Source: Shift4's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$560.60M
$731.40M
$766.90M
$1.37B
$1.99B
$2.56B
$3.33B
$4.18B
Cost of revenue
$419.90M
$558.00M
$589.10M
$1.09B
$1.52B
$1.88B
$2.36B
$2.75B
Gross profit
$140.70M
$173.40M
$177.80M
$278.40M
$470.20M
$688.00M
$973.00M
$1.43B
Research & development
$1.60M
$1.60M
$1.20M
$1.80M
$500.00K
$1.00M
$4.00M
$6.00M
Operating income
-$13.10M
-$4.40M
-$57.60M
-$49.20M
$94.70M
$115.00M
$247.00M
$351.00M
Interest expense
$47.00M
$51.50M
$40.20M
$28.00M
$32.50M
$32.10M
$62.00M
$190.00M
Pre-tax income
-$59.50M
-$54.90M
-$113.80M
-$77.10M
$86.90M
$120.00M
-$1.00M
$195.00M
Income tax
-$4.10M
$1.70M
-$2.40M
-$3.10M
$200.00K
-$3.00M
-$296.00M
$48.00M
Net income
-$55.40M
-$56.60M
-$18.40M
-$48.20M
$75.10M
$86.00M
$230.00M
$119.00M
EBITDA
$57.70M
$58.20M
$26.60M
$55.20M
$243.80M
$330.00M
$544.00M
$783.00M
Diluted shares
—
—
—
—
3.86M
1.94M
1.67M
1.33M
Gross margin
25.1%
23.7%
23.2%
20.4%
23.6%
26.8%
29.2%
34.2%
Operating margin
-2.3%
-0.6%
-7.5%
-3.6%
4.8%
4.5%
7.4%
8.4%
Net margin
-9.9%
-7.7%
-2.4%
-3.5%
3.8%
3.4%
6.9%
2.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
—
$3.70M
$927.80M
$1.23B
$702.50M
$455.00M
$1.21B
$964.00M
Receivables
—
$78.60M
$92.70M
$205.90M
$195.00M
$256.80M
$349.00M
$742.00M
Inventory
—
$8.50M
$1.50M
$3.50M
$4.80M
$3.40M
$8.90M
—
Total current assets
—
$106.40M
$1.03B
$1.45B
$991.70M
$1.15B
$1.91B
$2.18B
Goodwill
$391.80M
$421.30M
$477.00M
$537.70M
$735.00M
$1.11B
$1.46B
$2.70B
Total assets
—
$784.00M
$1.78B
$2.34B
$2.55B
$3.39B
$5.04B
$8.71B
Total current liabilities
—
$129.90M
$99.40M
$183.80M
$268.30M
$704.40M
$1.38B
$1.31B
Short-term debt
—
$5.30M
$900.00K
$0
—
$0
$687.00M
$10.00M
Long-term debt
—
$635.10M
$1.01B
$1.74B
$1.74B
$1.75B
$2.15B
$4.54B
Total debt
—
$640.40M
$1.01B
$1.74B
$1.74B
$1.75B
$2.84B
$4.55B
Total liabilities
—
$773.90M
$1.11B
$1.94B
$2.07B
$2.52B
$4.02B
$6.76B
Shareholders' equity
$35.90M
-$32.90M
$459.60M
$272.80M
$347.30M
$653.30M
$807.00M
$1.44B
Cash flow
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$25.50M
$8.00M
$4.00M
$3.00M
$275.40M
$346.00M
$500.00M
$634.00M
Capital expenditures
$1.60M
$8.20M
$4.80M
$8.20M
$8.00M
$14.00M
$7.00M
$10.00M
Free cash flow
$23.90M
-$200.00K
-$800.00K
-$5.20M
$267.40M
$332.00M
$493.00M
$624.00M
Investing cash flow
-$41.40M
-$80.10M
-$82.70M
-$170.50M
-$516.80M
-$302.00M
-$691.00M
-$3.00B
Financing cash flow
$11.30M
$71.00M
$1.00B
$471.20M
-$214.60M
-$110.00M
$929.00M
$2.06B
Share buybacks
—
$0
$0
$19.50M
$185.90M
$105.00M
$146.00M
$453.00M
Stock-based compensation
—
$0
$66.20M
$40.80M
$49.60M
$57.00M
$65.00M
$82.00M
Depreciation & amortization
$70.80M
$62.60M
$84.20M
$104.40M
$149.10M
$215.00M
$297.00M
$432.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$705.60M
$707.40M
$827.00M
$909.20M
$887.40M
$848.00M
$966.00M
$1.18B
$1.19B
$1.12B
$1.29B
$1.32B
Cost of revenue
$510.20M
$519.60M
$595.20M
$641.90M
$601.30M
$591.00M
$674.00M
$748.00M
$739.00M
$729.00M
$849.00M
$860.00M
Gross profit
$195.40M
$187.80M
$231.80M
$267.30M
$286.10M
$257.00M
$292.00M
$429.00M
$450.00M
$392.00M
$446.00M
$459.00M
Operating income
$27.60M
$21.40M
$59.20M
$80.40M
$86.00M
$25.00M
$83.00M
$115.00M
$128.00M
$50.00M
$95.00M
$130.00M
Interest expense
$8.00M
$8.10M
$8.10M
$18.30M
$27.50M
$29.00M
$39.00M
$61.00M
$61.00M
$65.00M
$65.00M
$78.00M
Pre-tax income
$22.30M
$29.90M
$52.70M
-$208.30M
$124.70M
$11.00M
$56.00M
$61.00M
$67.00M
-$12.00M
$37.00M
$66.00M
Income tax
$3.00M
$1.40M
-$1.80M
-$280.50M
-$15.10M
-$9.00M
$15.00M
$28.00M
$14.00M
-$24.00M
$13.00M
$26.00M
Net income
$13.50M
$20.60M
$39.20M
$53.80M
$116.40M
$17.00M
$34.00M
$28.00M
$40.00M
$15.00M
$22.00M
$38.00M
EBITDA
$89.90M
$87.50M
$128.90M
$157.70M
$169.90M
$110.00M
$171.00M
$240.00M
$262.00M
$185.00M
$234.00M
$259.00M
Gross margin
27.7%
26.5%
28.0%
29.4%
32.2%
30.3%
30.2%
36.4%
37.8%
35.0%
34.4%
34.8%
Operating margin
3.9%
3.0%
7.2%
8.8%
9.7%
2.9%
8.6%
9.8%
10.8%
4.5%
7.3%
9.9%
Net margin
1.9%
2.9%
4.7%
5.9%
13.1%
2.0%
3.5%
2.4%
3.4%
1.3%
1.7%
2.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$455.00M
$522.90M
$205.00M
$1.43B
$1.21B
$1.17B
$3.03B
$1.51B
$964.00M
$473.00M
$356.00M
$1.24B
Receivables
$256.80M
$252.20M
$310.50M
$317.80M
$349.00M
$330.60M
$372.70M
$771.50M
$742.00M
$694.00M
$809.00M
$740.00M
Inventory
$3.40M
$2.70M
$8.10M
$7.10M
$8.90M
$6.90M
$7.10M
$6.40M
—
—
—
—
Total current assets
$1.15B
$1.19B
$927.70M
$2.09B
$1.91B
$1.84B
$3.78B
$2.70B
$2.18B
$2.06B
$2.07B
$2.83B
Goodwill
$1.11B
$1.11B
$1.30B
$1.32B
$1.46B
$1.47B
$1.52B
$2.47B
$2.70B
$2.71B
$2.71B
$2.74B
Total assets
$3.39B
$3.41B
$3.49B
$5.05B
$5.04B
$5.00B
$6.99B
$8.99B
$8.71B
$8.76B
$8.70B
$9.47B
Total current liabilities
$704.40M
$700.30M
$686.30M
$703.40M
$1.38B
$1.36B
$1.49B
$1.96B
$1.31B
$1.69B
$1.71B
$2.31B
Short-term debt
$0
—
—
—
$687.00M
$687.80M
$688.60M
$699.40M
$10.00M
$10.00M
$10.00M
$650.00M
Long-term debt
$1.75B
$1.75B
$1.75B
$2.84B
$2.15B
$2.16B
$3.04B
$4.02B
$4.54B
$4.51B
$4.50B
$4.83B
Total debt
$1.75B
$1.75B
$1.75B
$2.84B
$2.84B
$2.84B
$3.73B
$4.72B
$4.55B
$4.52B
$4.51B
$5.48B
Total liabilities
$2.52B
$2.51B
$2.54B
$4.00B
$4.02B
$3.99B
$4.97B
$6.76B
$6.76B
$6.98B
$6.96B
$7.89B
Shareholders' equity
$653.30M
$674.50M
$700.80M
$811.80M
$807.00M
$805.20M
$1.59B
$1.67B
$1.44B
$1.65B
$1.62B
$1.45B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$63.00M
$115.00M
$111.80M
$142.50M
$130.70M
$96.00M
$142.00M
$172.00M
$224.00M
$134.00M
$63.00M
$221.00M
Capital expenditures
$2.70M
$1.30M
$2.20M
$2.00M
$1.50M
$1.00M
$1.00M
$7.00M
$1.00M
$6.00M
$6.00M
$5.00M
Free cash flow
$60.30M
$113.70M
$109.60M
$140.50M
$129.20M
$95.00M
$141.00M
$165.00M
$223.00M
$128.00M
$57.00M
$216.00M
Investing cash flow
-$150.90M
-$39.70M
-$341.80M
-$53.70M
-$255.80M
-$85.00M
-$47.00M
-$2.65B
-$217.00M
$16.00M
-$105.00M
-$85.00M
Financing cash flow
$14.30M
-$88.10M
-$66.70M
$1.09B
-$7.20M
-$81.00M
$1.71B
$965.00M
-$536.00M
-$401.00M
-$117.00M
$741.00M
Share buybacks
$8.20M
$0
$15.90M
$20.00M
$110.10M
$63.00M
$85.00M
$0
$305.00M
$295.00M
$26.00M
$190.00M
Stock-based compensation
$10.60M
$22.80M
$14.30M
$14.30M
$13.60M
$26.00M
$15.00M
$16.00M
$25.00M
$16.00M
$31.00M
$19.00M
Depreciation & amortization
$62.30M
$66.10M
$69.70M
$77.30M
$83.90M
$85.00M
$88.00M
$125.00M
$134.00M
$135.00M
$139.00M
$129.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.