Source: Envista Holdings's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.81B
$2.84B
$2.28B
$1.93B
$2.51B
$2.57B
$2.57B
$2.51B
$2.72B
Cost of revenue
$1.19B
$1.24B
$935.60M
$874.30M
$1.08B
$1.09B
$1.13B
$1.14B
$1.23B
Gross profit
$1.62B
$1.60B
$1.35B
$1.05B
$1.43B
$1.47B
$1.44B
$1.37B
$1.49B
Research & development
$172.40M
$172.00M
$133.10M
$86.70M
$100.50M
$100.10M
$93.80M
$99.10M
$114.00M
Selling, general & admin
$1.06B
$1.13B
$980.40M
$924.60M
$1.02B
$1.06B
$1.06B
$1.16B
$1.16B
Operating income
$386.60M
$298.40M
$235.70M
$43.50M
$306.20M
$319.20M
$31.50M
-$1.04B
$216.10M
Interest expense
$0
$0
$3.50M
$62.50M
$54.10M
$38.40M
$63.40M
—
—
Pre-tax income
$386.70M
$301.10M
$233.70M
-$20.00M
$254.50M
$283.90M
-$54.90M
-$1.08B
$177.20M
Income tax
$85.60M
$70.40M
$49.60M
-$62.50M
-$9.00M
$45.90M
$45.30M
$33.90M
$130.20M
Net income
$301.10M
$230.70M
$217.60M
$33.30M
$340.50M
$243.10M
-$100.20M
-$1.12B
$47.00M
EBITDA
$508.00M
$428.40M
$356.10M
$165.20M
$424.00M
$457.00M
$167.10M
-$915.10M
$332.10M
EPS (basic)
$2.35
$1.80
$1.60
$0.21
$2.11
$1.49
$-0.60
$-6.50
$0.28
EPS (diluted)
$2.35
$1.80
$1.60
$0.20
$1.92
$1.37
$-0.60
$-6.50
$0.28
Diluted shares
127.90M
127.90M
136.40M
164.10M
177.60M
177.60M
166.90M
172.20M
169.20M
Gross margin
57.7%
56.3%
59.1%
54.7%
56.9%
57.4%
56.1%
54.7%
54.7%
Operating margin
13.8%
10.5%
10.3%
2.3%
12.2%
12.4%
1.2%
-41.4%
7.9%
Net margin
10.7%
8.1%
9.5%
1.7%
13.6%
9.5%
-3.9%
-44.6%
1.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$0
$0
$211.20M
$888.90M
$1.07B
$606.90M
$940.00M
$1.07B
$1.21B
Receivables
—
$459.80M
$443.60M
$301.70M
$331.90M
$393.50M
$407.50M
$363.00M
$429.60M
Inventory
—
$278.70M
$277.90M
$216.00M
$263.80M
$300.80M
$258.80M
$241.00M
$288.10M
Total current assets
—
$786.80M
$1.00B
$1.59B
$1.84B
$1.42B
$1.74B
$1.79B
$2.03B
Goodwill
$3.37B
$3.33B
$3.31B
$3.21B
$3.13B
$3.50B
$3.29B
$2.26B
$2.36B
Total assets
$5.99B
$5.84B
$6.16B
$6.88B
$6.57B
$6.59B
$6.61B
$5.35B
$5.68B
Total current liabilities
—
$641.00M
$709.20M
$1.68B
$1.21B
$1.24B
$780.80M
$878.70M
$852.60M
Short-term debt
—
$0
$3.90M
$886.80M
$432.40M
$510.00M
$115.30M
$116.00M
$0
Long-term debt
—
$0
$1.32B
$907.70M
$883.40M
$870.70M
$1.40B
$1.28B
$1.45B
Total debt
—
$0
$1.32B
$1.79B
$1.32B
$1.38B
$1.51B
$1.39B
$1.45B
Total liabilities
—
$1.02B
$2.62B
$3.16B
$2.52B
$2.38B
$2.43B
$2.42B
$2.57B
Shareholders' equity
—
$4.82B
$3.54B
$3.72B
$4.06B
$4.21B
$4.17B
$2.93B
$3.11B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$359.10M
$400.10M
$397.50M
$283.90M
$361.60M
$182.70M
$275.70M
$336.50M
$275.70M
Capital expenditures
$48.90M
$72.20M
$77.80M
$47.70M
$54.70M
$75.70M
$58.20M
$33.80M
$45.30M
Free cash flow
$310.20M
$327.90M
$319.70M
$236.20M
$306.90M
$107.00M
$217.50M
$302.70M
$230.40M
Investing cash flow
-$54.90M
-$75.50M
-$78.40M
-$69.10M
$262.70M
-$657.30M
-$62.40M
-$54.60M
-$51.10M
Financing cash flow
-$304.20M
-$324.60M
-$107.70M
$492.50M
-$465.60M
$12.50M
$118.90M
-$103.70M
-$170.90M
Stock-based compensation
$12.30M
$13.30M
$18.40M
$22.60M
$28.20M
$30.50M
$30.70M
$35.30M
$37.60M
Depreciation & amortization
$121.40M
$130.00M
$120.40M
$121.70M
$117.80M
$137.80M
$135.60M
$123.10M
$116.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Revenue
$645.60M
$623.60M
$633.10M
$601.00M
$652.90M
$616.90M
$682.10M
$669.90M
$750.60M
$705.50M
$730.50M
$691.50M
Cost of revenue
$309.70M
$267.30M
$306.50M
$283.70M
$280.40M
$280.90M
$312.20M
$299.70M
$340.00M
$315.40M
$323.50M
$290.90M
Gross profit
$335.90M
$356.30M
$326.60M
$317.30M
$372.50M
$336.00M
$369.90M
$370.20M
$410.60M
$390.10M
$407.00M
$400.60M
Research & development
$20.20M
$23.30M
$23.60M
$25.50M
$26.70M
$25.30M
$28.30M
$28.30M
$32.10M
$30.00M
$30.40M
$29.30M
Selling, general & admin
$260.20M
$284.90M
$302.50M
$270.90M
$299.70M
$271.70M
$295.30M
$284.40M
$305.20M
$297.60M
$296.30M
$284.20M
Operating income
-$202.80M
$48.10M
-$1.15B
$20.90M
$46.10M
$39.00M
$46.30M
$57.50M
$73.30M
$62.50M
$80.30M
$515.20M
Interest expense
$13.90M
$12.90M
$11.70M
—
—
—
—
—
—
—
—
—
Pre-tax income
-$215.00M
$35.30M
-$1.17B
$9.60M
$36.50M
$29.00M
$40.70M
$49.90M
$57.60M
$52.20M
$74.40M
$500.20M
Income tax
$2.40M
$11.70M
-$14.50M
$1.40M
$35.30M
$11.00M
$14.30M
$80.20M
$24.70M
$13.50M
$20.70M
-$8.10M
Net income
-$217.40M
$23.60M
-$1.15B
$8.20M
$1.20M
$18.00M
$26.40M
-$30.30M
$32.90M
$38.70M
$53.70M
$508.30M
EBITDA
-$193.60M
$80.20M
-$1.12B
$50.10M
$73.90M
$66.90M
$76.10M
$86.70M
$102.40M
$91.70M
$108.10M
$540.60M
EPS (basic)
$-1.31
$0.14
$-6.69
$0.05
$0.01
$0.10
$0.16
$-0.18
$0.20
$0.24
$0.33
$3.16
EPS (diluted)
$-1.26
$0.14
$-6.69
$0.05
$0.01
$0.10
$0.16
$-0.18
$0.20
$0.23
$0.33
$3.11
Diluted shares
-9.40M
173.40M
172.10M
172.90M
100.00K
173.60M
169.90M
166.10M
-1.10M
166.40M
164.10M
163.40M
Gross margin
52.0%
57.1%
51.6%
52.8%
57.1%
54.5%
54.2%
55.3%
54.7%
55.3%
55.7%
57.9%
Operating margin
-31.4%
7.7%
-182.2%
3.5%
7.1%
6.3%
6.8%
8.6%
9.8%
8.9%
11.0%
74.5%
Net margin
-33.7%
3.8%
-181.9%
1.4%
0.2%
2.9%
3.9%
-4.5%
4.4%
5.5%
7.4%
73.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$940.00M
$948.50M
$1.04B
$991.30M
$1.07B
$1.08B
$1.11B
$1.13B
$1.21B
$1.08B
$1.13B
$1.16B
Receivables
$407.50M
$413.00M
$380.60M
$392.10M
$363.00M
$393.10M
$422.80M
$405.90M
$429.60M
$436.60M
$436.90M
$448.50M
Inventory
$258.80M
$267.40M
$263.80M
$265.60M
$241.00M
$261.30M
$281.90M
$290.80M
$288.10M
$300.30M
$290.90M
$285.20M
Total current assets
$1.74B
$1.77B
$1.82B
$1.80B
$1.79B
$1.85B
$1.93B
$1.95B
$2.03B
$1.92B
$1.96B
$2.00B
Goodwill
$3.29B
$3.26B
$2.28B
$2.33B
$2.26B
$2.30B
$2.37B
$2.36B
$2.36B
$2.36B
$2.35B
$2.34B
Total assets
$6.61B
$6.56B
$5.44B
$5.51B
$5.35B
$5.47B
$5.66B
$5.64B
$5.68B
$5.58B
$5.60B
$5.61B
Total current liabilities
$780.80M
$781.30M
$821.40M
$865.50M
$878.70M
$873.30M
$793.90M
$821.70M
$852.60M
$786.60M
$807.30M
$816.30M
Short-term debt
$115.30M
$115.50M
$115.70M
$115.80M
$116.00M
$116.20M
$0
$0
$0
—
—
—
Long-term debt
$1.40B
$1.39B
$1.39B
$1.31B
$1.28B
$1.30B
$1.45B
$1.45B
$1.45B
$1.44B
$1.44B
$1.43B
Total debt
$1.51B
$1.51B
$1.50B
$1.42B
$1.39B
$1.41B
$1.45B
$1.45B
$1.45B
$1.44B
$1.44B
$1.43B
Total liabilities
$2.43B
$2.42B
$2.46B
$2.44B
$2.42B
$2.43B
$2.53B
$2.55B
$2.57B
$2.50B
$2.52B
$2.52B
Shareholders' equity
$4.17B
$4.14B
$2.98B
$3.07B
$2.93B
$3.04B
$3.14B
$3.09B
$3.11B
$3.08B
$3.08B
$3.09B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$102.00M
$40.30M
$93.10M
$70.70M
$132.40M
$300.00K
$88.70M
$78.70M
$108.00M
-$3.30M
$119.20M
$77.90M
Capital expenditures
$8.20M
$11.00M
$6.80M
$7.40M
$8.60M
$5.90M
$12.30M
$10.80M
$16.30M
$12.50M
$14.90M
$16.10M
Free cash flow
$93.80M
$29.30M
$86.30M
$63.30M
$123.80M
-$5.60M
$76.40M
$67.90M
$91.70M
-$15.80M
$104.30M
$61.80M
Investing cash flow
-$12.60M
-$10.70M
-$5.90M
-$30.60M
-$7.40M
-$8.80M
-$17.10M
-$9.70M
-$15.50M
-$68.90M
-$14.30M
-$13.10M
Financing cash flow
$3.30M
-$2.60M
$300.00K
-$100.50M
-$900.00K
-$17.60M
-$86.40M
-$41.70M
-$25.20M
-$45.60M
-$60.70M
-$9.60M
Stock-based compensation
$4.50M
$11.00M
$5.30M
$9.80M
$9.20M
$7.10M
$9.70M
$10.40M
$10.40M
$10.20M
$9.50M
$9.80M
Depreciation & amortization
$9.20M
$32.10M
$34.00M
$29.20M
$27.80M
$27.90M
$29.80M
$29.20M
$29.10M
$29.20M
$27.80M
$25.40M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.