Source: Zoetis's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.89B
$5.31B
$5.83B
$6.26B
$6.67B
$7.78B
$8.08B
$8.54B
$9.26B
$9.47B
Cost of revenue
$1.67B
$1.77B
$1.91B
$1.99B
$2.06B
$2.30B
$2.45B
$2.56B
$2.72B
$2.67B
Gross profit
$3.22B
$3.53B
$3.91B
$4.27B
$4.62B
$5.47B
$5.63B
$5.98B
$6.54B
$6.80B
Research & development
$376.00M
$382.00M
$432.00M
$457.00M
$463.00M
$508.00M
$539.00M
$614.00M
$686.00M
$698.00M
Selling, general & admin
$1.36B
$1.33B
$1.48B
$1.64B
$1.73B
$2.00B
$2.01B
$2.15B
$2.32B
$2.38B
Interest expense
$166.00M
$175.00M
$206.00M
$223.00M
$231.00M
$224.00M
$221.00M
$239.00M
$225.00M
$222.00M
Pre-tax income
$1.23B
$1.52B
$1.69B
$1.80B
$2.00B
$2.49B
$2.66B
$2.94B
$3.13B
$3.36B
Income tax
$409.00M
$663.00M
$266.00M
$301.00M
$360.00M
$454.00M
$545.00M
$596.00M
$637.00M
$687.00M
Net income
$821.00M
$864.00M
$1.43B
$1.50B
$1.64B
$2.04B
$2.11B
$2.34B
$2.49B
$2.67B
EPS (basic)
$1.66
$1.76
$2.96
$3.14
$3.44
$4.29
$4.51
$5.08
$5.47
$6.03
EPS (diluted)
$1.65
$1.75
$2.93
$3.11
$3.42
$4.27
$4.49
$5.07
$5.47
$6.02
Diluted shares
498.23M
493.16M
486.90M
481.79M
478.57M
476.72M
470.38M
462.27M
454.85M
443.83M
Gross margin
65.9%
66.6%
67.2%
68.2%
69.2%
70.4%
69.6%
70.0%
70.6%
71.8%
Net margin
16.8%
16.3%
24.5%
24.0%
24.5%
26.2%
26.2%
27.4%
26.9%
28.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$727.00M
$1.56B
$1.60B
$1.93B
$3.60B
$3.48B
$3.58B
$2.04B
$1.99B
$2.45B
Short-term investments
—
$0
$99.00M
$0
—
—
—
—
—
$0
Receivables
$913.00M
$998.00M
$1.04B
$1.09B
$1.01B
$1.13B
$1.22B
$1.30B
$1.32B
$1.41B
Inventory
$1.50B
$1.43B
$1.39B
$1.41B
$1.63B
$1.92B
$2.35B
$2.56B
$2.31B
$2.46B
Total current assets
$3.39B
$4.22B
$4.40B
$4.75B
$6.61B
$6.93B
$7.51B
$6.34B
$5.99B
$6.77B
Goodwill
$1.48B
$1.51B
$2.52B
$2.59B
$2.69B
$2.68B
$2.75B
$2.76B
$2.72B
$2.77B
Total assets
$7.65B
$8.59B
$10.78B
$11.54B
$13.61B
$13.90B
$14.93B
$14.29B
$14.24B
$15.49B
Total current liabilities
$1.12B
$1.09B
$1.22B
$1.81B
$2.17B
$1.80B
$3.17B
$1.89B
$3.41B
$2.17B
Short-term debt
$0
$0
$0
$500.00M
$600.00M
$0
$1.35B
$0
$1.35B
$0
Long-term debt
$4.47B
$4.95B
$6.44B
$5.95B
$6.59B
$6.59B
$6.55B
$6.56B
$5.22B
$9.04B
Total debt
$4.47B
$4.95B
$6.44B
$6.45B
$7.20B
$6.59B
$7.90B
$6.56B
$6.57B
$9.04B
Total liabilities
$6.15B
$6.80B
$8.59B
$8.84B
$9.84B
$9.36B
$10.52B
$9.29B
$9.47B
$12.07B
Shareholders' equity
$1.49B
$1.77B
$2.19B
$2.71B
$3.77B
$4.54B
$4.41B
$5.00B
$4.77B
$3.42B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$713.00M
$1.35B
$1.79B
$1.79B
$2.13B
$2.21B
$1.91B
$2.35B
$2.95B
$2.90B
Capital expenditures
$216.00M
$224.00M
$338.00M
$460.00M
$453.00M
$477.00M
$586.00M
$732.00M
$655.00M
$621.00M
Free cash flow
$497.00M
$1.12B
$1.45B
$1.33B
$1.67B
$1.74B
$1.33B
$1.62B
$2.30B
$2.28B
Investing cash flow
-$214.00M
-$270.00M
-$2.26B
-$504.00M
-$572.00M
-$458.00M
-$883.00M
-$777.00M
-$315.00M
-$748.00M
Financing cash flow
-$903.00M
-$251.00M
$533.00M
-$951.00M
$123.00M
-$1.86B
-$904.00M
-$3.11B
-$2.66B
-$1.87B
Share buybacks
$300.00M
$500.00M
$698.00M
$626.00M
$250.00M
$743.00M
$1.59B
$1.09B
$1.86B
$3.23B
Stock-based compensation
$37.00M
$44.00M
$53.00M
$67.00M
$59.00M
$58.00M
$62.00M
$60.00M
$74.00M
$83.00M
Depreciation & amortization
$240.00M
$242.00M
$308.00M
$412.00M
$441.00M
$448.00M
$465.00M
$491.00M
$497.00M
$487.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.21B
$2.19B
$2.36B
$2.39B
$2.32B
$2.20B
$2.47B
$2.42B
$2.37B
$2.26B
$2.47B
$2.39B
Cost of revenue
$728.00M
$643.00M
$668.00M
$701.00M
$707.00M
$618.00M
$664.00M
$697.00M
$687.00M
$641.00M
$673.00M
$698.00M
Gross profit
$1.49B
$1.55B
$1.69B
$1.69B
$1.61B
$1.58B
$1.81B
$1.73B
$1.69B
$1.62B
$1.79B
$1.69B
Research & development
$174.00M
$162.00M
$171.00M
$167.00M
$186.00M
$162.00M
$166.00M
$175.00M
$195.00M
$180.00M
$173.00M
$174.00M
Selling, general & admin
$565.00M
$547.00M
$581.00M
$565.00M
$625.00M
$574.00M
$614.00M
$582.00M
$608.00M
$588.00M
$592.00M
$582.00M
Interest expense
$59.00M
$58.00M
$59.00M
$57.00M
$51.00M
$54.00M
$53.00M
$58.00M
$57.00M
$62.00M
$61.00M
$62.00M
Pre-tax income
$650.00M
$747.00M
$780.00M
$874.00M
$732.00M
$773.00M
$912.00M
$886.00M
$789.00M
$758.00M
$866.00M
$729.00M
Income tax
$127.00M
$148.00M
$156.00M
$182.00M
$151.00M
$171.00M
$186.00M
$165.00M
$165.00M
$157.00M
$175.00M
$138.00M
Net income
$525.00M
$599.00M
$624.00M
$682.00M
$581.00M
$602.00M
$726.00M
$721.00M
$624.00M
$601.00M
$691.00M
$591.00M
EPS (basic)
$1.14
$1.31
$1.37
$1.51
$1.29
$1.34
$1.63
$1.63
$1.43
$1.42
$1.65
$1.44
EPS (diluted)
$1.14
$1.31
$1.37
$1.50
$1.29
$1.34
$1.63
$1.63
$1.42
$1.42
$1.65
$1.44
Diluted shares
-731.00K
458.80M
456.00M
453.50M
-1.25M
448.00M
445.50M
443.20M
-1.76M
422.40M
417.70M
411.60M
Gross margin
67.1%
70.6%
71.7%
70.6%
69.5%
71.9%
73.2%
71.2%
71.0%
71.7%
72.7%
70.8%
Net margin
23.7%
27.4%
26.4%
28.6%
25.1%
27.4%
29.3%
29.8%
26.3%
26.6%
28.0%
24.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.04B
$1.98B
$1.57B
$1.71B
$1.99B
$1.72B
$1.44B
$2.08B
$2.45B
$1.94B
$1.48B
$1.33B
Short-term investments
—
—
—
—
—
—
—
—
$0
—
$200.00M
$200.00M
Receivables
$1.30B
$1.29B
$1.38B
$1.41B
$1.32B
$1.36B
$1.54B
$1.54B
$1.41B
$1.51B
$1.57B
$1.69B
Inventory
$2.56B
$2.65B
$2.45B
$2.42B
$2.31B
$2.37B
$2.44B
$2.46B
$2.46B
$2.55B
$2.57B
$2.54B
Total current assets
$6.34B
$6.36B
$6.20B
$6.28B
$5.99B
$5.88B
$5.92B
$6.58B
$6.77B
$6.47B
$6.36B
$6.29B
Goodwill
$2.76B
$2.76B
$2.74B
$2.74B
$2.72B
$2.72B
$2.76B
$2.76B
$2.77B
$2.78B
$2.77B
$2.89B
Total assets
$14.29B
$14.35B
$14.16B
$14.36B
$14.24B
$14.10B
$14.48B
$15.16B
$15.49B
$15.15B
$15.08B
$15.09B
Total current liabilities
$1.89B
$1.91B
$1.80B
$1.70B
$3.41B
$3.38B
$3.37B
$1.81B
$2.17B
$2.05B
$2.06B
$2.68B
Short-term debt
$0
$24.00M
$0
$0
$1.35B
$1.35B
$1.35B
$0
$0
—
—
$750.00M
Long-term debt
$6.56B
$6.56B
$6.56B
$6.57B
$5.22B
$5.23B
$5.23B
$7.07B
$9.04B
$9.04B
$9.05B
$8.30B
Total debt
$6.56B
$6.59B
$6.56B
$6.57B
$6.57B
$6.58B
$6.58B
$7.07B
$9.04B
$9.04B
$9.05B
$9.05B
Total liabilities
$9.29B
$9.30B
$9.21B
$9.12B
$9.47B
$9.44B
$9.50B
$9.76B
$12.07B
$11.92B
$11.93B
$11.79B
Shareholders' equity
$5.00B
$5.06B
$4.97B
$5.23B
$4.77B
$4.66B
$4.98B
$5.40B
$3.42B
$3.23B
$3.15B
$3.30B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$897.00M
$595.00M
$502.00M
$951.00M
$905.00M
$515.00M
$605.00M
$936.00M
$848.00M
$401.00M
$655.00M
$824.00M
Capital expenditures
$198.00M
$140.00M
$132.00M
$167.00M
$216.00M
$178.00M
$146.00M
$138.00M
$159.00M
$110.00M
$117.00M
$107.00M
Free cash flow
$699.00M
$455.00M
$370.00M
$784.00M
$689.00M
$337.00M
$459.00M
$798.00M
$689.00M
$291.00M
$538.00M
$717.00M
Investing cash flow
-$210.00M
-$131.00M
-$132.00M
-$178.00M
$126.00M
-$203.00M
-$212.00M
-$168.00M
-$165.00M
-$87.00M
-$300.00M
-$262.00M
Financing cash flow
-$397.00M
-$524.00M
-$763.00M
-$628.00M
-$745.00M
-$677.00M
-$564.00M
-$134.00M
-$495.00M
-$840.00M
-$813.00M
-$718.00M
Share buybacks
$235.00M
$339.00M
$533.00M
$433.00M
$553.00M
$443.00M
$338.00M
$394.00M
$2.06B
$606.00M
$584.00M
$500.00M
Stock-based compensation
$17.00M
$18.00M
$19.00M
$18.00M
$19.00M
$17.00M
$22.00M
$22.00M
$22.00M
$25.00M
$26.00M
$27.00M
Depreciation & amortization
$126.00M
$126.00M
$127.00M
$121.00M
$123.00M
$119.00M
$124.00M
$122.00M
$122.00M
$119.00M
$119.00M
$119.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.