Source: Hilltop Holdings Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2009
FY2010
FY2011
Revenue
$128.84M
$131.74M
$152.19M
Interest expense
$9.67M
$8.97M
$8.98M
Pre-tax income
-$3.46M
-$1.55M
-$11.54M
Income tax
-$1.35M
-$1.01M
-$5.01M
Net income
-$2.11M
-$548.00K
-$6.53M
EPS (basic)
$-0.22
$-0.24
$-0.12
EPS (diluted)
$-0.22
$-0.24
$-0.12
Diluted shares
56.47M
56.49M
56.50M
Net margin
-1.6%
-0.4%
-4.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2009
FY2010
FY2011
Cash & equivalents
$790.01M
$649.44M
$578.52M
Goodwill
—
$23.99M
$23.99M
Total assets
—
$939.64M
$925.42M
Total liabilities
—
$286.59M
$270.04M
Shareholders' equity
$783.78M
$655.38M
$655.38M
Cash flow
fiscal years · USD
Fiscal year
FY2009
FY2010
FY2011
Operating cash flow
$18.90M
$9.85M
-$3.32M
Capital expenditures
$1.72M
$322.00K
$296.00K
Free cash flow
$17.18M
$9.53M
-$3.62M
Investing cash flow
$32.07M
-$16.66M
-$60.70M
Financing cash flow
-$10.33M
-$133.77M
-$6.90M
Stock-based compensation
$214.00K
$150.00K
$146.00K
Depreciation & amortization
$1.98M
$1.79M
$1.71M
Income statement
quarters · USD
Quarter ended
Jun 2010
Sep 2010
Dec 2010
Mar 2011
Jun 2011
Sep 2011
Dec 2011
Mar 2012
Jun 2012
Sep 2012
Revenue
$32.87M
$33.88M
$33.33M
$34.66M
$36.53M
$40.62M
$40.38M
$40.15M
$41.29M
$42.84M
Interest expense
$2.25M
$2.31M
$2.23M
$2.18M
$2.25M
$2.24M
$2.32M
$2.14M
$2.13M
$2.14M
Pre-tax income
-$3.99M
$885.00K
$791.00K
$2.19M
-$20.45M
-$1.06M
$7.79M
$546.00K
-$15.95M
-$5.96M
Income tax
-$1.36M
$321.00K
-$235.00K
$777.00K
-$7.22M
-$1.31M
$2.74M
$203.00K
-$5.24M
-$1.91M
Net income
-$5.21M
-$7.22M
$1.03M
$1.41M
-$13.23M
$248.00K
$5.04M
$343.00K
-$10.71M
-$4.05M
EPS (basic)
$-0.09
$-0.13
$0.02
$0.02
$-0.23
$0.00
$0.09
$0.01
$-0.19
$-0.07
EPS (diluted)
$-0.09
$-0.13
$0.02
$0.02
$-0.23
$0.00
$0.09
$0.01
$-0.19
$-0.07
Diluted shares
56.49M
56.49M
1.00K
56.50M
56.50M
56.50M
1.00K
56.55M
56.36M
56.36M
Net margin
-15.8%
-21.3%
3.1%
4.1%
-36.2%
0.6%
12.5%
0.9%
-25.9%
-9.4%
Balance sheet
quarters · USD
Quarter ended
Jun 2010
Sep 2010
Dec 2010
Mar 2011
Jun 2011
Sep 2011
Dec 2011
Mar 2012
Jun 2012
Sep 2012
Cash & equivalents
$779.55M
$643.35M
$649.44M
$656.72M
$639.16M
$584.12M
$578.52M
$579.64M
$576.41M
$574.17M
Goodwill
—
—
$23.99M
—
$23.99M
$23.99M
$23.99M
$23.99M
$23.99M
$23.99M
Total assets
—
—
$939.64M
—
$947.45M
$934.00M
$925.42M
$924.31M
$922.10M
$915.51M
Total liabilities
—
—
$286.59M
—
$306.00M
$291.40M
$270.04M
$273.01M
$283.37M
$274.71M
Shareholders' equity
—
—
$655.38M
$654.07M
$641.45M
$642.60M
$655.38M
$651.30M
$638.73M
$640.80M
Cash flow
quarters · USD
Quarter ended
Jun 2010
Sep 2010
Dec 2010
Mar 2011
Jun 2011
Sep 2011
Dec 2011
Mar 2012
Jun 2012
Sep 2012
Operating cash flow
—
—
$7.33M
$3.72M
-$3.63M
-$4.06M
$653.00K
$2.55M
-$4.13M
-$11.79M
Capital expenditures
—
$49.00K
$120.00K
$186.00K
$56.00K
$32.00K
$22.00K
$62.00K
$31.00K
$68.00K
Free cash flow
—
—
$7.21M
$3.53M
-$3.68M
-$4.10M
$631.00K
$2.49M
-$4.16M
-$11.86M
Investing cash flow
—
—
-$1.24M
$3.56M
-$13.93M
-$50.98M
$650.00K
-$273.00K
$899.00K
$9.55M
Financing cash flow
—
—
$0
—
—
—
—
-$1.16M
$0
$0
Share buybacks
—
—
—
—
—
—
—
$1.16M
$0
$0
Stock-based compensation
—
$36.00K
$20.00K
$17.00K
$17.00K
$17.00K
$95.00K
$134.00K
$134.00K
$137.00K
Depreciation & amortization
$450.00K
$436.00K
$439.00K
$432.00K
$426.00K
$429.00K
$427.00K
$360.00K
$330.00K
$335.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.