Source: Yum! Brands's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$6.36B
$5.88B
$5.69B
$5.60B
$5.65B
$6.58B
$6.84B
$7.08B
$7.55B
$8.21B
Cost of revenue
—
$2.95B
$1.63B
$1.24B
$1.51B
$1.73B
$1.75B
$1.77B
$2.12B
$2.48B
Gross profit
—
$2.92B
$4.05B
$4.36B
$4.15B
$4.86B
$5.10B
$5.30B
$5.43B
$5.73B
Operating income
$1.68B
$2.76B
$2.30B
$1.93B
$1.50B
$2.14B
$2.19B
$2.32B
$2.40B
$2.57B
Interest expense
$331.00M
$473.00M
$496.00M
$519.00M
$558.00M
$551.00M
$558.00M
$602.00M
$542.00M
$544.00M
Pre-tax income
$1.34B
$2.27B
$1.84B
$1.37B
$1.02B
$1.67B
$1.66B
$1.82B
$1.90B
$2.08B
Income tax
—
$934.00M
$297.00M
$79.00M
$116.00M
$99.00M
$337.00M
$221.00M
$414.00M
$518.00M
Net income
$1.64B
$1.34B
$1.54B
$1.29B
$904.00M
$1.57B
$1.32B
$1.60B
$1.49B
$1.56B
EBITDA
$1.99B
$3.01B
$2.43B
$2.04B
$1.65B
$2.30B
$2.33B
$2.47B
$2.58B
$2.78B
EPS (basic)
$4.17
$3.86
$4.80
$4.23
$2.99
$5.30
$4.63
$5.68
$5.28
$5.59
EPS (diluted)
$4.10
$3.77
$4.69
$4.14
$2.94
$5.21
$4.57
$5.59
$5.22
$5.55
Diluted shares
400.00M
355.00M
329.00M
313.00M
307.00M
302.00M
290.00M
285.00M
285.00M
281.00M
Gross margin
—
49.7%
71.3%
77.9%
73.4%
73.8%
74.5%
74.9%
71.9%
69.8%
Operating margin
26.5%
47.0%
40.4%
34.5%
26.6%
32.5%
32.0%
32.8%
31.8%
31.3%
Net margin
25.8%
22.8%
27.1%
23.1%
16.0%
23.9%
19.4%
22.6%
19.7%
19.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$725.00M
$1.52B
$292.00M
$605.00M
$730.00M
$486.00M
$367.00M
$512.00M
$616.00M
$709.00M
Short-term investments
—
—
—
—
—
—
—
$0
$91.00M
$0
Inventory
$37.00M
—
—
—
—
—
—
—
—
—
Total current assets
$1.50B
$2.51B
$1.21B
$1.53B
$1.69B
$1.53B
$1.61B
$1.61B
$1.87B
$2.04B
Goodwill
$536.00M
$512.00M
$525.00M
$530.00M
$597.00M
$657.00M
$638.00M
$642.00M
$736.00M
$969.00M
Total assets
$5.45B
$5.31B
$4.13B
$5.23B
$5.85B
$5.97B
$5.85B
$6.23B
$6.73B
$8.20B
Total current liabilities
$1.31B
$1.51B
$1.30B
$1.54B
$1.68B
$1.42B
$1.67B
$1.28B
$1.27B
$1.52B
Short-term debt
$66.00M
$386.00M
$331.00M
$441.00M
$453.00M
$68.00M
$398.00M
$53.00M
$27.00M
$38.00M
Long-term debt
$9.06B
$9.43B
$9.75B
$10.13B
$10.27B
$11.18B
$11.45B
$11.14B
$11.31B
$11.87B
Total debt
$9.12B
$9.81B
$10.08B
$10.57B
$10.72B
$11.25B
$11.85B
$11.20B
$11.33B
$11.91B
Total liabilities
$11.07B
$11.64B
$12.06B
$13.25B
$13.74B
$14.34B
$14.72B
$14.09B
$14.38B
$15.52B
Shareholders' equity
-$5.61B
-$6.33B
-$7.93B
-$8.02B
-$7.89B
-$8.37B
-$8.88B
-$7.86B
-$7.65B
-$7.33B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
—
$1.03B
$1.18B
$1.31B
$1.30B
$1.71B
$1.43B
$1.60B
$1.69B
$2.01B
Capital expenditures
—
$318.00M
$234.00M
$196.00M
$160.00M
$230.00M
$279.00M
$285.00M
$257.00M
$371.00M
Free cash flow
—
$712.00M
$942.00M
$1.12B
$1.15B
$1.48B
$1.15B
$1.32B
$1.43B
$1.64B
Investing cash flow
—
$1.47B
$313.00M
-$88.00M
-$335.00M
-$173.00M
-$202.00M
-$107.00M
-$422.00M
-$1.00B
Financing cash flow
—
-$1.79B
-$2.62B
-$938.00M
-$738.00M
-$1.77B
-$1.32B
-$1.43B
-$1.16B
-$924.00M
Dividends paid
—
$416.00M
$462.00M
$511.00M
$566.00M
$592.00M
$649.00M
$678.00M
$752.00M
$789.00M
Share buybacks
—
$1.96B
$2.39B
$815.00M
$239.00M
$1.59B
$1.20B
$50.00M
$441.00M
$552.00M
Stock-based compensation
—
$65.00M
$50.00M
$59.00M
$97.00M
$75.00M
$84.00M
$95.00M
$69.00M
$70.00M
Depreciation & amortization
$310.00M
$253.00M
$137.00M
$112.00M
$146.00M
$164.00M
$146.00M
$153.00M
$175.00M
$206.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.04B
$1.60B
$1.76B
$1.83B
$2.36B
$1.79B
$1.93B
$1.98B
$2.52B
$2.06B
$2.17B
$2.05B
Cost of revenue
$535.00M
$400.00M
$470.00M
$523.00M
$727.00M
$520.00M
$560.00M
$587.00M
$815.00M
$677.00M
$700.00M
$679.00M
Gross profit
$1.50B
$1.20B
$1.29B
$1.30B
$1.64B
$1.27B
$1.37B
$1.39B
$1.70B
$1.38B
$1.47B
$1.38B
Operating income
$609.00M
$520.00M
$607.00M
$619.00M
$657.00M
$548.00M
$622.00M
$666.00M
$738.00M
$644.00M
$655.00M
$2.32B
Pre-tax income
$464.00M
$383.00M
$487.00M
$502.00M
$528.00M
$429.00M
$499.00M
$541.00M
$607.00M
$516.00M
$533.00M
$2.19B
Income tax
$30.00M
$69.00M
$120.00M
$120.00M
$105.00M
$176.00M
$125.00M
$144.00M
$72.00M
$84.00M
-$320.00M
$572.00M
Net income
$463.00M
$314.00M
$367.00M
$382.00M
$423.00M
$253.00M
$374.00M
$397.00M
$535.00M
$432.00M
$853.00M
$1.62B
EBITDA
$658.00M
$555.00M
$648.00M
$663.00M
$712.00M
$593.00M
$666.00M
$716.00M
$805.00M
$704.00M
$715.00M
$2.37B
EPS (basic)
$1.65
$1.11
$1.30
$1.36
$1.51
$0.91
$1.34
$1.42
$1.92
$1.56
$3.10
$5.96
EPS (diluted)
$1.62
$1.10
$1.28
$1.35
$1.49
$0.90
$1.33
$1.41
$1.91
$1.55
$3.08
$5.92
Diluted shares
-1.00M
286.00M
286.00M
285.00M
0
282.00M
281.00M
281.00M
0
279.00M
277.00M
274.00M
Gross margin
73.7%
75.0%
73.3%
71.4%
69.2%
70.9%
71.0%
70.3%
67.6%
67.1%
67.7%
66.9%
Operating margin
29.9%
32.5%
34.4%
33.9%
27.8%
30.7%
32.2%
33.7%
29.3%
31.3%
30.2%
112.8%
Net margin
22.7%
19.6%
20.8%
20.9%
17.9%
14.2%
19.3%
20.1%
21.3%
21.0%
39.3%
79.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$512.00M
$652.00M
$404.00M
$457.00M
$616.00M
$607.00M
$677.00M
$1.04B
$709.00M
$689.00M
$674.00M
$2.11B
Short-term investments
$0
—
$116.00M
$91.00M
$91.00M
$0
$0
$0
$0
—
—
—
Total current assets
$1.61B
$1.77B
$1.64B
$1.62B
$1.87B
$1.73B
$1.83B
$2.20B
$2.04B
$2.03B
$2.54B
$3.31B
Goodwill
$642.00M
$641.00M
$718.00M
$735.00M
$736.00M
$746.00M
$792.00M
$779.00M
$969.00M
$971.00M
$716.00M
$718.00M
Total assets
$6.23B
$6.22B
$6.39B
$6.46B
$6.73B
$6.66B
$6.92B
$7.19B
$8.20B
$8.21B
$8.68B
$8.77B
Total current liabilities
$1.28B
$1.19B
$1.14B
$1.19B
$1.27B
$1.23B
$2.23B
$1.30B
$1.52B
$3.12B
$4.29B
$3.43B
Short-term debt
$53.00M
$61.00M
$26.00M
$26.00M
$27.00M
$32.00M
$974.00M
$36.00M
$38.00M
$1.75B
$2.82B
$2.15B
Long-term debt
$11.14B
$11.13B
$11.14B
$11.17B
$11.31B
$11.33B
$10.42B
$11.51B
$11.87B
$10.21B
$9.46B
$9.46B
Total debt
$11.20B
$11.19B
$11.17B
$11.20B
$11.33B
$11.36B
$11.39B
$11.54B
$11.91B
$11.96B
$12.29B
$11.61B
Total liabilities
$14.09B
$13.98B
$14.03B
$14.13B
$14.38B
$14.46B
$14.60B
$14.70B
$15.52B
$15.49B
$15.79B
$14.93B
Shareholders' equity
-$7.86B
-$7.76B
-$7.63B
-$7.67B
-$7.65B
-$7.80B
-$7.68B
-$7.50B
-$7.33B
-$7.28B
-$7.11B
-$6.17B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$448.00M
$363.00M
$342.00M
$471.00M
$513.00M
$404.00M
$446.00M
$543.00M
$617.00M
$416.00M
$507.00M
$475.00M
Capital expenditures
$106.00M
$49.00M
$50.00M
$52.00M
$106.00M
$71.00M
$71.00M
$94.00M
$135.00M
$75.00M
$100.00M
$87.00M
Free cash flow
$342.00M
$314.00M
$292.00M
$419.00M
$407.00M
$333.00M
$375.00M
$449.00M
$482.00M
$341.00M
$407.00M
$388.00M
Investing cash flow
-$103.00M
$45.00M
-$298.00M
-$39.00M
-$130.00M
$2.00M
-$132.00M
-$78.00M
-$795.00M
-$80.00M
-$89.00M
$2.32B
Financing cash flow
-$508.00M
-$247.00M
-$300.00M
-$444.00M
-$172.00M
-$443.00M
-$298.00M
-$81.00M
-$102.00M
-$375.00M
-$382.00M
-$1.42B
Dividends paid
$170.00M
$189.00M
$188.00M
$188.00M
$187.00M
$198.00M
$197.00M
$197.00M
$197.00M
$207.00M
$206.00M
$203.00M
Share buybacks
$0
$0
$50.00M
$277.00M
$114.00M
$229.00M
$109.00M
$36.00M
$178.00M
$185.00M
$489.00M
$528.00M
Stock-based compensation
$26.00M
$23.00M
$15.00M
$14.00M
$17.00M
$21.00M
$16.00M
$17.00M
$16.00M
$24.00M
$11.00M
$16.00M
Depreciation & amortization
$49.00M
$35.00M
$41.00M
$44.00M
$55.00M
$45.00M
$44.00M
$50.00M
$67.00M
$60.00M
$60.00M
$57.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.