Source: Erie Indemnity's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.60B
$1.69B
$2.38B
$2.48B
$2.54B
$2.63B
$2.84B
$3.27B
$3.80B
$4.07B
Operating income
$293.52M
$290.25M
$344.34M
$357.34M
$338.16M
$318.10M
$376.21M
$520.26M
$676.46M
$717.18M
Interest expense
$101.00K
$1.24M
$2.46M
$856.00K
$731.00K
$4.13M
$2.01M
$0
$0
—
Pre-tax income
$320.09M
$315.69M
$371.32M
$396.70M
$368.51M
$376.40M
$376.45M
$561.94M
$757.28M
$710.60M
Income tax
$109.72M
$118.70M
$83.10M
$79.88M
$75.21M
$78.54M
$77.88M
$115.88M
$156.97M
$151.27M
Net income
$210.37M
$197.00M
$288.22M
$316.82M
$293.30M
$297.86M
$298.57M
$446.06M
$600.31M
$559.34M
EBITDA
$308.62M
$305.05M
$357.74M
$374.14M
$359.36M
$355.30M
$422.11M
$567.67M
$732.99M
$786.63M
Operating margin
18.4%
17.2%
14.5%
14.4%
13.3%
12.1%
13.2%
15.9%
17.8%
17.6%
Net margin
13.2%
11.6%
12.1%
12.8%
11.6%
11.3%
10.5%
13.6%
15.8%
13.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$189.07M
$215.72M
$266.42M
$336.74M
$161.24M
$183.70M
$142.09M
$144.06M
$298.40M
$345.87M
Short-term investments
—
—
$402.34M
$32.81M
$17.70M
$38.40M
$24.27M
$82.02M
$44.60M
$33.90M
Receivables
—
—
—
$468.64M
$494.64M
$479.12M
$524.94M
$625.34M
$707.06M
$735.59M
Total current assets
$665.52M
$801.88M
$1.17B
$891.40M
$732.30M
$763.73M
$778.80M
$930.19M
$1.15B
$1.20B
Total assets
$1.55B
$1.67B
$1.78B
$2.02B
$2.12B
$2.24B
$2.24B
$2.47B
$2.89B
$3.36B
Total current liabilities
$469.60M
$509.91M
$547.07M
$587.71M
$627.67M
$630.86M
$665.11M
$708.98M
$802.51M
$945.59M
Short-term debt
—
$0
$1.87M
$1.98M
$2.03M
$2.10M
$0
—
—
—
Long-term debt
$24.77M
$74.73M
$97.86M
$95.84M
$93.83M
$91.73M
$0
—
—
—
Total debt
$24.77M
$74.73M
$99.73M
$97.82M
$95.86M
$93.83M
$0
—
—
—
Total liabilities
$732.04M
$808.51M
$804.65M
$882.99M
$929.07M
$899.58M
$791.05M
$809.13M
$901.36M
$1.07B
Shareholders' equity
$816.91M
$857.34M
$973.67M
$1.13B
$1.19B
$1.34B
$1.45B
$1.66B
$1.99B
$2.28B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$254.34M
$197.13M
$263.58M
$364.53M
$342.60M
$402.79M
$366.15M
$381.20M
$611.25M
$686.66M
Capital expenditures
$25.21M
$28.93M
$56.30M
$102.04M
$55.53M
$148.80M
$67.20M
$92.65M
$124.84M
$115.69M
Free cash flow
$229.13M
$168.20M
$207.29M
$262.49M
$287.07M
$253.99M
$298.95M
$288.56M
$486.40M
$570.97M
Investing cash flow
-$136.94M
-$74.66M
-$81.40M
-$124.63M
-$243.22M
-$185.49M
-$106.92M
-$157.56M
-$226.91M
-$439.33M
Financing cash flow
-$111.21M
-$95.81M
-$131.49M
-$169.57M
-$274.87M
-$194.84M
-$300.84M
-$221.68M
-$230.00M
-$199.85M
Dividends paid
$135.99M
$145.76M
$156.47M
$167.65M
$272.90M
$192.80M
$206.77M
$221.68M
$237.51M
$254.28M
Share buybacks
$0
—
—
—
—
—
—
—
—
—
Depreciation & amortization
$15.10M
$14.80M
$13.40M
$16.80M
$21.20M
$37.20M
$45.90M
$47.41M
$56.53M
$69.45M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$817.67M
$880.70M
$990.44M
$999.89M
$924.09M
$989.40M
$1.06B
$1.07B
$951.02M
$1.01B
$1.09B
$1.07B
Operating income
$127.08M
$138.81M
$190.21M
$180.12M
$167.31M
$151.38M
$199.17M
$208.92M
$157.71M
$166.79M
$204.12M
$207.38M
Interest expense
$0
—
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$139.92M
$157.30M
$207.33M
$200.84M
$191.81M
$174.75M
$220.75M
$232.76M
$82.35M
$190.33M
$228.08M
$232.75M
Income tax
$29.00M
$32.75M
$43.42M
$41.01M
$39.78M
$36.33M
$46.06M
$49.91M
$18.97M
$39.85M
$47.78M
$50.77M
Net income
$110.93M
$124.55M
$163.90M
$159.83M
$152.03M
$138.42M
$174.69M
$182.85M
$63.38M
$150.47M
$180.29M
$181.99M
Operating margin
15.5%
15.8%
19.2%
18.0%
18.1%
15.3%
18.8%
19.6%
16.6%
16.5%
18.7%
19.4%
Net margin
13.6%
14.1%
16.5%
16.0%
16.5%
14.0%
16.5%
17.1%
6.7%
14.9%
16.5%
17.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$144.06M
$144.87M
$170.63M
$221.21M
$298.40M
$260.38M
$358.03M
$568.55M
$345.87M
$268.62M
$282.90M
$362.69M
Short-term investments
$82.02M
$76.69M
$47.73M
$48.58M
$44.60M
$52.98M
$59.16M
$59.83M
$33.90M
$53.99M
$61.72M
$60.91M
Receivables
$625.34M
$641.69M
$708.17M
$736.97M
$707.06M
$719.90M
$769.15M
$780.47M
$735.59M
$743.24M
$753.25M
$781.24M
Total current assets
$930.19M
$941.77M
$1.02B
$1.10B
$1.15B
$1.12B
$1.27B
$1.50B
$1.20B
$1.16B
$1.21B
$1.31B
Total assets
$2.47B
$2.56B
$2.69B
$2.86B
$2.89B
$2.97B
$3.13B
$3.32B
$3.36B
$3.38B
$3.56B
$3.66B
Total current liabilities
$708.98M
$727.52M
$772.27M
$806.93M
$802.51M
$812.29M
$861.68M
$897.57M
$945.59M
$899.91M
$968.42M
$1.01B
Total liabilities
$809.13M
$829.61M
$863.15M
$916.19M
$901.36M
$900.88M
$943.67M
$1.02B
$1.07B
$1.02B
$1.09B
$1.11B
Shareholders' equity
$1.66B
$1.73B
$1.83B
$1.95B
$1.99B
$2.07B
$2.18B
$2.31B
$2.28B
$2.35B
$2.47B
$2.55B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$148.44M
$87.19M
$131.43M
$199.17M
$193.46M
$118.12M
$177.58M
$219.41M
$171.56M
$91.89M
$214.92M
$213.41M
Capital expenditures
$20.55M
$22.45M
$28.04M
$27.71M
$46.64M
$29.67M
$20.26M
$34.99M
$30.77M
$37.41M
$41.52M
$28.04M
Free cash flow
$127.89M
$64.75M
$103.39M
$171.46M
$146.81M
$88.44M
$157.32M
$184.41M
$140.79M
$54.48M
$173.40M
$185.37M
Investing cash flow
-$51.84M
-$27.00M
-$52.63M
-$90.77M
-$56.51M
-$97.76M
-$38.81M
$35.52M
-$338.28M
-$88.73M
-$145.93M
-$56.79M
Financing cash flow
-$55.42M
-$59.38M
-$53.03M
-$57.82M
-$59.77M
-$58.38M
-$41.12M
-$44.40M
-$55.96M
-$80.42M
-$54.70M
-$76.83M
Dividends paid
$55.42M
$59.38M
$59.38M
$59.38M
$59.38M
$63.57M
$63.57M
$63.57M
$63.57M
$68.11M
$68.11M
$68.11M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.