Source: Essent Group Ltd.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$458.26M
$576.51M
$719.35M
$867.57M
$955.15M
$1.03B
$1.00B
$1.11B
$1.24B
$1.26B
Interest expense
$426.00K
$5.18M
$10.18M
$10.15M
$9.07M
$8.28M
$15.61M
$30.14M
$35.32M
$32.70M
Pre-tax income
$311.88M
$398.57M
$546.70M
$659.06M
$490.10M
$822.31M
$988.19M
$823.00M
$855.49M
$821.86M
Income tax
$89.28M
$18.82M
$79.34M
$103.35M
$77.06M
$140.53M
$156.83M
$126.61M
$126.09M
$131.89M
Net income
$222.61M
$379.75M
$467.36M
$555.71M
$413.04M
$681.78M
$831.35M
$696.39M
$729.40M
$689.97M
EPS (basic)
$2.45
$4.07
$4.80
$5.68
$3.89
$6.13
$7.75
$6.56
$6.92
$6.97
EPS (diluted)
$2.41
$3.99
$4.77
$5.66
$3.88
$6.11
$7.72
$6.50
$6.85
$6.90
Diluted shares
92.25M
95.21M
97.97M
98.23M
106.38M
111.56M
107.65M
107.13M
106.55M
100.02M
Net margin
48.6%
65.9%
65.0%
64.1%
43.2%
66.3%
83.1%
62.8%
58.7%
54.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$27.53M
$43.52M
$64.95M
$71.35M
$102.83M
$81.49M
$81.24M
$141.79M
$131.48M
$123.05M
Short-term investments
$132.35M
$312.69M
$154.40M
$315.36M
—
—
—
—
—
—
Goodwill
—
—
—
—
—
—
$0
$50.01M
$48.76M
$48.76M
Total assets
$1.88B
$2.67B
$3.15B
$3.87B
$5.20B
$5.72B
$5.72B
$6.43B
$7.11B
$7.44B
Total liabilities
$539.23M
$733.93M
$784.25M
$888.58M
$1.34B
$1.49B
$1.26B
$1.32B
$1.51B
$1.68B
Shareholders' equity
$1.34B
$1.94B
$2.37B
$2.98B
$3.86B
$4.24B
$4.46B
$5.10B
$5.60B
$5.76B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$274.56M
$368.57M
$625.32M
$589.85M
$727.93M
$709.26M
$588.82M
$763.00M
$861.53M
$856.05M
Capital expenditures
$3.16M
$2.78M
$4.05M
$3.41M
$2.45M
$2.50M
$3.98M
$4.00M
$6.77M
$7.36M
Free cash flow
$271.40M
$365.79M
$621.27M
$586.44M
$725.49M
$706.76M
$584.84M
$759.00M
$854.77M
$848.69M
Investing cash flow
-$365.32M
-$690.14M
-$546.90M
-$545.08M
-$1.15B
-$583.17M
-$398.87M
-$525.57M
-$706.93M
-$154.74M
Financing cash flow
$93.68M
$337.56M
-$56.99M
-$38.37M
$457.97M
-$147.43M
-$190.20M
-$176.88M
-$164.91M
-$709.75M
Dividends paid
—
$0
$0
$29.35M
$69.41M
$77.72M
$92.13M
$106.22M
$118.04M
$122.07M
Share buybacks
$4.02M
$7.58M
$31.41M
$9.01M
$6.35M
$163.85M
$97.91M
$70.67M
$111.54M
$587.68M
Stock-based compensation
$16.88M
$18.69M
$15.07M
$16.59M
$18.46M
$20.84M
$18.38M
$18.45M
$24.78M
$20.85M
Depreciation & amortization
$4.06M
$3.92M
$3.40M
$3.77M
$3.33M
$3.38M
$3.02M
$4.53M
$5.78M
$5.23M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$297.28M
$298.36M
$312.94M
$316.58M
$315.03M
$317.56M
$319.14M
$311.83M
$312.40M
$336.07M
$362.69M
$374.18M
Interest expense
$7.95M
$7.86M
$7.85M
$11.46M
$8.15M
$8.15M
$8.15M
$8.25M
$8.15M
$8.15M
$8.15M
$8.16M
Pre-tax income
$202.96M
$213.74M
$239.22M
$207.57M
$194.95M
$207.00M
$231.18M
$199.16M
$184.53M
$206.72M
$230.32M
$199.04M
Income tax
$27.59M
$32.02M
$35.62M
$31.40M
$27.05M
$31.57M
$35.84M
$34.94M
$29.55M
$34.93M
$40.60M
$35.67M
Net income
$175.37M
$181.72M
$203.61M
$176.18M
$167.90M
$175.43M
$195.34M
$164.22M
$154.98M
$171.80M
$189.71M
$163.38M
EPS (basic)
$1.66
$1.72
$1.93
$1.67
$1.60
$1.71
$1.95
$1.69
$1.62
$1.83
$2.09
$1.84
EPS (diluted)
$1.64
$1.70
$1.91
$1.65
$1.59
$1.69
$1.93
$1.67
$1.61
$1.82
$2.08
$1.82
Diluted shares
-103.00K
106.77M
106.78M
106.55M
-150.00K
103.95M
101.06M
98.52M
-1.13M
94.57M
91.39M
89.77M
Net margin
59.0%
60.9%
65.1%
55.6%
53.3%
55.2%
61.2%
52.7%
49.6%
51.1%
52.3%
43.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$141.79M
$164.25M
$197.40M
$109.31M
$131.48M
$208.07M
$92.12M
$91.41M
$123.05M
$128.26M
$74.33M
$160.67M
Goodwill
$50.01M
—
—
—
$48.76M
—
—
—
$48.76M
—
—
—
Total assets
$6.43B
$6.56B
$6.69B
$7.13B
$7.11B
$7.20B
$7.22B
$7.35B
$7.44B
$7.57B
$7.59B
$7.56B
Total liabilities
$1.32B
$1.34B
$1.31B
$1.49B
$1.51B
$1.55B
$1.55B
$1.61B
$1.68B
$1.87B
$1.93B
$2.00B
Shareholders' equity
$5.10B
$5.23B
$5.38B
$5.64B
$5.60B
$5.66B
$5.67B
$5.74B
$5.76B
$5.70B
$5.66B
$5.56B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$215.45M
$216.94M
$188.69M
$229.20M
$226.71M
$221.57M
$189.54M
$215.86M
$229.09M
$192.04M
$197.09M
$239.01M
Capital expenditures
$2.16M
$4.48M
$1.06M
$503.00K
$721.00K
$221.00K
$742.00K
$5.26M
$1.14M
$818.00K
$972.00K
$1.16M
Free cash flow
$213.29M
$212.45M
$187.63M
$228.70M
$225.98M
$221.35M
$188.79M
$210.60M
$227.95M
$191.23M
$196.12M
$237.85M
Investing cash flow
-$129.23M
-$151.30M
-$103.97M
-$343.75M
-$107.91M
$55.53M
-$104.11M
-$64.37M
-$41.79M
$16.58M
-$27.58M
-$47.07M
Financing cash flow
-$41.22M
-$43.17M
-$51.57M
$26.45M
-$96.63M
-$200.51M
-$201.38M
-$152.19M
-$155.66M
-$203.41M
-$223.44M
-$105.61M
Dividends paid
$26.42M
$29.62M
$29.57M
$29.47M
$29.39M
$31.66M
$30.87M
$30.05M
$29.48M
$32.55M
$31.64M
$31.15M
Share buybacks
$14.80M
$13.55M
$22.00M
$9.65M
$66.35M
$168.85M
$170.51M
$122.14M
$126.18M
$170.86M
$191.81M
$74.46M
Stock-based compensation
$4.51M
$6.82M
$6.97M
$6.78M
$4.21M
$8.99M
$3.95M
$3.86M
$4.04M
$7.34M
$3.35M
$2.88M
Depreciation & amortization
$1.34M
$1.39M
$1.47M
$1.49M
$1.43M
$1.37M
$1.34M
$1.26M
$1.25M
$1.23M
$1.20M
$1.83M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.