Source: Horace Mann Educators Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.13B
$1.17B
$1.19B
$1.43B
$1.31B
$1.33B
$1.38B
$1.49B
$1.60B
$1.70B
Interest expense
$11.81M
$11.95M
$13.00M
$15.60M
$15.20M
$13.90M
$19.40M
$29.70M
$34.60M
$36.40M
Pre-tax income
$114.23M
$88.69M
$19.54M
$236.40M
$159.60M
$210.10M
$16.50M
$53.30M
$128.60M
$201.20M
Income tax
$30.47M
-$80.77M
$1.19M
$52.00M
$26.30M
$39.70M
-$3.30M
$8.30M
$25.80M
$39.10M
Net income
$83.77M
$169.46M
$18.34M
$184.40M
$133.30M
$170.40M
$19.80M
$45.00M
$102.80M
$162.10M
EPS (basic)
$2.04
$4.10
$0.44
$4.42
$3.18
$4.06
$0.48
$1.09
$2.49
$3.93
EPS (diluted)
$2.02
$4.08
$0.44
$4.40
$3.17
$4.04
$0.47
$1.09
$2.48
$3.90
Diluted shares
41.48M
41.56M
41.89M
41.90M
42.00M
42.20M
41.80M
41.40M
41.50M
41.60M
Net margin
7.4%
14.5%
1.5%
12.9%
10.2%
12.8%
1.4%
3.0%
6.4%
9.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$16.67M
$7.63M
$11.90M
$25.50M
$22.30M
$133.70M
$42.80M
$29.70M
$38.10M
$27.50M
Goodwill
$47.40M
$47.40M
$47.40M
$49.10M
$43.50M
$43.50M
$54.30M
$54.30M
$54.30M
$54.30M
Total assets
$10.58B
$11.20B
$11.03B
$12.48B
$13.47B
$14.46B
$13.31B
$14.05B
$14.49B
$15.27B
Short-term debt
—
—
$0
$135.00M
$135.00M
$249.00M
$249.00M
$0
$0
$0
Long-term debt
$247.21M
$297.47M
$297.74M
$298.02M
$302.30M
$253.60M
$249.00M
$546.00M
$547.00M
$593.40M
Total debt
$247.21M
$297.47M
$297.74M
$433.02M
$437.30M
$502.60M
$498.00M
$546.00M
$547.00M
$593.40M
Total liabilities
$9.28B
$9.70B
$9.74B
$10.91B
$11.68B
$12.58B
$12.21B
$12.87B
$13.20B
$13.78B
Shareholders' equity
$1.29B
$1.50B
$1.29B
$1.57B
$1.79B
$1.50B
$1.10B
$1.18B
$1.29B
$1.48B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$211.43M
$256.59M
$200.89M
$127.60M
$259.80M
$204.90M
$171.50M
$302.10M
$452.10M
$553.20M
Free cash flow
$211.43M
$256.59M
$200.89M
$127.60M
$259.80M
$204.90M
$171.50M
$302.10M
$452.10M
$553.20M
Investing cash flow
-$325.36M
-$228.66M
-$186.50M
$55.90M
-$406.80M
-$302.00M
-$214.60M
-$107.40M
-$135.80M
-$252.10M
Financing cash flow
$115.09M
-$36.97M
-$10.11M
-$169.90M
$143.80M
$208.50M
-$47.80M
-$207.80M
-$307.90M
-$311.70M
Dividends paid
$44.31M
$46.11M
$46.69M
$47.30M
$49.60M
$51.40M
$52.60M
$53.90M
$55.50M
$57.10M
Stock-based compensation
$1.21M
$8.59M
$8.35M
$7.30M
$6.70M
$8.40M
$8.90M
$9.50M
$9.90M
$10.20M
Depreciation & amortization
$6.90M
$6.62M
$7.36M
$15.60M
$23.40M
$18.40M
$27.60M
$26.20M
$26.40M
$27.10M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$402.90M
$386.00M
$388.10M
$412.10M
$409.00M
$416.40M
$411.70M
$438.50M
$434.80M
$429.30M
$443.50M
$439.20M
Interest expense
$8.60M
$8.70M
$8.70M
$8.70M
$8.50M
$8.90M
$8.60M
$8.90M
$10.00M
$9.50M
$9.60M
$9.60M
Pre-tax income
$47.20M
$33.00M
$4.60M
$42.70M
$48.30M
$47.50M
$36.50M
$71.50M
$45.70M
$50.20M
$49.00M
$72.60M
Income tax
$7.70M
$6.50M
$800.00K
$8.40M
$10.10M
$9.30M
$7.10M
$13.20M
$9.50M
$9.00M
$7.40M
$14.10M
Net income
$39.50M
$26.50M
$3.80M
$34.30M
$38.20M
$38.20M
$29.40M
$58.30M
$36.20M
$41.20M
$41.60M
$58.50M
EPS (basic)
$0.96
$0.64
$0.09
$0.83
$0.93
$0.93
$0.71
$1.42
$0.88
$1.01
$1.02
$1.43
EPS (diluted)
$0.96
$0.64
$0.09
$0.83
$0.92
$0.92
$0.71
$1.40
$0.87
$1.00
$1.01
$1.41
Diluted shares
0
41.50M
41.60M
41.40M
0
41.60M
41.60M
41.60M
0
41.20M
41.20M
41.40M
Net margin
9.8%
6.9%
1.0%
8.3%
9.3%
9.2%
7.1%
13.3%
8.3%
9.6%
9.4%
13.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$29.70M
$20.40M
$14.60M
$39.80M
$38.10M
$30.30M
$40.90M
$46.70M
$27.50M
$20.90M
$46.20M
$148.80M
Goodwill
$54.30M
$54.30M
$54.30M
$54.30M
$54.30M
$54.30M
$54.30M
$54.30M
$54.30M
$54.30M
$54.30M
$54.30M
Total assets
$14.05B
$14.24B
$14.28B
$14.71B
$14.49B
$14.40B
$14.73B
$15.49B
$15.27B
$14.97B
$15.60B
$15.40B
Short-term debt
$0
—
—
—
$0
—
—
—
$0
—
—
—
Long-term debt
$546.00M
$546.20M
$546.50M
$546.70M
$547.00M
$547.20M
$547.50M
$842.90M
$593.40M
$593.80M
$594.20M
$594.60M
Total debt
$546.00M
$546.20M
$546.50M
$546.70M
$547.00M
$547.20M
$547.50M
$842.90M
$593.40M
$593.80M
$594.20M
$594.60M
Total liabilities
$12.87B
$13.02B
$13.07B
$13.43B
$13.20B
$13.05B
$13.37B
$14.05B
$13.78B
$13.50B
$14.10B
$13.98B
Shareholders' equity
$1.18B
$1.21B
$1.21B
$1.29B
$1.29B
$1.34B
$1.36B
$1.44B
$1.48B
$1.47B
$1.50B
$1.42B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$102.90M
$74.50M
$40.20M
$143.90M
$193.50M
$140.80M
$131.30M
$151.20M
$129.90M
$61.30M
$223.70M
$112.00M
Free cash flow
$102.90M
$74.50M
$40.20M
$143.90M
$193.50M
$140.80M
$131.30M
$151.20M
$129.90M
$61.30M
$223.70M
$112.00M
Investing cash flow
-$21.80M
-$59.50M
-$27.70M
-$44.20M
-$4.40M
-$35.10M
-$36.90M
-$162.60M
-$17.50M
$16.20M
-$102.90M
$52.90M
Financing cash flow
-$85.90M
-$24.30M
-$18.30M
-$74.50M
-$190.80M
-$113.50M
-$83.80M
$273.00M
-$387.40M
-$84.10M
-$95.50M
-$62.30M
Dividends paid
$13.50M
$13.90M
$13.90M
$13.90M
$13.80M
$14.30M
$14.30M
$14.30M
$14.20M
$14.60M
$14.50M
$14.60M
Stock-based compensation
$2.40M
$2.50M
$2.60M
$2.20M
$2.60M
$2.60M
$2.60M
$2.40M
$2.60M
$2.20M
$2.40M
$2.30M
Depreciation & amortization
$6.70M
$6.60M
$6.40M
$6.40M
$7.00M
$7.00M
$6.60M
$6.80M
$6.70M
$6.70M
$6.70M
$6.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.