Source: Dollar General's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$21.99B
$23.47B
$25.63B
$27.75B
$33.75B
$34.22B
$37.84B
$38.69B
$40.61B
$42.72B
Cost of revenue
$15.20B
$16.25B
$17.82B
$19.26B
$23.03B
$23.41B
$26.02B
$26.97B
$28.59B
$29.62B
Gross profit
$6.78B
$7.22B
$7.80B
$8.49B
$10.72B
$10.81B
$11.82B
$11.72B
$12.02B
$13.10B
Selling, general & admin
$4.72B
$5.21B
$5.69B
$6.19B
$7.16B
$7.59B
$8.49B
$9.27B
$10.30B
$10.90B
Operating income
$2.06B
$2.01B
$2.12B
$2.30B
$3.55B
$3.22B
$3.33B
$2.45B
$1.71B
$2.20B
Interest expense
$97.82M
$97.04M
$99.87M
$100.57M
$150.38M
$157.53M
$211.27M
$326.78M
—
—
Pre-tax income
$1.97B
$1.91B
$2.02B
$2.20B
$3.40B
$3.06B
$3.12B
$2.12B
$1.44B
$1.96B
Income tax
$714.50M
$368.32M
$425.94M
$489.18M
$749.33M
$663.92M
$700.62M
$458.25M
$314.50M
$452.28M
Net income
$1.25B
$1.54B
$1.59B
$1.71B
$2.66B
$2.40B
$2.42B
$1.66B
$1.13B
$1.51B
EBITDA
$2.44B
$2.41B
$2.57B
$2.81B
$4.13B
$3.86B
$4.05B
$3.30B
$2.69B
$3.25B
EPS (basic)
$4.45
$5.64
$5.99
$6.68
$10.70
$10.24
$10.73
$7.57
$5.12
$6.87
EPS (diluted)
$4.43
$5.63
$5.97
$6.64
$10.62
$10.17
$10.68
$7.55
$5.11
$6.85
Diluted shares
282.26M
273.36M
266.11M
258.05M
250.08M
235.81M
226.30M
219.94M
220.03M
220.81M
Gross margin
30.8%
30.8%
30.5%
30.6%
31.8%
31.6%
31.2%
30.3%
29.6%
30.7%
Operating margin
9.4%
8.6%
8.3%
8.3%
10.5%
9.4%
8.8%
6.3%
4.2%
5.2%
Net margin
5.7%
6.6%
6.2%
6.2%
7.9%
7.0%
6.4%
4.3%
2.8%
3.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$187.91M
$267.44M
$235.49M
$240.32M
$1.38B
$344.83M
$381.58M
$537.28M
$932.58M
$1.14B
Inventory
$3.26B
$3.61B
$4.10B
$4.68B
$5.25B
$5.61B
$6.76B
$6.99B
$6.71B
$6.33B
Total current assets
$3.68B
$4.25B
$4.66B
$5.18B
$6.91B
$6.30B
$7.58B
$8.01B
$8.16B
$7.90B
Goodwill
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
Total assets
$11.67B
$12.52B
$13.20B
$22.83B
$25.86B
$26.33B
$29.08B
$30.80B
$31.13B
$30.96B
Total current liabilities
$2.62B
$2.96B
$3.02B
$4.54B
$5.71B
$5.98B
$5.89B
$6.73B
$6.87B
$6.96B
Short-term debt
$500.95M
$401.35M
$1.95M
$555.00K
—
—
—
$768.64M
$519.46M
$14.40M
Long-term debt
$2.71B
$2.60B
$2.86B
$2.91B
$4.13B
$4.17B
$7.01B
$6.23B
$5.72B
$4.57B
Total debt
$3.21B
$3.01B
$2.86B
$2.91B
$4.13B
$4.17B
$7.01B
$7.00B
$6.24B
$4.58B
Total liabilities
$6.27B
$6.39B
$6.79B
$16.12B
$19.20B
$20.07B
$23.54B
$24.05B
$23.72B
$22.45B
Shareholders' equity
$5.41B
$6.13B
$6.42B
$6.70B
$6.66B
$6.26B
$5.54B
$6.75B
$7.41B
$8.51B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$1.61B
$1.80B
$2.14B
$2.24B
$3.88B
$2.87B
$1.98B
$2.39B
$3.00B
$3.63B
Capital expenditures
$560.30M
$646.46M
$734.38M
$784.84M
$1.03B
$1.07B
$1.56B
$1.70B
$1.31B
$1.24B
Free cash flow
$1.04B
$1.16B
$1.41B
$1.45B
$2.85B
$1.80B
$423.97M
$691.58M
$1.69B
$2.39B
Investing cash flow
-$550.94M
-$645.03M
-$731.60M
-$782.49M
-$1.02B
-$1.07B
-$1.56B
-$1.69B
-$1.31B
-$1.24B
Financing cash flow
-$1.02B
-$1.08B
-$1.44B
-$1.45B
-$1.71B
-$2.83B
-$392.46M
-$542.07M
-$1.29B
-$2.19B
Dividends paid
$281.13M
$282.93M
$306.52M
$327.57M
$355.93M
$392.19M
$493.73M
$517.98M
$518.98M
$519.51M
Share buybacks
$990.47M
$579.71M
$1.01B
$1.20B
$2.47B
$2.55B
$2.75B
—
—
—
Stock-based compensation
$36.97M
$34.32M
$40.88M
$48.59M
$68.61M
$78.18M
$72.71M
$51.89M
$58.74M
$91.45M
Depreciation & amortization
$379.93M
$404.23M
$454.13M
$504.80M
$574.24M
$641.32M
$724.88M
$848.79M
$971.70M
$1.05B
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Revenue
$9.69B
$9.86B
$9.91B
$10.21B
$10.18B
$10.30B
$10.44B
$10.73B
$10.65B
$10.91B
$10.79B
$11.29B
Cost of revenue
$6.88B
$6.95B
$6.92B
$7.15B
$7.25B
$7.27B
$7.20B
$7.37B
$7.47B
$7.59B
$7.38B
$7.61B
Gross profit
$2.81B
$2.91B
$2.99B
$3.06B
$2.94B
$3.03B
$3.23B
$3.36B
$3.18B
$3.32B
$3.41B
$3.68B
Selling, general & admin
$2.38B
$2.33B
$2.45B
$2.51B
$2.61B
$2.74B
$2.66B
$2.77B
$2.76B
$2.72B
$2.77B
$2.91B
Operating income
$433.47M
$579.65M
$546.10M
$549.96M
$323.80M
$294.21M
$576.11M
$595.43M
$425.85M
$606.28M
$638.52M
$769.16M
Interest expense
$82.29M
$77.12M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$351.19M
$502.54M
$473.67M
$481.83M
$255.95M
$228.30M
$511.51M
$537.70M
$369.92M
$545.47M
$591.28M
$726.28M
Income tax
$74.94M
$100.72M
$110.35M
$107.64M
$59.42M
$37.08M
$119.58M
$126.28M
$87.26M
$119.17M
$147.15M
$175.97M
Net income
$276.25M
$401.81M
$363.32M
$374.19M
$196.53M
$191.22M
$391.93M
$411.43M
$282.66M
$426.30M
$444.13M
$550.32M
EBITDA
$649.00M
$802.63M
$778.39M
$788.76M
$570.80M
$547.82M
$828.91M
$852.23M
$692.15M
$876.64M
$909.35M
$1.05B
EPS (basic)
$1.26
$1.83
$1.65
$1.70
$0.89
$0.87
$1.78
$1.87
$1.28
$1.93
$2.02
$2.49
EPS (diluted)
$1.26
$1.82
$1.65
$1.70
$0.89
$0.87
$1.78
$1.86
$1.28
$1.93
$2.00
$2.48
Diluted shares
219.80M
-15.00K
220.05M
220.06M
220.00M
-11.00K
220.13M
220.85M
220.96M
166.00K
221.56M
221.50M
Gross margin
29.0%
29.5%
30.2%
30.0%
28.8%
29.4%
31.0%
31.3%
29.9%
30.4%
31.6%
32.6%
Operating margin
4.5%
5.9%
5.5%
5.4%
3.2%
2.9%
5.5%
5.6%
4.0%
5.6%
5.9%
6.8%
Net margin
2.8%
4.1%
3.7%
3.7%
1.9%
1.9%
3.8%
3.8%
2.7%
3.9%
4.1%
4.9%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Cash & equivalents
$365.45M
$537.28M
$720.70M
$1.22B
$537.26M
$932.58M
$850.02M
$1.28B
$1.24B
$1.14B
$1.35B
$1.59B
Inventory
$7.36B
$6.99B
$6.93B
$7.00B
$7.12B
$6.71B
$6.59B
$6.61B
$6.65B
$6.33B
$6.64B
$6.55B
Total current assets
$8.27B
$8.01B
$8.10B
$8.72B
$8.18B
$8.16B
$7.90B
$8.40B
$8.38B
$7.90B
$8.47B
$8.78B
Goodwill
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
$4.34B
Total assets
$30.62B
$30.80B
$31.01B
$31.81B
$31.46B
$31.13B
$30.99B
$31.65B
$31.72B
$30.96B
$31.70B
$32.17B
Total current liabilities
$6.79B
$6.73B
$6.64B
$7.14B
$7.11B
$6.87B
$6.40B
$6.70B
$7.15B
$6.96B
$7.24B
$7.27B
Short-term debt
$750.00M
$768.64M
$769.14M
$769.19M
$519.35M
$519.46M
$19.59M
$19.33M
$15.80M
$14.40M
$13.30M
$12.67M
Long-term debt
$6.44B
$6.23B
$6.22B
$6.24B
$5.72B
$5.72B
$5.72B
$5.73B
$5.12B
$4.57B
$4.56B
$4.56B
Total debt
$7.19B
$7.00B
$6.99B
$7.00B
$6.24B
$6.24B
$5.74B
$5.75B
$5.14B
$4.58B
$4.58B
$4.57B
Total liabilities
$24.17B
$24.05B
$24.01B
$24.55B
$24.12B
$23.72B
$23.28B
$23.64B
$23.53B
$22.45B
$22.86B
$22.88B
Shareholders' equity
$6.45B
$6.75B
$7.00B
$7.26B
$7.34B
$7.41B
$7.70B
$8.01B
$8.19B
$8.51B
$8.84B
$9.29B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Operating cash flow
$715.30M
$949.78M
$663.81M
$988.92M
$542.43M
$800.90M
$847.15M
$967.70M
$1.00B
$815.67M
$716.19M
$780.52M
Capital expenditures
$472.57M
$459.71M
$341.98M
$353.71M
$341.41M
$272.79M
$290.93M
$402.99M
$313.54M
$233.70M
$351.61M
$406.85M
Free cash flow
$242.73M
$490.06M
$321.83M
$635.22M
$201.02M
$528.11M
$556.23M
$564.71M
$690.43M
$581.97M
$364.58M
$373.67M
Investing cash flow
-$470.84M
-$458.48M
-$341.16M
-$353.00M
-$340.81M
-$271.36M
-$290.38M
-$401.12M
-$312.71M
-$232.99M
-$347.80M
-$406.48M
Financing cash flow
-$232.03M
-$319.46M
-$139.23M
-$133.94M
-$887.06M
-$134.22M
-$639.34M
-$132.03M
-$735.20M
-$684.81M
-$153.77M
-$137.56M
Dividends paid
$129.50M
$129.60M
$129.74M
$129.75M
$129.75M
$129.75M
$129.82M
$129.90M
$129.87M
$129.93M
$130.14M
$130.16M
Stock-based compensation
$6.81M
$11.19M
$21.85M
$12.79M
$14.05M
$10.04M
$30.27M
$22.70M
$20.37M
$18.11M
$37.03M
$24.18M
Depreciation & amortization
$215.53M
$222.98M
$232.29M
$238.80M
$247.00M
$253.61M
$252.79M
$256.80M
$266.30M
$270.36M
$270.83M
$277.50M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.