Source: Dave, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$153.01M
$204.84M
$259.09M
$347.08M
$554.18M
Operating income
-$6.38M
—
—
—
—
Interest expense
$2.54M
$9.20M
$11.77M
$7.99M
$7.04M
Pre-tax income
-$19.90M
-$128.97M
-$48.40M
$60.35M
$168.03M
Income tax
$0
-$67.00K
$120.00K
$2.48M
-$27.84M
Net income
-$5.27M
-$128.91M
-$48.52M
$57.87M
$195.87M
EBITDA
-$3.32M
—
—
—
—
EPS (basic)
$-4.69
$-11.12
$-4.07
$4.62
$14.65
EPS (diluted)
$-4.69
$-11.12
$-4.07
$4.19
$13.53
Diluted shares
4.27M
11.59M
11.93M
13.82M
14.48M
Operating margin
-4.2%
—
—
—
—
Net margin
-3.4%
-62.9%
-18.7%
16.7%
35.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$32.01M
$22.89M
$41.76M
$49.72M
$80.52M
Short-term investments
$0
$285.00K
$952.00K
$97.00K
$0
Total current assets
$100.20M
$308.57M
$276.89M
$282.27M
$436.70M
Total assets
$147.19M
$321.49M
$294.02M
$299.33M
$487.42M
Total current liabilities
$68.63M
$36.42M
$25.60M
$35.06M
$114.00M
Long-term debt
$35.00M
$75.00M
$75.00M
$75.00M
$0
Total debt
$35.00M
$75.00M
$75.00M
$75.00M
$0
Total liabilities
$108.45M
$214.93M
$206.96M
$116.23M
$134.69M
Shareholders' equity
$38.74M
$106.56M
$87.06M
$183.10M
$352.73M
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$2.09M
-$44.88M
$33.75M
$125.14M
$290.02M
Capital expenditures
$371.00K
$728.00K
$688.00K
$262.00K
$317.00K
Free cash flow
-$2.46M
-$45.61M
$33.07M
$124.88M
$289.71M
Investing cash flow
-$253.77M
-$285.58M
-$14.38M
-$45.84M
-$202.75M
Financing cash flow
$255.94M
$321.77M
$22.00K
-$71.00M
-$56.29M
Share buybacks
$0
$536.00K
$0
$0
$43.73M
Stock-based compensation
$2.10M
$40.60M
$26.70M
$37.30M
$29.90M
Depreciation & amortization
$3.06M
$7.13M
$5.54M
$7.68M
$7.13M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$73.12M
$73.63M
$80.12M
$92.49M
$100.84M
$107.98M
$131.76M
$150.72M
$163.72M
$158.41M
$170.79M
$197.70M
Interest expense
$2.79M
$2.22M
$1.97M
$1.96M
$1.84M
$1.76M
$1.78M
$1.79M
$1.72M
$1.73M
$2.02M
$2.06M
Pre-tax income
$275.00K
$37.45M
$4.58M
$839.00K
$17.49M
$33.87M
$11.51M
$58.43M
$64.22M
$70.16M
$14.67M
$74.50M
Income tax
$96.00K
$3.20M
-$1.78M
$373.00K
$687.00K
$5.06M
$2.47M
-$33.64M
-$1.72M
$12.22M
$7.98M
$10.71M
Net income
$179.00K
$34.24M
$6.36M
$466.00K
$16.81M
$28.81M
$9.04M
$92.07M
$65.94M
$57.94M
$6.69M
$63.79M
EPS (basic)
$0.03
$2.80
$0.51
$0.04
$1.32
$2.19
$0.68
$6.84
$4.89
$4.31
$0.53
$5.00
EPS (diluted)
$0.03
$2.60
$0.47
$0.03
$1.17
$1.97
$0.62
$6.34
$4.57
$4.02
$0.49
$3.30
Diluted shares
47.50K
13.18M
13.54M
13.93M
235.21K
14.65M
14.55M
14.53M
-12.12K
14.40M
13.68M
13.92M
Net margin
0.2%
46.5%
7.9%
0.5%
16.7%
26.7%
6.9%
61.1%
40.3%
36.6%
3.9%
32.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$41.76M
$55.52M
$48.60M
$35.06M
$49.72M
$47.00M
$61.69M
$49.89M
$80.52M
$133.33M
$209.61M
$269.94M
Short-term investments
$952.00K
$1.08M
$95.00K
$96.00K
$97.00K
$98.00K
$99.00K
$0
$0
$42.60M
$42.98M
$43.35M
Total current assets
$276.89M
$218.34M
$229.51M
$254.67M
$282.27M
$298.78M
$346.37M
$385.97M
$436.70M
$479.63M
$519.10M
$570.47M
Total assets
$294.02M
$235.60M
$247.16M
$272.24M
$299.33M
$315.65M
$363.56M
$433.25M
$487.42M
$530.53M
$570.78M
$624.57M
Total current liabilities
$25.60M
$29.25M
$26.46M
$37.42M
$35.06M
$34.77M
$36.41M
$44.39M
$114.00M
$124.34M
$122.93M
$135.27M
Long-term debt
$75.00M
$75.00M
$75.00M
$75.00M
$75.00M
$75.00M
$75.00M
$75.00M
$0
—
—
—
Total debt
$75.00M
$75.00M
$75.00M
$75.00M
$75.00M
$75.00M
$75.00M
$75.00M
$0
—
—
—
Total liabilities
$206.96M
$108.28M
$105.41M
$116.43M
$116.23M
$116.19M
$146.49M
$141.94M
$134.69M
$326.75M
$362.89M
$350.82M
Shareholders' equity
$87.06M
$127.31M
$141.76M
$155.81M
$183.10M
$199.46M
$217.07M
$291.31M
$352.73M
$203.78M
$207.89M
$273.75M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$15.63M
$18.34M
$28.05M
$37.03M
$41.71M
$45.25M
$68.24M
$83.25M
$93.29M
$82.03M
$68.38M
$81.40M
Capital expenditures
$30.00K
$12.00K
$135.00K
$65.00K
$50.00K
$37.00K
$127.00K
$62.00K
$91.00K
$19.00K
$232.00K
-$44.00K
Free cash flow
$15.60M
$18.33M
$27.91M
$36.97M
$41.66M
$45.21M
$68.11M
$83.19M
$93.20M
$82.01M
$68.15M
$81.35M
Investing cash flow
-$17.37M
$66.12M
-$34.52M
-$50.63M
-$26.82M
-$28.06M
-$53.79M
-$70.07M
-$50.83M
-$10.14M
$27.42M
-$925.00K
Financing cash flow
$18.00K
-$70.48M
-$454.00K
$62.00K
-$127.00K
-$19.91M
$418.00K
-$24.97M
-$11.83M
-$19.08M
-$19.51M
-$20.15M
Share buybacks
$0
$0
$0
$0
$0
$6.89M
$0
$25.00M
$11.84M
$186.72M
$19.13M
$6.00M
Stock-based compensation
$6.60M
$6.10M
$7.70M
$13.40M
$10.10M
$7.50M
$8.30M
$7.21M
$6.89M
$7.10M
$16.30M
$22.01M
Depreciation & amortization
$1.68M
$1.73M
$1.77M
$1.84M
$2.34M
$1.54M
$1.62M
$1.88M
$2.09M
$1.62M
$2.05M
$1.72M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.