M
$35.34M
$38.93M
Depreciation & amortization
$7.32M
$9.42M
$12.36M
$18.79M
$21.65M
$26.48M
$34.62M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$170.97M
$179.05M
$186.75M
$198.42M
$206.27M
$211.37M
$219.47M
$229.19M
$240.75M
$253.00M
$277.76M
$292.85M
Research & development
$18.40M
$20.10M
$17.41M
$17.42M
$18.41M
$19.00M
$18.23M
$18.00M
$17.16M
$19.45M
$17.77M
$20.33M
Operating income
$15.70M
$23.69M
$30.34M
$35.09M
$34.08M
$37.40M
$42.56M
$52.61M
$53.91M
$62.00M
$82.95M
$82.93M
Pre-tax income
$23.14M
$34.05M
$39.00M
$42.77M
-$49.20M
$44.01M
$44.31M
$60.88M
$56.88M
$70.75M
$91.36M
$93.11M
Income tax
-$122.00K
$1.97M
$409.00K
$4.75M
-$165.77M
$5.42M
$6.43M
$15.73M
$10.34M
$14.36M
$19.05M
$17.77M
Net income
$13.97M
$18.81M
$24.12M
$23.46M
$103.29M
$25.41M
$24.72M
$28.28M
$30.76M
$38.80M
$50.05M
$53.17M
EBITDA
$21.93M
$29.78M
$36.78M
$42.06M
$41.05M
$43.94M
$49.32M
$60.04M
$67.81M
$68.83M
$89.61M
$89.74M
Operating margin
9.2%
13.2%
16.2%
17.7%
16.5%
17.7%
19.4%
23.0%
22.4%
24.5%
29.9%
28.3%
Net margin
8.2%
10.5%
12.9%
11.8%
50.1%
12.0%
11.3%
12.3%
12.8%
15.3%
18.0%
18.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$57.90M
$64.13M
$39.11M
$32.88M
$66.89M
$87.56M
$89.31M
$75.77M
$85.73M
$170.68M
$128.23M
$35.35M
Short-term investments
$665.20M
$621.00K
$1.12M
$511.81M
$542.61M
$442.32M
$516.42M
$454.88M
$614.44M
$629.40M
$831.04M
$597.62M
Receivables
$526.00K
$634.33M
$630.51M
$639.00K
$511.00K
$512.00K
$1.05M
$1.63M
$1.93M
$1.06M
$1.26M
$922.00K
Total current assets
$770.03M
$743.63M
$713.77M
$595.74M
$662.22M
$581.88M
$653.57M
$589.04M
$764.61M
$864.86M
$1.02B
$706.29M
Goodwill
$62.76M
$62.76M
$62.76M
$62.76M
$62.76M
$62.76M
$62.68M
$62.68M
$62.68M
$62.68M
$62.68M
$62.68M
Total assets
$1.05B
$1.02B
$982.38M
$858.58M
$1.19B
$1.11B
$1.18B
$1.13B
$1.30B
$1.42B
$1.58B
$1.26B
Total current liabilities
$552.05M
$624.78M
$633.30M
$557.68M
$643.05M
$688.38M
$749.58M
$632.68M
$759.90M
$859.97M
$983.86M
$712.55M
Total liabilities
$675.78M
$747.77M
$754.12M
$677.54M
$956.99M
$985.35M
$1.05B
$959.75M
$1.10B
$1.21B
$1.34B
$1.13B
Shareholders' equity
$233.33M
$165.87M
$153.54M
$128.97M
$198.35M
$116.69M
$121.34M
$148.57M
$177.73M
$185.35M
$206.24M
$120.20M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$94.13M
$80.35M
$114.58M
-$35.87M
$136.61M
$98.35M
$122.98M
-$47.30M
$198.42M
$190.36M
$201.17M
-$98.57M
Capital expenditures
$3.73M
$2.78M
$4.44M
$2.04M
$2.75M
$7.08M
$5.06M
$6.17M
$11.02M
$4.87M
$12.19M
$5.26M
Free cash flow
$90.40M
$77.57M
$110.14M
-$37.91M
$133.86M
$91.26M
$117.92M
-$53.47M
$187.40M
$185.48M
$188.98M
-$103.83M
Investing cash flow
$11.86M
$26.23M
$204.00K
$121.54M
-$34.20M
$93.28M
-$76.69M
$56.38M
-$170.07M
-$21.40M
-$214.11M
$225.90M
Financing cash flow
-$112.09M
-$101.27M
-$139.82M
-$92.08M
-$68.36M
-$171.28M
-$44.98M
-$22.64M
-$18.43M
-$83.93M
-$29.58M
-$223.03M
Stock-based compensation
$2.19M
$10.66M
$10.23M
$6.14M
$8.30M
$7.80M
$10.29M
$9.58M
$11.26M
$11.31M
$11.09M
$13.68M
Depreciation & amortization
$6.23M
$6.09M
$6.44M
$6.97M
$6.98M
$6.53M
$6.77M
$7.42M
$13.90M
$6.83M
$6.66M
$6.81M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.