Source: Mercury General's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.23B
$3.42B
$3.38B
$3.97B
$3.78B
$3.99B
$3.64B
$4.63B
$5.48B
$5.99B
Cost of revenue
—
$10.20M
$10.50M
$10.50M
$11.80M
$12.80M
$11.00M
$11.40M
$13.40M
$15.20M
Gross profit
—
$3.41B
$3.37B
$3.96B
$3.77B
$3.98B
$3.63B
$4.62B
$5.46B
$5.98B
Interest expense
$3.96M
$15.17M
$17.04M
$17.04M
$17.05M
$17.11M
$17.23M
$24.17M
—
—
Pre-tax income
$70.72M
$167.09M
-$30.61M
$378.07M
$458.50M
$299.31M
-$670.72M
$99.43M
$574.88M
$663.65M
Income tax
-$2.32M
$22.21M
-$24.89M
$57.98M
$83.89M
$51.37M
-$158.04M
$3.09M
$106.93M
$122.56M
Net income
$73.04M
$144.88M
-$5.73M
$320.09M
$374.61M
$247.94M
-$512.67M
$96.34M
$467.95M
$541.09M
EPS (basic)
$1.32
$2.62
$-0.10
$5.78
$6.77
$4.48
$-9.26
$1.74
$8.45
$9.77
EPS (diluted)
$1.32
$2.62
$-0.10
$5.78
$6.77
$4.48
$-9.26
$1.74
$8.45
$9.77
Diluted shares
55.30M
55.33M
55.34M
55.36M
55.36M
55.37M
55.37M
55.37M
55.38M
55.39M
Gross margin
—
99.7%
99.7%
99.7%
99.7%
99.7%
99.7%
99.8%
99.8%
99.7%
Net margin
2.3%
4.2%
-0.2%
8.1%
9.9%
6.2%
-14.1%
2.1%
8.5%
9.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$220.32M
$291.41M
$314.29M
$294.40M
$348.48M
$335.56M
$289.78M
$550.90M
$720.26M
$1.32B
Short-term investments
$375.68M
$302.71M
$253.30M
$494.13M
$375.61M
—
—
—
—
—
Goodwill
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
Total assets
$4.79B
$5.10B
$5.43B
$5.89B
$6.33B
$6.77B
$6.51B
$7.10B
$8.31B
$9.56B
Long-term debt
—
$375.00M
$375.00M
$375.00M
$375.00M
$375.00M
$400.00M
$575.00M
$575.00M
$574.53M
Total debt
—
$375.00M
$375.00M
$375.00M
$375.00M
$375.00M
$400.00M
$575.00M
$575.00M
$574.53M
Total liabilities
$3.04B
$3.34B
$3.82B
$4.09B
$4.30B
$4.63B
$4.99B
$5.56B
$6.36B
$7.14B
Shareholders' equity
$1.75B
$1.76B
$1.62B
$1.80B
$2.03B
$2.14B
$1.52B
$1.55B
$1.95B
$2.42B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$291.68M
$341.40M
$383.43M
$519.68M
$605.62M
$501.58M
$352.59M
$453.00M
$1.04B
$1.09B
Capital expenditures
$16.98M
$19.44M
$27.96M
$40.09M
$39.95M
$41.44M
$35.51M
$36.81M
$46.14M
$58.43M
Free cash flow
$274.70M
$321.96M
$355.48M
$479.59M
$565.66M
$460.14M
$317.08M
$416.19M
$990.98M
$1.03B
Investing cash flow
-$226.72M
-$185.60M
-$222.44M
-$401.20M
-$411.29M
-$373.67M
-$316.38M
-$295.45M
-$796.66M
-$420.16M
Financing cash flow
-$108.86M
-$84.71M
-$138.12M
-$138.37M
-$140.25M
-$140.84M
-$81.99M
$103.58M
-$71.11M
-$71.72M
Dividends paid
$137.20M
$137.89M
$138.48M
$139.07M
$139.64M
$140.23M
$105.48M
$70.32M
$70.33M
$70.34M
Stock-based compensation
$142.00K
$60.00K
$145.00K
$123.00K
$142.00K
$141.00K
$15.00K
$0
$4.65M
$14.63M
Depreciation & amortization
$53.26M
$55.34M
$58.79M
$64.73M
$68.46M
$79.06M
$82.39M
$72.24M
$73.43M
$74.99M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.37B
$1.27B
$1.30B
$1.53B
$1.37B
$1.39B
$1.48B
$1.58B
$1.54B
$1.54B
$1.68B
$1.38B
Cost of revenue
$3.20M
$3.20M
$3.20M
$3.20M
$3.80M
$3.60M
$3.60M
$3.90M
$4.10M
$4.40M
$4.20M
$4.00M
Gross profit
$1.37B
$1.27B
$1.30B
$1.53B
$1.36B
$1.39B
$1.47B
$1.58B
$1.53B
$1.54B
$1.68B
$1.38B
Interest expense
$7.77M
$7.77M
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$237.94M
$89.22M
$75.10M
$287.06M
$123.50M
-$142.30M
$206.75M
$350.32M
$248.88M
$235.65M
$327.33M
-$22.88M
Income tax
$46.55M
$15.76M
$12.53M
$56.21M
$22.43M
-$33.97M
$40.28M
$69.92M
$46.33M
$45.23M
$63.83M
-$9.19M
Net income
$191.39M
$73.46M
$62.57M
$230.86M
$101.07M
-$108.33M
$166.47M
$280.40M
$202.55M
$190.42M
$263.50M
-$13.69M
EPS (basic)
$3.46
$1.33
$1.13
$4.17
$1.82
$-1.96
$3.01
$5.06
$3.66
$3.44
$4.76
$-0.25
EPS (diluted)
$3.46
$1.33
$1.13
$4.17
$1.82
$-1.96
$3.01
$5.06
$3.66
$3.44
$4.76
$-0.25
Diluted shares
0
55.37M
55.38M
55.38M
3.00K
55.39M
55.39M
55.39M
0
55.39M
55.39M
55.39M
Gross margin
99.8%
99.7%
99.8%
99.8%
99.7%
99.7%
99.8%
99.8%
99.7%
99.7%
99.8%
99.7%
Net margin
13.9%
5.8%
4.8%
15.1%
7.4%
-7.8%
11.3%
17.7%
13.2%
12.4%
15.7%
-1.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$550.90M
$530.09M
$609.33M
$616.27M
$720.26M
$1.28B
$1.12B
$1.25B
$1.32B
$1.35B
$1.70B
$1.31B
Goodwill
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
$42.80M
Total assets
$7.10B
$7.40B
$7.73B
$8.15B
$8.31B
$9.03B
$9.08B
$9.37B
$9.56B
$9.87B
$10.54B
$10.35B
Long-term debt
$575.00M
—
—
—
$575.00M
—
—
—
$574.53M
—
$943.75M
$569.00M
Total debt
$575.00M
—
—
—
$575.00M
—
—
—
$574.53M
—
$943.75M
$569.00M
Total liabilities
$5.56B
$5.79B
$6.08B
$6.29B
$6.36B
$7.21B
$7.11B
$7.14B
$7.14B
$7.28B
$7.71B
$7.54B
Shareholders' equity
$1.55B
$1.60B
$1.65B
$1.86B
$1.95B
$1.82B
$1.97B
$2.23B
$2.42B
$2.59B
$2.84B
$2.80B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$225.34M
$192.63M
$278.04M
$318.13M
$248.32M
-$68.73M
$371.61M
$496.44M
$287.87M
$325.60M
$217.70M
$387.38M
Capital expenditures
$9.82M
$10.27M
$11.59M
$11.96M
$12.32M
$13.14M
$14.37M
$16.90M
$14.02M
$16.80M
—
$14.79M
Free cash flow
$215.51M
$182.35M
$266.46M
$306.17M
$235.99M
-$81.87M
$357.24M
$479.54M
$273.86M
$308.80M
$217.70M
$372.59M
Investing cash flow
-$110.54M
-$194.88M
-$180.77M
-$293.62M
-$127.38M
$651.60M
-$515.99M
-$348.54M
-$207.23M
-$272.31M
-$219.22M
-$389.67M
Financing cash flow
-$17.83M
-$18.57M
-$18.02M
-$17.57M
-$16.95M
-$18.34M
-$18.16M
-$17.58M
-$17.64M
-$17.98M
$351.46M
-$393.33M
Depreciation & amortization
$18.09M
$17.34M
$17.40M
$19.11M
$19.59M
$17.24M
$17.70M
$18.77M
$21.27M
$19.84M
$20.53M
$20.99M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.