Source: BNY Mellon's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2015
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$15.13B
$15.54B
$16.39B
$16.46B
$15.81B
$15.93B
$16.53B
$17.70B
$18.62B
$20.08B
Interest expense
$300.00M
$1.07B
$2.82B
$4.36B
$1.13B
$227.00M
$3.61B
$16.30B
—
—
Pre-tax income
$4.17B
—
—
—
—
—
—
—
—
—
Income tax
$1.01B
$496.00M
$938.00M
$1.12B
$842.00M
$877.00M
$937.00M
$979.00M
$1.30B
$1.48B
Net income
$3.16B
$4.09B
$4.27B
$4.44B
$3.62B
$3.76B
$2.56B
$3.30B
$4.53B
$5.55B
EPS (basic)
$2.73
$3.74
$4.06
$4.53
$3.84
$4.17
$2.89
$3.91
$5.84
$7.47
EPS (diluted)
$2.71
$3.72
$4.04
$4.51
$3.83
$4.14
$2.88
$3.89
$5.80
$7.40
Diluted shares
1.11B
1.04B
1.01B
943.11M
892.51M
856.36M
814.79M
787.80M
748.10M
716.72M
Net margin
20.9%
26.3%
26.0%
27.0%
22.9%
23.6%
15.5%
18.7%
24.3%
27.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2015
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$6.54B
$5.38B
$5.86B
$4.83B
$6.25B
$6.06B
$5.03B
$4.92B
$4.18B
$5.11B
Goodwill
$17.62B
$17.56B
$17.35B
$17.39B
$17.50B
$17.51B
$16.15B
$16.26B
$16.60B
$16.77B
Total assets
$393.78B
$371.76B
$362.87B
$381.51B
$469.63B
$444.44B
$405.56B
$409.88B
$416.06B
$472.30B
Long-term debt
$21.55B
$27.98B
$29.16B
$27.50B
$25.98B
$25.93B
$30.46B
$31.26B
$30.85B
$31.87B
Total debt
$21.55B
$27.98B
$29.16B
$27.50B
$25.98B
$25.93B
$30.46B
$31.26B
$30.85B
$31.87B
Total liabilities
$354.81B
$330.01B
$322.00B
$339.78B
$423.51B
$401.05B
$364.93B
$368.97B
$374.30B
$427.49B
Shareholders' equity
$38.04B
$41.25B
$40.64B
$41.48B
$45.80B
$43.03B
$40.73B
$40.77B
$41.32B
$44.31B
Cash flow
fiscal years · USD
Fiscal year
FY2015
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$4.13B
$4.67B
$6.00B
$96.00M
$5.04B
$2.84B
$15.07B
$5.91B
$687.00M
$6.73B
Capital expenditures
$601.00M
$1.20B
$1.11B
$1.21B
$1.22B
$1.22B
$1.35B
$1.22B
$1.47B
$1.55B
Free cash flow
$3.53B
$3.47B
$4.89B
-$1.11B
$3.82B
$1.62B
$13.72B
$4.69B
-$782.00M
$5.18B
Investing cash flow
-$19.79B
-$32.70B
$3.30B
-$10.55B
-$78.45B
$19.67B
$19.87B
-$5.81B
-$9.48B
-$44.28B
Financing cash flow
$15.19B
$26.78B
-$8.10B
$9.46B
$75.51B
-$21.96B
-$33.65B
-$3.52B
$6.34B
$39.71B
Dividends paid
$760.00M
$901.00M
$1.05B
$1.12B
$1.12B
$1.13B
$1.17B
$1.26B
$1.35B
$1.45B
Share buybacks
$2.35B
$2.69B
$3.27B
$3.33B
$989.00M
$4.57B
$124.00M
$2.60B
$3.06B
$3.54B
Stock-based compensation
—
—
—
—
—
—
—
$0
$0
$1.00M
Depreciation & amortization
$1.46B
$1.47B
$1.34B
$1.31B
$1.63B
$1.87B
$1.78B
$1.89B
$1.80B
$1.85B
Income statement
quarters · USD
Quarter ended
Mar 2014
Jun 2014
Sep 2014
Dec 2014
Mar 2015
Jun 2015
Sep 2015
Dec 2015
Mar 2016
Jun 2016
Mar 2018
Jun 2018
Revenue
$3.63B
$3.73B
$4.59B
$3.67B
$3.76B
$3.85B
$3.79B
$3.72B
$3.74B
$3.77B
$2.98B
$2.89B
Interest expense
$84.00M
$92.00M
$88.00M
$90.00M
$79.00M
$68.00M
$79.00M
$74.00M
$117.00M
$123.00M
$462.00M
$637.00M
Pre-tax income
$906.00M
$794.00M
$1.64B
$140.00M
$1.06B
$1.13B
$1.11B
$868.00M
$1.10B
$1.16B
—
—
Income tax
$232.00M
$217.00M
$556.00M
-$93.00M
$280.00M
$276.00M
$282.00M
$175.00M
$283.00M
$290.00M
$282.00M
$286.00M
Net income
$674.00M
$577.00M
$1.08B
$233.00M
$779.00M
$853.00M
$833.00M
$693.00M
$817.00M
$873.00M
$1.17B
$1.10B
EPS (basic)
$0.57
$0.48
$0.93
$0.18
$0.67
$0.74
$0.74
$0.58
$0.73
$0.76
$1.11
$1.04
EPS (diluted)
$0.57
$0.48
$0.93
$0.18
$0.67
$0.73
$0.74
$0.57
$0.73
$0.75
$1.10
$1.03
Diluted shares
1.14B
1.14B
1.13B
1.13B
1.13B
1.12B
1.11B
1.10B
1.09B
1.08B
1.02B
1.01B
Net margin
18.6%
15.5%
23.6%
6.4%
20.7%
22.2%
21.9%
18.6%
21.9%
23.1%
39.3%
38.1%
Balance sheet
quarters · USD
Quarter ended
Mar 2014
Jun 2014
Sep 2014
Dec 2014
Mar 2015
Jun 2015
Sep 2015
Dec 2015
Mar 2016
Jun 2016
Mar 2018
Jun 2018
Cash & equivalents
$6.09B
$6.17B
$6.41B
$6.97B
$7.17B
$8.35B
$8.23B
$6.54B
$3.93B
$5.81B
$4.64B
$5.36B
Goodwill
$18.10B
$18.20B
$17.99B
$17.87B
$17.66B
$17.81B
$17.68B
$17.62B
$17.60B
$17.50B
$17.60B
$17.42B
Total assets
$368.24B
$400.74B
$386.30B
$385.30B
$392.34B
$395.25B
$377.37B
$393.78B
$372.87B
$372.35B
$373.60B
$352.93B
Long-term debt
—
—
—
$20.26B
—
—
—
$21.55B
—
—
—
—
Total debt
—
—
—
$20.26B
—
—
—
$21.55B
—
—
—
—
Total liabilities
$329.27B
$361.27B
$346.70B
$346.60B
$353.96B
$355.83B
$338.17B
$354.81B
$333.58B
$333.05B
$331.47B
$311.18B
Shareholders' equity
$37.99B
$38.33B
$38.45B
$37.44B
$37.33B
$38.27B
$38.17B
$38.04B
$38.46B
$38.56B
$41.73B
$41.51B
Cash flow
quarters · USD
Quarter ended
Mar 2014
Jun 2014
Sep 2014
Dec 2014
Mar 2015
Jun 2015
Sep 2015
Dec 2015
Mar 2016
Jun 2016
Mar 2018
Jun 2018
Operating cash flow
-$1.05B
$3.44B
$913.00M
$1.19B
-$71.00M
$2.71B
$1.35B
$142.00M
$1.79B
-$332.00M
-$852.00M
$2.42B
Capital expenditures
$201.00M
$179.00M
$215.00M
$196.00M
$162.00M
$150.00M
$115.00M
$174.00M
$148.00M
$201.00M
$173.00M
$332.00M
Free cash flow
-$1.26B
$3.26B
$698.00M
$990.00M
-$233.00M
$2.56B
$1.24B
-$32.00M
$1.65B
-$533.00M
-$1.02B
$2.09B
Investing cash flow
$7.40B
-$33.72B
$15.66B
-$1.02B
-$9.95B
-$8.11B
$17.80B
-$19.54B
$20.08B
$5.62B
-$1.43B
$16.64B
Financing cash flow
-$6.72B
$30.35B
-$16.22B
$418.00M
$10.24B
$6.59B
-$19.34B
$17.70B
-$24.49B
-$3.22B
$971.00M
-$17.81B
Dividends paid
$173.00M
$197.00M
$196.00M
$194.00M
$192.00M
$191.00M
$191.00M
$186.00M
$186.00M
$184.00M
$246.00M
$245.00M
Share buybacks
$375.00M
$431.00M
$431.00M
$432.00M
$400.00M
$834.00M
$690.00M
$431.00M
$577.00M
$509.00M
$644.00M
$651.00M
Depreciation & amortization
$333.00M
$313.00M
$330.00M
$316.00M
$340.00M
$368.00M
$376.00M
$373.00M
$364.00M
$384.00M
$335.00M
$342.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.