Source: The Vita Coco Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$283.95M
$310.64M
$379.51M
$427.79M
$493.61M
$516.01M
$609.78M
Cost of revenue
$190.96M
$205.79M
$266.37M
$324.43M
$312.88M
$317.23M
$387.19M
Gross profit
$92.99M
$104.86M
$113.15M
$103.36M
$180.73M
$198.78M
$222.59M
Research & development
$642.00K
$313.00K
$477.00K
$541.00K
$418.00K
$398.00K
$399.00K
Selling, general & admin
$78.92M
$74.40M
$88.56M
$100.31M
$124.24M
$124.96M
$140.06M
Operating income
$13.37M
$46.86M
$24.59M
$3.06M
$56.49M
$73.82M
$82.53M
Interest expense
$1.16M
$791.00K
$360.00K
$258.00K
$31.00K
$0
—
Pre-tax income
$11.40M
$43.60M
$24.23M
$10.84M
$57.92M
$70.79M
$92.97M
Income tax
$1.98M
$10.91M
$5.24M
$3.03M
$11.29M
$14.84M
$21.65M
Net income
$9.42M
$32.66M
$19.02M
$7.81M
$46.63M
$55.95M
$71.32M
EBITDA
$15.45M
$48.98M
$26.66M
$4.96M
$57.15M
$74.56M
$83.60M
EPS (basic)
$0.17
$0.56
$0.35
$0.14
$0.83
$0.99
$1.25
EPS (diluted)
$0.16
$0.56
$0.35
$0.14
$0.79
$0.94
$1.19
Diluted shares
57.15M
58.61M
54.19M
56.12M
58.75M
59.29M
59.97M
Gross margin
32.7%
33.8%
29.8%
24.2%
36.6%
38.5%
36.5%
Operating margin
4.7%
15.1%
6.5%
0.7%
11.4%
14.3%
13.5%
Net margin
3.3%
10.5%
5.0%
1.8%
9.4%
10.8%
11.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$36.74M
$72.18M
$28.69M
$19.63M
$132.54M
$164.67M
$196.87M
Receivables
—
$30.50M
$47.20M
$43.35M
$50.09M
$63.45M
$81.51M
Inventory
—
$31.97M
$75.36M
$84.11M
$50.76M
$83.60M
$111.47M
Total current assets
—
$159.15M
$173.26M
$174.92M
$262.94M
$341.29M
$421.44M
Goodwill
—
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
Total assets
—
$183.86M
$197.48M
$197.76M
$285.68M
$362.38M
$461.32M
Total current liabilities
—
$55.70M
$73.96M
$54.35M
$82.58M
$103.27M
$116.43M
Total liabilities
—
$81.56M
$74.31M
$56.66M
$83.25M
$103.56M
$129.78M
Shareholders' equity
$73.80M
$102.22M
$123.17M
$141.09M
$202.44M
$258.82M
$331.54M
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$21.77M
$33.32M
-$16.17M
-$10.94M
$107.16M
$42.90M
$47.17M
Capital expenditures
$1.01M
$392.00K
$557.00K
$982.00K
$599.00K
$974.00K
$8.15M
Free cash flow
$20.76M
$32.93M
-$16.72M
-$11.92M
$106.56M
$41.92M
$39.02M
Investing cash flow
-$1.01M
-$375.00K
-$557.00K
-$982.00K
-$594.00K
-$974.00K
-$8.25M
Financing cash flow
-$10.37M
$2.05M
-$26.80M
$3.03M
$6.29M
-$8.30M
-$7.53M
Share buybacks
$37.00K
$6.94M
$50.00M
$0
$773.00K
$12.03M
$11.27M
Stock-based compensation
$2.23M
$1.52M
$3.38M
$7.38M
$9.13M
$8.92M
$10.84M
Depreciation & amortization
$2.08M
$2.12M
$2.07M
$1.90M
$660.00K
$745.00K
$1.07M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$106.14M
$111.70M
$144.12M
$132.91M
$127.29M
$130.92M
$168.76M
$182.31M
$127.79M
$179.76M
$216.15M
$243.82M
Cost of revenue
$66.34M
$64.52M
$85.38M
$81.34M
$85.99M
$82.84M
$107.49M
$113.64M
$83.21M
$107.95M
$110.84M
$151.15M
Gross profit
$39.80M
$47.18M
$58.74M
$51.56M
$41.31M
$48.09M
$61.27M
$68.67M
$44.58M
$71.81M
$105.31M
$92.68M
Selling, general & admin
$34.38M
$28.22M
$28.76M
$30.97M
$37.02M
$28.79M
$36.14M
$40.74M
$34.38M
$38.23M
$42.17M
$47.23M
Operating income
$5.42M
$18.96M
$29.98M
$20.59M
$4.29M
$19.29M
$25.12M
$27.92M
$10.19M
$33.58M
$63.14M
$45.45M
Interest expense
$0
$0
$0
$0
—
—
—
—
—
—
—
—
Pre-tax income
$7.96M
$18.02M
$25.51M
$25.61M
$1.65M
$24.36M
$28.17M
$30.68M
$9.76M
$37.44M
$64.36M
$43.63M
Income tax
$1.19M
$3.78M
$6.42M
$6.36M
-$1.72M
$5.48M
$5.26M
$6.68M
$4.23M
$6.97M
$14.91M
$8.61M
Net income
$6.77M
$14.24M
$19.09M
$19.25M
$3.37M
$18.88M
$22.91M
$24.00M
$5.53M
$30.47M
$49.45M
$35.02M
EBITDA
$5.58M
$19.12M
$30.16M
$20.79M
$4.49M
$19.50M
$25.33M
$28.15M
$10.63M
$34.06M
$63.63M
$46.94M
EPS (basic)
$0.12
$0.25
$0.34
$0.34
$0.06
$0.33
$0.40
$0.42
$0.09
$0.53
$0.86
$0.61
EPS (diluted)
$0.11
$0.24
$0.32
$0.32
$0.05
$0.31
$0.38
$0.40
$0.09
$0.50
$0.82
$0.58
Diluted shares
253.29K
58.75M
59.24M
59.31M
187.38K
59.98M
59.64M
59.88M
135.62K
60.47M
60.64M
60.83M
Gross margin
37.5%
42.2%
40.8%
38.8%
32.5%
36.7%
36.3%
37.7%
34.9%
39.9%
48.7%
38.0%
Operating margin
5.1%
17.0%
20.8%
15.5%
3.4%
14.7%
14.9%
15.3%
8.0%
18.7%
29.2%
18.6%
Net margin
6.4%
12.7%
13.2%
14.5%
2.6%
14.4%
13.6%
13.2%
4.3%
17.0%
22.9%
14.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$132.54M
$122.98M
$150.10M
$156.71M
$164.67M
$153.61M
$167.04M
$203.71M
$196.87M
$201.91M
$278.64M
$152.00M
Receivables
$50.09M
$57.88M
$78.89M
$78.60M
$63.45M
$76.76M
$102.55M
$103.39M
$81.51M
$120.84M
$132.31M
$128.72M
Inventory
$50.76M
$56.76M
$45.46M
$64.91M
$83.60M
$88.33M
$84.11M
$84.42M
$111.47M
$86.41M
$82.91M
$111.30M
Total current assets
$262.94M
$266.70M
$300.62M
$330.76M
$341.29M
$351.48M
$386.74M
$423.33M
$421.44M
$449.65M
$535.03M
$433.68M
Goodwill
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
$7.79M
$110.17M
Total assets
$285.68M
$289.04M
$323.04M
$353.15M
$362.38M
$383.97M
$421.08M
$461.29M
$461.32M
$488.34M
$572.94M
$696.14M
Total current liabilities
$82.58M
$79.00M
$90.81M
$100.70M
$103.27M
$93.36M
$110.04M
$123.46M
$116.43M
$123.16M
$159.43M
$175.08M
Total liabilities
$83.25M
$79.35M
$91.03M
$101.03M
$103.56M
$106.11M
$124.14M
$137.56M
$129.78M
$136.17M
$172.04M
$267.41M
Shareholders' equity
$202.44M
$209.69M
$232.01M
$252.12M
$258.82M
$277.86M
$296.94M
$323.73M
$331.54M
$352.17M
$400.90M
$428.73M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$37.15M
-$267.00K
$26.92M
$9.32M
$6.92M
-$9.80M
$21.81M
$39.06M
-$3.90M
$15.60M
$80.93M
$55.41M
Capital expenditures
$66.00K
$124.00K
$290.00K
$435.00K
$125.00K
$559.00K
$949.00K
$3.41M
$3.23M
$461.00K
$151.00K
$191.00K
Free cash flow
$37.09M
-$391.00K
$26.63M
$8.89M
$6.80M
-$10.36M
$20.86M
$35.65M
-$7.12M
$15.14M
$80.78M
$55.22M
Investing cash flow
-$66.00K
-$124.00K
-$290.00K
-$435.00K
-$125.00K
-$559.00K
-$949.00K
-$3.41M
-$3.33M
-$461.00K
-$151.00K
-$139.44M
Financing cash flow
$393.00K
-$9.09M
$524.00K
-$1.80M
$2.07M
-$1.10M
-$7.98M
$1.15M
$397.00K
-$9.90M
-$4.00M
-$42.38M
Share buybacks
$773.00K
$9.23M
$0
$2.79M
$0
$1.50M
$8.55M
$151.00K
$1.06M
$11.51M
$8.50M
$42.40M
Stock-based compensation
$2.00M
$2.11M
$2.40M
$2.14M
$2.27M
$2.19M
$2.96M
$2.98M
$2.72M
$4.63M
$3.59M
$3.12M
Depreciation & amortization
$157.00K
$162.00K
$182.00K
$196.00K
$205.00K
$202.00K
$206.00K
$228.00K
$436.00K
$476.00K
$489.00K
$1.49M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.